OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

CONTENTS PageNumber
TrusteesIReport l-5
AuditorsIReport 6‐8
StatementofFinanciaーActivities 9
BalanceSheet lo
AccountingPolicies lI
N0testotheFinancia-Statements 12‐14

lncome Note: Unrestricted
Funds
2024
Restricted
Funds
2024
Tota1
Funds
2024
E
Totaー
Funds
2023
DonationsandLegacies
Donations
Legacles
275,419
952,486
1,227,905
2,477,212
135,050
2,612,262
2,752,631
1,087,536
3,840,167
4,091,565
3,692,851
7,784,416
Bank-nterest 1419 「,419 15,586
Totallncome 1,229,324 2,612262 3,841,586 7,800,002
Expenditure
CharitableActivities
GrantsPayable
Governancecosts
2
2
1,224,129
4,235
2,612,262 3,836,391
4,235
8,223,980
4,372
RaisingFunds
Fundraising
3 960 960 635
TotaIExpenditure 1,229,324 2,612,262 3,841,586 8,228,987
Netlncome/(Expenditure) (428,985)
BalancesBroughtFon~ardatol.08,23 20,000 20,000 448,985
BalancesCarried・Fon~ardat31.07.24 20,000 20,000 20,00O

2 GRANTSPAYABLE 2024 2023
E E
GrantstoMagdalenCollege;
RestrictedFunds:
AcademicFunds 893 893
Access&outreachFunds 257,544 270,540
Building&Grounds 990 1,886
CapitaIBuildingProjects l,765,841 3,000,00O
Chapel&ChoirFunds l14,750 126,369
Fe=owship‐C1assics 400 400
Fellowship-Histo~ 3,543 19,119
Fellowship-Law l,720 1,690
Fe=owship-PPE 77,184
GeorgeRousseauLectureSeries 18,750 「6,250
LibraryFunds 2,851 6,696
Magda-enCo=egeBoatC1ub
NewLibraryBuildingFund
27,055
17,928
17,065
25,558
0therFunds 83,018 3,750
Sports&Societies 129 984
StudentSupportFund 22,842 31,458
StudentSupportFund‐CurrentUse 70,222 78,707
StudentSupportFund‐NamedBursaries/Scholarships/Prizes
TheJohnFe-thamBCLGraduateScholarship
169,145
180
201,660
680
TutoriaITeachingFund 12,889 1,530
TonySmithStudentopportunityFund 22,189 25,573
AnFund l9,383
2,612,262 3,907,992
UnrestrictedFunds:
.
UnrestrictedFunds‐RestrictedbyDARC
E
935,501
E
4,054,571
UnrestrictedFunds‐SmalIDonationsreceivedlesscosts 288,628 261,417
1,224,129 4,315,988

2 GRANTSPAYABLE(continued)
GrantstoMagdalenCo-lege; . 2024 2023
E E
GrantsPayablefromUnrestrictedFunds
GrantsPayablefromRestrictedFunds
l,224,129
2,612,262
4,315,988
3,907,992
TotaIGrantsPayable 3,836,391 8,223,980
2024 2023
DesignationofUnrestrictedFundsbyDARC E E
B1ackAcademicFuturesScholarship
CapitaIBuildin9Projects
935,501 75,000
3,979,571
935,501 4,054,571
GOVERNANCECOSTSincーudedinthecostsofCharitableactivities
inc-udes:
2024
E
2023
E
AuditFee
CostofTrustees‐Meetings
DataProtectionFee
4,200
‐
35
3,876
496
-
4,235 4,372
3 FUNDRAIS-NGCOSTSinclude: 2024
2023
BankCharges 960・ 635
960 635
Therewerenoemp-oyeesduringthereponingperiodandthereforeno‐onereceivedemployeebenefits
ofmorethanE60K
4 DEBTORSANDPAYMENTSINADVANCE
PrepaymentsandAccrued-ncorne
GiftAidRecoverable
2024

14,284
99,896
2023

14,583
26,899
l14,180 41,482

5 CREDITORSANDACCRUEDEXPENSES
Audit
BankandCO-iectiOnCharges
2024

4,200
526
2023

3,876
533
4,726 4,409
6 AMOUNTSDUETOMAGDALENCOLLEGE 2024
2023
BalanceduetoMagdalenCo=ege 135,693 291,390

9 DONATIONSAND1‐EGACーESBYFUND
Comparativedatafor2023
Unrestricted
Restricted
2023
2023
2023
E
E
E
Donations
Legacies
Tota1
310,7233,565,7013,876,424
3,780,842
127,1503,907,992
4,091,5653,692,8517,784,416