| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Unrestricted | Unrestricted | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Notes | 6 | ||||
| Ittggmafntm; | |||||
| Donations and |
legacies | 60,000 | 562,500 | ||
| Investments | 95 | 1,069 | |||
| Total income | 60,095 | 563,569 | |||
| ~Ex rani~n' |
|||||
| Charitable activities |
493,748 | 760,681 | |||
| Net expenditure | for the year/ | ||||
| Net movement | in funds | (433,653) | (197,112) | ||
| Fund balances | at 6April 2020 | 1,122,856 | 1,319,968 | ||
| Fund balances | at 5April 2021 | 689,203 | 1,122,856 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 11 | 19,848 | 19,846 | |||||
| Investments | 12 | 12 | 12 | |||||
| 19,858 | 19,858 | |||||||
| Current assets | ||||||||
| Debtors | 14 | 8,000 | 917,000 | |||||
| Cash at bank and | in | hand | 868,203 | 190,414 | ||||
| 876,203 | 1,107,414 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 16 | (206,858) | (4,416) | |||||
| Net current assets | 669,345 | 1,102,998 | ||||||
| Total assets less | current | liabilities | 689,203 | 1,122,856 | ||||
| Income funds | ||||||||
| Unrestricted funds |
689,203 | 1,122,856 | ||||||
| 689,203 | 1,122,856 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | 2 | ||||||
| Cash flows from operating | activities | |||||||
| Cash absorbed by operations |
19 | (231,306) | (194,981) | |||||
| Investing activities |
||||||||
| Repayment ofinvestment |
loans and | |||||||
| receivables | 909,000 | 4,000 | ||||||
| Investment income received |
95 | 1,069 | ||||||
| Net cash generated from |
investing | |||||||
| activities | 909,095 | 5,069 | ||||||
| Net cash used in financing | activities | |||||||
| Net increase/(decrease) | in | cash and | cash | |||||
| equivalents | 677,789 | (189,912) | ||||||
| Cash and cash equivalents | at beginning | ofyear | 190,414 | 380,326 | ||||
| Cash and cash equivalents | at end of | year | 868,203 | 190,414 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | ||||
| Donations | and | gifts | 60,000 | 562,500 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| f | |||||
| Chief rents | received | 95 | 1,069 | ||
| Charitable | activities | ||||
| Charitable | Charitable | ||||
| Expenditure | Expenditure | ||||
| 2021 | 2020 | ||||
| 6 | f | ||||
| Chief rents | payable | 36 | 36 | ||
| Grant funding | ofactivities (see note 6) | 489,548 | 757,386 | ||
| Share ofgovernance | costs (see note 7) | 4,164 | 3,259 | ||
| 493,748 | 760,681 |
| Charitable | Charitable | |
|---|---|---|
| ExpenditureExpenditure | ||
| 2021 | 2020 | |
| 6 | ||
| Grants to institutions: | ||
| Total grants | 489,548 | 757,386 |
| 7 | Support | costs | costs | ||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | ||||
| costs | costs | ||||||
| f | f | ||||||
| Bank charges | 60 | 60 | 59 | ||||
| Independent | examiners fee | 4,104 | 4,104 | 3,200 | |||
| 4,164 | 4,164 | 3,259 | |||||
| Analysed | between | ||||||
| Charitable | activities | 4,164 | 4,164 | 3,259 |
| Tangible | fixed assets | |
|---|---|---|
| Religious Scrollf | ||
| Cost | ||
| At 6April | 2020 | 19,846 |
| At 5April | 2021 | 19,846 |
| Carrying | amount | |
| At 5April | 2021 | 19,846 |
| At 5April | 2020 | 19,846 |
| Listed | Unlisted | Total | |||||
|---|---|---|---|---|---|---|---|
| investments | investments | ||||||
| 6 | 8 | ||||||
| Cost or valuation | |||||||
| At 6April 2020 &5April 2021 | 2 | 10 | 12 | ||||
| Carrying | amount | ||||||
| At 05April | 2021 | 10 | 12 | ||||
| At 05April | 2020 | 10 | 12 | ||||
| 13 | Financial | instruments | 2021 | 2020 | |||
| 6 | 6 | ||||||
| Carrying amount of |
financial assets | ||||||
| Instruments | measured | at fair value through | profit or loss | ||||
| 14 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts | falling due | within one year: | 6 | 6 | |||
| Other debtors | 8,000 | 917,000 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| f | 6 | ||
| Other creditors | 200,000 | ||
| Accruals and deferred | income | 6,858 | 4,416 |
| 206,858 | 4,416 |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Balance st | Incoming | Resources | Balance at | ||
| 6April 2020 | resources | expended | 6April 202t | ||
| 6 | 6 | 6 | |||
| Unrestricted | funds | 1,095,369 | 60,095 | (493,748) | 661,716 |
| Capital | 27,487 | 27,487 | |||
| 1,122,856 | 60,095 | (493,748) | 689,203 |
| 19 | Cash generated from |
operati | ons | 2021 6 |
2020f | ||
| Deficit for the year | (433,653) | (197,112) | |||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (95) | (1,069) | ||
| Movements in working |
capital: | ||||||
| Increase in creditors |
202,442 | 3,200 | |||||
| Cash absorbed by operations |
(231,306) | (194,981) | |||||
| 20 | Analysis ofchanges | in net funds | |||||
| The charity had no debt during | the year. |