OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Total Total
General Designated Restricted funds funds
Notes funds
f
funds funds
6
2020
f
2019
6
Income and endowments from:
Charitable
activities
143,792 143,792 257,713
Donations,
legacies
and similar 62,700 62,700 39,026
Resources 3,248 3,248 4,241
Other trading
activities
2 8,230 1,800 - 10,030 29,458
Investments 446 446 264
Total income and endowments 215,168 1,800 3,248 220,216 330,702
Expenditure
on:
Fund raising and publicity 213 213 5,026
Cost of book sales 2,607 2,607 14,550
Charitable
activities
3 174,531 1,747 466 176,744 239,551
Governance
costs
4 3,108 3,108 2,743
Total charitable
expenditure
180,459 1,747 466 182,672 261,870
Net income I(expenditure) 34,709 53 2,782 37,544 68,832
Transfers
between
funds 13 14,234 (14,234)
Net movement
in
funds 48,943 (14,181) 2,782 37,544 68,832
Reconciliation
of
funds
Fund balances
brought
forward
13 1,081,171 14,684 1,095,855 1,027,023
Fund balances carried forward 13 1,130,114 503 2,782 1,133,399 1,095,855

ome from other trading a ctivities
General Designated Restricted Total Total
funds funds funds 2020 2019
F 6 F E 6
Rent receivable 1,800 1,800 1,800
Income from bookshop 8,230 8,230 27,658
8,230 1,800 10,030 29,458

alysis ofexpenditure on charita ble
activities
Notes General
funds
Designated
funds
Restricted
funds
Total
2020
Total
2019
6 E 6 6
Donations
made
20,519 466 20,985 26,398
Retreat expenses 682 682 2,411
Supportcosts 5&7 47,863 47,863 52,812
Team training 2,569 2,569 2,604
Food 28,422 28,422 47,354
Travel expenses 2,278 2,278 3,430
Light &heat 11,846 11,846 20,071
Rates &insurance 8,521 8,521 13,134
Telephone
&post
3,002 3,002 4,214
Household
&shrine
8,663 8,663 11,360
Garden expenses 1,112 1,747 2,859 4,817
Vehicle costs 3,556 3,556 7,002
Building repairs 9,970 9,970 13,909
Ordination 601 601 638
Depreciation 9,547 9,547 12,357
Bank charges 3,648 3,648 4,969
Administration 10,473 10,473 10,767
Website 1,259 1,259 1,304
174,531 1,747 466 176,744 239,551

vernance co sts
2020 2019
6 E
Remuneration for independent examination 2,048 1,797
Legal Fees 1,060 946
3,108 2,743

nations made
2020 2019
6
Financial support to Retreat attendees (restricted) 466 4,229
Financial support to Aloka 10,000 10,000
Financial support for Ordination
courses and Discretionary
Dana 2,020 3,565
Financial support to India Dhamma Trust 1,339 4,594
Financial support to Free Budhist Audio 240
Financial support to Ted Ellis Trust 120
Financial support to Triratna Preceptors 1,800
Financial support to Triratna chairs 5,000 4,010
20,985 26,398

ixed assets
Freehold Motor Fixtures & Devotional
property vehicles fittings objects Total
F E E
Cost
At 1 January 2020 895,779 17,990 113,486 72,001 1,099,256
Additions 4,483 20,300 2,000 26,783
Disposals
At 31 December 2020 900,262 17,990 133,786 74,001 1,126,039
Depreciation
At 1 January 2020 11,868 107,010 118,878
Charge for year 4,496 5,051 9,547
Eliminated
on disposal
At 31 December 2020 16,364 112,061 128,425
Net book value
At 31 December 2020 900,262 1,626 21,725 74,001 997,614
At 31 December 2019 895,779 6,122 6,476 72001 980 378

10.Debtors
2020 2019
F 6
Trade debtors 300 468
Prepayments 2,203 2,315
2,503 2,783
11.Creditors: amounts falling due within one year
2020 2019
6
Accruals 1,512 4,522
Other creditors 12,707 25,396
14,219 29,918

alysis of net assets between funds
General Designated Restricted Total
funds funds funds 2020
E F E 8
Tangible assets 997,614 997,614
Net current assets 132500 503 2782 135785
1,130,114 503 2,782 1,133,399

At Incoming Outgoing At
01/01/20 resources resources Transfers 31/12/20
6 F 6 6
Restricted funds:
- Bursary fund 3,248 (466) 2,782
Designated funds:
- Iconography building 14,684 1,800 (1,747) (14,234) 503
General funds 1,081,171 215,168 (180,459) 14,234 1,130,114
Total 1,095,855 220,216 182,672 1,133,399