| Page | |||
|---|---|---|---|
| Reference and Administration Details |
|||
| Trustees' Annual Report |
2-5 | ||
| Statement of Trustees' | Responsibilities | ||
| Independent Examiner's |
Report | 7-8 | |
| Statement ofFinancial | Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Financial Statements | 11 —18 | ||
| Valuation ofSecurities | Appendix | A |
| Registered | charity name | charity name | charity name | Rowan Bentall | Charitable | Charitable | Trust | R.11 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | (UK) | 273818 | |||||||
| Principal | address ofcharity | P0Box 109 | ||||||||
| Haslemere | ||||||||||
| GU27 9GW | ||||||||||
| Settlor | Leonard Edward Rowan Bentall | (dec'd 24/07/1993) | ||||||||
| Trustees | Edward Bentall DL, | FCA | ||||||||
| Alastair Bentall | ||||||||||
| Kate Bentall | ||||||||||
| Holly Hunter | ||||||||||
| Sarah Haines | ||||||||||
| Sarah Thompson | ||||||||||
| Abigail Shaw | (appointed | 23 September 2020) | ||||||||
| ADVISERS: | ||||||||||
| Bankers | NatWest Bank PLC | |||||||||
| 5 Market Place | ||||||||||
| Kingston upon Thames | ||||||||||
| Surrey | ||||||||||
| KT1 IJX | ||||||||||
| Solicitors | Withers LLP | |||||||||
| 20 Old Bailey | ||||||||||
| London | ||||||||||
| EC4M 7AN | ||||||||||
| Accountants | Deloitte LLP | |||||||||
| 1 Station Square | ||||||||||
| Cambridge | ||||||||||
| CB12GA | ||||||||||
| Independent | examiner | CDougherty | FCA | |||||||
| Lakin Rose Limited | ||||||||||
| Pioneer House | ||||||||||
| Vision Park | ||||||||||
| Histon | ||||||||||
| Cambridge | ||||||||||
| CB24 9NL | ||||||||||
| Investment | managers | Smith &Williamson | Investment | Management | LLP | |||||
| 25 Moorgate | ||||||||||
| London | ||||||||||
| EC2R 6AY |
| Note | Income | Capital | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| fund | fund | Unrestric- | Unrestric- | |||||
| ted Funds | ted Funds | |||||||
| 2021 | 2020 | |||||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| Rowan Bentall Trust R8 - Assets | 671,802 | |||||||
| Rowan Bentall Trust R8 - Donation | 8,200 | |||||||
| Investments | ||||||||
| Accrued income | 1,418 | 1,418 | ||||||
| Additional tax due re. Rowan Bentall Trust R8 |
(415) | (1,852) | (2,267) | |||||
| Bank interest | 66 | 66 | 937 | |||||
| Income tax recoverable | 337 | 337 | 6,742 | |||||
| Investment income |
64,606 | 64,606 | 66,710 | |||||
| Realised gain on investments | 19,955 | 19,955 | 28,459 | |||||
| Unrealised gain/(loss) on |
investments | 676,175 | 676,175 | (411,056) | ||||
| Total income | 66,012 | 694,278 | 760,290 | 371,794 | ||||
| Cost ofgenerating funds |
||||||||
| Investment management |
costs | 13,373 | 13,373 | 10,709 | ||||
| Charitable activities |
||||||||
| Grants payable | 6 | 53,080 | 53,080 | 78,669 | ||||
| Written back from previous | year | (2,193) | ||||||
| Governance costs |
7 | 20,454 | 20,454 | 11,034 | ||||
| Support costs | 7 | 5,287 | 5,287 | 5,670 | ||||
| Total expenditure | 92,194 | 92,194 | 103,889 | |||||
| Net income/(expenditure) | (26,182) | 694,278 | 668,096 | 267,905 | ||||
| Other recognised gains |
and (losses) | |||||||
| RBSlitigation cash | 1,520 | 1,520 | ||||||
| Unrealised (loss) on foreign exchange |
(4,415) | (4,415) | (144) | |||||
| Net movement in funds |
(26,182) | 691,383 | 665,201 | 267,761 | ||||
| Reconciliation offunds: |
||||||||
| Balances brought forward |
at 6April 2020 | 40,332 | 2,440,501 | 2,480,833 | 2,213,072 | |||
| Balances carried forward | at 5April 2021 | 14,150 | 3,131,884 | 3,146,034 | 2,480,833 |
| LANCE SHEET AT 5APRIL 2021 |
|||||
|---|---|---|---|---|---|
