| Registered | charity number: | 273850 | ||
|---|---|---|---|---|
| Address: | Lesingham | House | ||
| The Covey | ||||
| Surlingham | ||||
| Norwich | ||||
| NR14 7AL | ||||
| Trustees: | J Heddle (Chairman) | |||
| TGrant | ||||
| D Peeke-Vout | ||||
| M McCarthy | ||||
| R Lusch | ||||
| A Leigh | ||||
| SOkotie | ||||
| Bankers: | Lloyds Bank | |||
| Gentleman's | Walk | |||
| Norwich | ||||
| NR2 1LZ | ||||
| Independent | examiner: | I A Barlow | FCCA | |
| For and on | behalf ofSexty 8 Co | |||
| Chartered | Certified Accountants | |||
| 124Thorpe | Road | |||
| Norwich | ||||
| Norfolk | ||||
| NR1 1RS |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | funds | funds | ||||
| Notes | funds | funds | funds | 2022 | 2021 | |||
| E | 6 | |||||||
| Income and endowments | from: | |||||||
| Charitable activities |
256,457 | 256,457 | 50,512 | |||||
| Donations, legacies and similar |
73,988 | 73,988 | 159,163 | |||||
| Resources | 1,760 | 1,760 | 4,400 | |||||
| Other trading activities |
2 | 1,800 | - | 30,806 | 21,744 | |||
| Investments | 604 | 362 | ||||||
| Total income and endowments | 360,055 | 1,800 | 1,760 | 363,615 | 236,181 | |||
| Expenditure on: |
||||||||
| Fund raising and publicity | 6,355 | 6,355 | 4,489 | |||||
| Cost ofbook sales | 10,819 | 10819 | 8099 | |||||
| Charitable activities |
3 | 242,933 | 4,478 | 4,903 | 252,314 | 190,573 | ||
| Governance costs |
4 | 3,959 | - | - | 3,959 | 2,850 | ||
| Total charitable expenditure |
264,066 | 4,478 | 4,903 | 273,447 | 206,011 | |||
| Net movement in funds |
95,989 | (2,678) | (3,143) | 90,168 | 30,170 | |||
| Reconciliation offunds |
||||||||
| Fund balances brought |
forward | 12 | 1,154,219 | 2,168 | 7,182 | 1,163,569 | 1,133,399 | |
| Fund balances carried | forward | 12 | 1,250,208 | 510 | 4,039 | 1,253,737 | 1 163,569 |
| ome from oth | er trading a | ctivities | ||||
|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | ||
| funds 6 |
funds | fundsf | 2022 | 2021 | ||
| Rent receivable | 1,800 | 1,800 | 1,800 | |||
| Income from bookshop | 28,991 | 28,991 | 19,944 | |||
| Miscellaneous | income | 15 | 15 | |||
| 29,006 | 1,800 | 30,806 | 21,744 |
| alysis ofexpenditure | on charit | able activities |
|||||
|---|---|---|---|---|---|---|---|
| Notes | General funds |
Designated funds |
Restricted funds |
Total 2022 |
Total 2021 |
||
| 6 | 6 | ||||||
| Donations made |
24,427 | 4,903 | 29,330 | 26,629 | |||
| Retreat expenses | 2,667 | 2,667 | 539 | ||||
| Support costs | 5&7 | 63,227 | 63,227 | 44,667 | |||
| Team training | 2,936 | 2,936 | 2,890 | ||||
| Food | 51,446 | 51,446 | 29,855 | ||||
| Travel expenses | 2,779 | 2,779 | 2,426 | ||||
| Light & heat | 22,895 | 22,895 | 11,372 | ||||
| Rates 8 insurance | 10,996 | 10,996 | 13,387 | ||||
| Telephone & post |
3,381 | 3,381 | 2,842 | ||||
| Household &shrine |
14,264 | 14,264 | 7,500 | ||||
| Garden expenses | 4,406 | 4,086 | 8,492 | 8,693 | |||
| Vehicle costs | 4,980 | 4,980 | 4,385 | ||||
| Building repairs |
13,472 | 13,472 | 12,046 | ||||
| Ordination | 539 | 539 | 384 | ||||
| Depreciation | 9,561 | 392 | 9,953 | 7,080 | |||
| Bank charges | 5,588 | 5,588 | 4,363 | ||||
| Administration | 4,118 | 4,118 | 10,233 | ||||
| Website | 1,251 | 1,251 | 1,282 | ||||
| 242,933 | 4,478 | 4,903 | 252,314 | 190,573 |
| Remuneration | for | independent | examination |
|---|---|---|---|
| Professional | Fees |
| Donations made |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| 6 | 6 | |||||||||||||
| Financial support | to Retreat | attendees (restricted) |
4,903 | 55 | ||||||||||
| Financial support | to Aloka | 10,000 | 10,000 | |||||||||||
| Financial support | for Ordination | courses and | Discretionary | Dana | 3,989 | 8,025 | ||||||||
| Financial support | to India Dhamma | Trust | 1,200 | 1,200 | ||||||||||
| Financial support | to Free Buddhist | Audio | 240 | 240 | ||||||||||
| Financial support | to Ted Ellis | Trust | 120 | 120 | ||||||||||
| Financial support | to Triratna | Preceptors | 1,800 | 1,800 | ||||||||||
| Financial support | to Triratna | chairs | 5,050 | 5,000 | ||||||||||
| Financial support | to Indian | Order members | 128 | 139 | ||||||||||
| Financial support | to Triratna | Picture | Library | 250 | ||||||||||
| Financial support | to Triratna | Trust | 1 | 650 | ||||||||||
| 29,330 | 26629 | |||||||||||||
| Support costs | ||||||||||||||
| Support costs are subsistence and general ofthe Buddhists within the Order. |
living expenses | which | facilitate | the activities | and | obligations | ||||||||
| Fixed assets | ||||||||||||||
| Freehold | Motor | Ftxtures & | Devotional | |||||||||||
| property | vehicles | fittings | objects | Total | ||||||||||
| 6 | E | 8 | 6 | 6 | ||||||||||
| Cost | ||||||||||||||
| At 1 January 2022 | 911,601 | 17,990 | 134,277 | 78,001 | 1,141,869 | |||||||||
| Additions | 4,470 | 11,218 | 15,688 | |||||||||||
| Disposals | 4,584 | 4,584 | ||||||||||||
| At 31 December 2022 | 916,071 | 17,990 | 140,911 | 78,001 | 1,152,973 | |||||||||
| Depreciation | ||||||||||||||
| At 1 January 2022 | 17,990 | 112,017 | 130,007 | |||||||||||
| Charge for year | 9,953 | 9,953 | ||||||||||||
| Eliminated on disposal |
4584 | 4,584 | ||||||||||||
| At 31 December 2022 | 17,990 | 117,386 | 135,376 | |||||||||||
| Net book value | ||||||||||||||
| At 31 December 2022 | 916,071 | 23525 | 78,001 | 1 017,597 | ||||||||||
| At 31 December 2021 | 911601 | 22 260 | 78 | 001 | 1 011862 |
| 10.Creditors: amounts | 10.Creditors: amounts | falling due within | one year | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 6 |
2021 f |
||||||||
| Accruals | 1,300 | 1,300 | |||||||
| Other creditors | 26,047 | 34,378 | |||||||
| 27347 | 35 | 678 | |||||||
| 11.Analysis of net | assets between funds | ||||||||
| General | Designated | Restricted | Total | ||||||
| funds | fundsf | funds 6 |
2022 f |
||||||
| Tangible assets | 1,015,639 | 1,958 | 1,017,597 | ||||||
| Net current assets | 234569 | 2 | 468 | 4 | 039 | 236 | 140 | ||
| 1250 208 | 510 | 4 | 039 | 1 253 | 737 | ||||
| 12.Funds reconciliation | |||||||||
| At | Incoming | Outgoing | At | ||||||
| 01/01/22 f |
resources | resources | Transfers 6 |
31/12/22 6 |
|||||
| Restricted funds: | |||||||||
| - Bursary fund | 7,182 | 1,760 | (4,903) | 4,039 | |||||
| Designated funds: |
|||||||||
| - Iconography | building | 2,168 | 1,800 | (4,478) | (510) | ||||
| General funds | 1,154,219 | 360,055 | (264,066) | 1,250,208 | |||||
| Total | 1 163569 | 363615 | 273447 | 1 253737 |