| Registered | charity number: | 273850 | |||
|---|---|---|---|---|---|
| Address: | Lesingham | House | |||
| The Covey | |||||
| Surlingham | |||||
| Norwich | |||||
| NR14 7AL | |||||
| Trustees: | J Heddle (Chairman) | ||||
| SOkotie (Treasurer) | |||||
| TGrant | |||||
| D Peeke-Vout | |||||
| M McCarthy | |||||
| R Lusch | |||||
| A Leigh | Appointed | 8's December 2021 | |||
| Bankers: | Lloyds Bank | ||||
| Gentleman's | Walk | ||||
| Norwich | |||||
| NR2 1LZ | |||||
| Independent | examiner: | I A Barlow FCCA | |||
| For and on behalf ofSexty &Co | |||||
| Chartered Certified Accountants |
|||||
| 124Thorpe Road | |||||
| Norwich | |||||
| Norfolk | |||||
| NR1 1RS |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | funds | funds | ||||
| Notes | funds E |
funds 8 |
funds 8 |
2021 | 2020 f |
|||
| Income and endowments | from: | |||||||
| Charitable activities |
50,512 | 50,512 | 143,792 | |||||
| Donations, legacies and similar |
159,163 | 159,163 | 62,700 | |||||
| Resources | 4,400 | 4,400 | 3,248 | |||||
| Other trading activities |
19,944 | 1,800 | 21,744 | 10,030 | ||||
| Investments | 362 | 362 | 446 | |||||
| Total income and endowments | 229,981 | 1,800 | 4,400 | 236,181 | 220,216 | |||
| Expenditure on: Fund raising and publicity Cost ofbook sales |
4,489 8,099 |
4,489 8,099 |
213 2,607 |
|||||
| Charitable activities |
3 | 190,438 | 135 | 190,573 | 176,744 | |||
| Governance costs | 4 | 2,850 | 2,850 | 3,108 | ||||
| Total charitable expenditure | 205,876 | 135 | 206,011 | 182,672 | ||||
| Net movement in funds |
24,105 | 1,665 | 4,400 | 30,170 | 37,544 | |||
| Reconciliation offunds |
||||||||
| Fund balances brought forward |
13 | 1,130,114 | 503 | 2,782 | 1,133,399 | 1,095,855 | ||
| Fund balances carried forward | 13 | 1,154219 | 2,168 | 7,182 | 1,163,569 | 1,133,399 |
| Income from other tradin | g activ |
ities | ities | ||||
|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |||
| fundsf | funds f |
funds f |
2021 f |
2020f | |||
| Rent receivable | 1,800 | 1,800 | 1,800 | ||||
| Income from bookshop | 19,944 | 19,944 | 8,230 | ||||
| 19,944 | 1,800 | 21,744 | 10,030 | ||||
| Analysis ofexpenditure | on charitable | activities | |||||
| Notes | General funds f |
Designated funds f |
Restricted fundsf |
Total 2021f |
Total 2020f |
||
| Donations made |
26,629 | 26,629 | 20,985 | ||||
| Retreat expenses | 539 | 539 | 682 | ||||
| Support costs | 5&7 | 44,667 | 44,667 | 47,863 | |||
| Team training | 2,890 | 2,890 | 2,569 | ||||
| Food | 29,855 | 29,855 | 28,422 | ||||
| Travel expenses | 2,426 | 2,426 | 2,278 | ||||
| Light 8 heat | 11,372 | 11,372 | 11,846 | ||||
| Rates 8 insurance | 13,387 | 13,387 | 8,521 | ||||
| Telephone &post |
2,842 | 2,842 | 3,002 | ||||
| Household 8 shrine |
7,500 | 7,500 | 8,663 | ||||
| Garden expenses | 8,558 | 135 | 8,693 | 2,859 | |||
| Vehicle costs | 4,385 | 4,385 | 3,556 | ||||
| Building repairs | 12,046 | 12,046 | 9,970 | ||||
| Ordination | 384 | 384 | |||||
| Depreciation | 7,080 | 7,080 | 9,547 | ||||
| Bank charges | 4,363 | 4,363 | 3,648 | ||||
| Administration | 10,233 | 10,233 | 10,473 | ||||
| Website | 1,282 | 1,282 | 1,259 | ||||
| 190,438 | 135 | 190,573 | 176,744 |
| onations | made | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020f | |||||
| Financial | support | to Retreat attendees | (restricted) | 55 | 466 | |
| Financial | support | to Aloka | 10,000 | 10,000 | ||
| Financial | support | for Ordination courses and Discretionary |
Dana | 8,025 | 2,020 | |
| Financial | support | to India Dhamma Trust |
1,200 | 1,339 | ||
| Financial | support | to Free Budhist Audio | 240 | 240 | ||
| Financial | support | to Ted Ellis Trust | 120 | 120 | ||
| Financial | support | to Triratna Preceptors | 1,800 | 1,800 | ||
| Financial | support | to Triratna chairs | 5,050 | 5,000 | ||
| Financial | support | to Indian Order members | 139 | |||
| 26629 | 20,985 |
| ebtors | ||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Trade debtors | 300 | |
| Prepaymenis | 2203 | |
| 2,503 |
| editors: amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| R | E | |
| Accruals | 1,300 | 1,512 |
| Other creditors | 34378 | 12707 |
| 35,678 | 14,219 |
| alysis ofnet assets between | funds | |||
|---|---|---|---|---|
| General | Designated | Restricted | Total | |
| funds | funds | funds | 2021 | |
| E | E | 8 | K | |
| Tangible assets | 1,011,862 | 1,011,862 | ||
| Net current assets | 142,357 | 2,168 | 7,182 | 151,707 |
| 1,154,219 | 2 168 | 7,182 | 1,163,569 |
| unds recon | cilia | tion | |||||
|---|---|---|---|---|---|---|---|
| At | Incoming | Outgoing | At | ||||
| 01/01/21 | resources f |
resources | Transfers K |
31/12/21 K |
|||
| Restricted | funds: | ||||||
| -Bursary | fund | 2,782 | 4,400 | 7,182 | |||
| Designated | funds: | ||||||
| - Iconography | building | 503 | 1,800 | (135) | 2,168 | ||
| General funds | 1,130,114 | 229,981 | (205,876) | 1,154,219 | |||
| Total | 1 133399 | 236,181 | 206011 | 1 163569 |