| Note | Total | Total | |||
| Unrestric- | Unrestric- | ||||
| ted Funds | ted Funds | ||||
| 2021 | 2020 | ||||
| f. | |||||
| FIXEDASSETS | |||||
| Investments | 2,936,479 | 2,263,936 | |||
| CURRENT ASSETS | |||||
| Debtors | |||||
| Accrued income | 1,418 | ||||
| Dividends receivable |
7,477 | 8,076 | |||
| Income tax and repayment | interest receivable | 370 | 6,742 | ||
| Investments | |||||
| Cash at bank and in hand | 215,833 | 263,912 | |||
| 225,098 | 278,730 | ||||
| CREDITORS: amounts | falling due within one year | (15,543) | (61,833) | ||
| NET CURRENT ASSETS | 209,555 | 216,897 | |||
| NET ASSETS | 10 | 3,146,034 | 2,480,833 | ||
| The funds ofthe charity | |||||
| Capital | 3,083,186 | 2,440,501 | |||
| Income | 62,848 | 40,332 | |||
| 10 | 3,146,034 | 2,480,833 |
| GRANTS PAYABLE | GRANTS PAYABLE | |||||||
|---|---|---|---|---|---|---|---|---|
| The following grants were made in |
accordance with | the Trust's | objectives: | |||||
| 2021 | 2020 | |||||||
| Number | Amount | Number | Amount | |||||
| Grants (Note 11) | 131 | 53,080 | 113 | 78,669 | ||||
| 7. | SUPPORT AND GOVERNANCE | COSTS | ||||||
| Page | 2021 | 2020 | ||||||
| Governance costs |
||||||||
| Accountancy fees —Rl 1 Accountancy fees —R8 Independent examination |
fee | 14,154 4,800 1,500 |
10,134 900 |
|||||
| 20,454 | 11,034 | |||||||
| Support costs Office costs |
5,287 | 5,670 | ||||||
| 8. | INVESTMENTS | |||||||
| Page | 2021 | 2020 | ||||||
| Market value at 6April 2020 Additions at cost |
2,263,936 223,315 |
2,063,217 897,141 |
||||||
| Sale proceeds from disposals Realised gain Profit/(Loss) on revaluation |
(246,902) 19,955 676,175 |
(313,825) 28,459 (411,056) |
||||||
| Market value at 5 April 2021 | 10 | 2,936,479 | 2,263,936 | |||||
| Total investments | ||||||||
| Listed investments | 10 | 2,936,479 | 2,263,936 | |||||
| Cash at bank and as part | ofinvestment | portfolio | 10 | 215,833 | 263,912 | |||
| 3,152,312 | 2,527,848 |
| Page | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Accountancy charges —Rl 1 Accountancy charges —R8 Independent examination charges Investment management charges Other liabilities —R8 |
9,894 1,200 3,481 |
10,134 11,430 900 2,812 36,557 |
|||
| Secretarial charges and travel costs | 968 | ||||
| 10 | 15,543 | 61,833 | |||
| ANALYSIS OFASSETS BETWEEN FUNDS | |||||
| Page | Capital | Income | Total | Total | |
| fund | fund Unrestric- |
Unrestric- | |||
| ted Funds | ted Funds | ||||
| 2021 | 2020 | ||||
| Accrued interest | 1,418 | 1,418 | |||
| Cash at bank and in hand | 146,707 | 69,126 | 215,833 | 263,912 | |
| Dividends receivable |
7,477 | 7,477 | 8,076 | ||
| Income tax recoverable | 370 | 370 | 6,742 | ||
| Listed investments | 2,936,479 | 2,936,479 | 2,263,936 | ||
| 3,083,186 | 78,391 | 3,161,577 | 2,542,666 | ||
| Less liabilities | (15,543) | (15,543) | (61,833) | ||
| 10 | 3,083,186 | 62,848 | 3,146,034 | 2,480,833 |
| 1.The Advancement ofHealth Challenger s Chernobyl Children In Need |
1.The Advancement ofHealth Challenger s Chernobyl Children In Need |
1.The Advancement ofHealth Challenger s Chernobyl Children In Need |
or Savin | or Savin | g ofLives | 500 500 |
|---|---|---|---|---|---|---|
| Cherry Trees | 250 | |||||
| Combat Stress | 500 | |||||
| Dame Vera Lynn Children's | Charity | 250 | ||||
| Friends OfKingston Hospital | 250 | |||||
| Isle OfWight Air Ambulance | 250 | |||||
| JDRF | 250 | |||||
| Kingston Mencap | 250 | |||||
| Marie Curie | 250 | |||||
| Meath Epilepsy Charity | 1,000 | |||||
| Mid Surrey Mencap | 250 | |||||
| Mountbatten Isle OfWight |
250 | |||||
| Naomi House k, Jacksplace Hospice | 250 | |||||
| