OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 7-13

Unrestricted Unrestricted Unrestricted
funds funds
2021 2020
Notes 6
Ittggmafntm;
Donations
and
legacies 60,000 562,500
Investments 95 1,069
Total income 60,095 563,569
~Ex
rani~n'
Charitable
activities
493,748 760,681
Net expenditure for the year/
Net movement in funds (433,653) (197,112)
Fund balances at 6April 2020 1,122,856 1,319,968
Fund balances at 5April 2021 689,203 1,122,856

2021 2020
Notes f
Fixed assets
Tangible assets 11 19,848 19,846
Investments 12 12 12
19,858 19,858
Current assets
Debtors 14 8,000 917,000
Cash at bank and in hand 868,203 190,414
876,203 1,107,414
Creditors: amounts falling due within
one year 16 (206,858) (4,416)
Net current assets 669,345 1,102,998
Total assets less current liabilities 689,203 1,122,856
Income funds
Unrestricted
funds
689,203 1,122,856
689,203 1,122,856

2021 2020
Notes f 2
Cash flows from operating activities
Cash absorbed
by operations
19 (231,306) (194,981)
Investing
activities
Repayment
ofinvestment
loans and
receivables 909,000 4,000
Investment
income received
95 1,069
Net cash generated
from
investing
activities 909,095 5,069
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents 677,789 (189,912)
Cash and cash equivalents at beginning ofyear 190,414 380,326
Cash and cash equivalents at end of year 868,203 190,414

Unrestricted Unrestricted
funds funds
2021 2020
6
Donations and gifts 60,000 562,500

Unrestricted Unrestricted
funds funds
2021 2020
f
Chief rents received 95 1,069
Charitable activities
Charitable Charitable
Expenditure Expenditure
2021 2020
6 f
Chief rents payable 36 36
Grant funding ofactivities (see note 6) 489,548 757,386
Share ofgovernance costs (see note 7) 4,164 3,259
493,748 760,681

Charitable Charitable
ExpenditureExpenditure
2021 2020
6
Grants to institutions:
Total grants 489,548 757,386

7 Support costs costs
Support Governance 2021 2020
costs costs
f f
Bank charges 60 60 59
Independent examiners fee 4,104 4,104 3,200
4,164 4,164 3,259
Analysed between
Charitable activities 4,164 4,164 3,259

Tangible fixed assets
Religious Scrollf
Cost
At 6April 2020 19,846
At 5April 2021 19,846
Carrying amount
At 5April 2021 19,846
At 5April 2020 19,846

Listed Unlisted Total
investments investments
6 8
Cost or valuation
At 6April 2020 &5April 2021 2 10 12
Carrying amount
At 05April 2021 10 12
At 05April 2020 10 12
13 Financial instruments 2021 2020
6 6
Carrying
amount of
financial assets
Instruments measured at fair value through profit or loss
14 Debtors
2021 2020
Amounts falling due within one year: 6 6
Other debtors 8,000 917,000

Creditors: amounts
f
alling due within one year
2021 2020
f 6
Other creditors 200,000
Accruals and deferred income 6,858 4,416
206,858 4,416

Movement in funds
Balance st Incoming Resources Balance at
6April 2020 resources expended 6April 202t
6 6 6
Unrestricted funds 1,095,369 60,095 (493,748) 661,716
Capital 27,487 27,487
1,122,856 60,095 (493,748) 689,203

19 Cash generated
from
operati ons 2021
6
2020f
Deficit for the year (433,653) (197,112)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (95) (1,069)
Movements
in working
capital:
Increase
in creditors
202,442 3,200
Cash absorbed
by operations
(231,306) (194,981)
20 Analysis ofchanges in net funds
The charity had no debt during the year.