| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | funds | funds | |||||
| Notes | funds f |
funds | funds 6 |
2020 f |
2019 6 |
||||
| Income and endowments | from: | ||||||||
| Charitable activities |
143,792 | 143,792 | 257,713 | ||||||
| Donations, legacies |
and similar | 62,700 | 62,700 | 39,026 | |||||
| Resources | 3,248 | 3,248 | 4,241 | ||||||
| Other trading activities |
2 | 8,230 | 1,800 | - | 10,030 | 29,458 | |||
| Investments | 446 | 446 | 264 | ||||||
| Total income and | endowments | 215,168 | 1,800 | 3,248 | 220,216 | 330,702 | |||
| Expenditure on: |
|||||||||
| Fund raising and publicity | 213 | 213 | 5,026 | ||||||
| Cost of book sales | 2,607 | 2,607 | 14,550 | ||||||
| Charitable activities |
3 | 174,531 | 1,747 | 466 | 176,744 | 239,551 | |||
| Governance costs |
4 | 3,108 | 3,108 | 2,743 | |||||
| Total charitable expenditure |
180,459 | 1,747 | 466 | 182,672 | 261,870 | ||||
| Net income I(expenditure) | 34,709 | 53 | 2,782 | 37,544 | 68,832 | ||||
| Transfers between |
funds | 13 | 14,234 | (14,234) | |||||
| Net movement in |
funds | 48,943 | (14,181) | 2,782 | 37,544 | 68,832 | |||
| Reconciliation of |
funds | ||||||||
| Fund balances brought forward |
13 | 1,081,171 | 14,684 | 1,095,855 | 1,027,023 | ||||
| Fund balances carried forward | 13 | 1,130,114 | 503 | 2,782 | 1,133,399 | 1,095,855 |
| ome from other trading a | ctivities | ||||
|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |
| funds | funds | funds | 2020 | 2019 | |
| F | 6 | F | E | 6 | |
| Rent receivable | 1,800 | 1,800 | 1,800 | ||
| Income from bookshop | 8,230 | 8,230 | 27,658 | ||
| 8,230 | 1,800 | 10,030 | 29,458 |
| alysis ofexpenditure | on charita | ble activities |
||||
|---|---|---|---|---|---|---|
| Notes | General funds |
Designated funds |
Restricted funds |
Total 2020 |
Total 2019 |
|
| 6 | E | 6 | 6 | |||
| Donations made |
20,519 | 466 | 20,985 | 26,398 | ||
| Retreat expenses | 682 | 682 | 2,411 | |||
| Supportcosts | 5&7 | 47,863 | 47,863 | 52,812 | ||
| Team training | 2,569 | 2,569 | 2,604 | |||
| Food | 28,422 | 28,422 | 47,354 | |||
| Travel expenses | 2,278 | 2,278 | 3,430 | |||
| Light &heat | 11,846 | 11,846 | 20,071 | |||
| Rates &insurance | 8,521 | 8,521 | 13,134 | |||
| Telephone &post |
3,002 | 3,002 | 4,214 | |||
| Household &shrine |
8,663 | 8,663 | 11,360 | |||
| Garden expenses | 1,112 | 1,747 | 2,859 | 4,817 | ||
| Vehicle costs | 3,556 | 3,556 | 7,002 | |||
| Building repairs | 9,970 | 9,970 | 13,909 | |||
| Ordination | 601 | 601 | 638 | |||
| Depreciation | 9,547 | 9,547 | 12,357 | |||
| Bank charges | 3,648 | 3,648 | 4,969 | |||
| Administration | 10,473 | 10,473 | 10,767 | |||
| Website | 1,259 | 1,259 | 1,304 | |||
| 174,531 | 1,747 | 466 | 176,744 | 239,551 |
| vernance co | sts | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | E | |||
| Remuneration | for independent | examination | 2,048 | 1,797 |
| Legal Fees | 1,060 | 946 | ||
| 3,108 | 2,743 |
| nations | made | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| 6 | ||||||||
| Financial | support | to | Retreat attendees | (restricted) | 466 | 4,229 | ||
| Financial | support | to | Aloka | 10,000 | 10,000 | |||
| Financial | support | for | Ordination courses and Discretionary |
Dana | 2,020 | 3,565 | ||
| Financial | support | to | India Dhamma | Trust | 1,339 | 4,594 | ||
| Financial | support | to | Free Budhist Audio | 240 | ||||
| Financial | support | to | Ted Ellis Trust | 120 | ||||
| Financial | support | to | Triratna Preceptors | 1,800 | ||||
| Financial | support | to | Triratna chairs | 5,000 | 4,010 | |||
| 20,985 | 26,398 |
| ixed assets | |||||
|---|---|---|---|---|---|
| Freehold | Motor | Fixtures & | Devotional | ||
| property | vehicles | fittings | objects | Total | |
| F | E | E | |||
| Cost | |||||
| At 1 January 2020 | 895,779 | 17,990 | 113,486 | 72,001 | 1,099,256 |
| Additions | 4,483 | 20,300 | 2,000 | 26,783 | |
| Disposals | |||||
| At 31 December 2020 | 900,262 | 17,990 | 133,786 | 74,001 | 1,126,039 |
| Depreciation | |||||
| At 1 January 2020 | 11,868 | 107,010 | 118,878 | ||
| Charge for year | 4,496 | 5,051 | 9,547 | ||
| Eliminated on disposal |
|||||
| At 31 December 2020 | 16,364 | 112,061 | 128,425 | ||
| Net book value | |||||
| At 31 December 2020 | 900,262 | 1,626 | 21,725 | 74,001 | 997,614 |
| At 31 December 2019 | 895,779 | 6,122 | 6,476 | 72001 | 980 378 |
| 10.Debtors | |||
|---|---|---|---|
| 2020 | 2019 | ||
| F | 6 | ||
| Trade debtors | 300 | 468 | |
| Prepayments | 2,203 | 2,315 | |
| 2,503 | 2,783 | ||
| 11.Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | ||
| 6 | |||
| Accruals | 1,512 | 4,522 | |
| Other creditors | 12,707 | 25,396 | |
| 14,219 | 29,918 |
| alysis of net assets between | funds | |||
|---|---|---|---|---|
| General | Designated | Restricted | Total | |
| funds | funds | funds | 2020 | |
| E | F | E | 8 | |
| Tangible assets | 997,614 | 997,614 | ||
| Net current assets | 132500 | 503 | 2782 | 135785 |
| 1,130,114 | 503 | 2,782 | 1,133,399 |
| At | Incoming | Outgoing | At | ||||
|---|---|---|---|---|---|---|---|
| 01/01/20 | resources | resources | Transfers | 31/12/20 | |||
| 6 | F | 6 | 6 | ||||
| Restricted | funds: | ||||||
| - Bursary | fund | 3,248 | (466) | 2,782 | |||
| Designated | funds: | ||||||
| - Iconography | building | 14,684 | 1,800 | (1,747) | (14,234) | 503 | |
| General funds | 1,081,171 | 215,168 | (180,459) | 14,234 | 1,130,114 | ||
| Total | 1,095,855 | 220,216 | 182,672 | 1,133,399 |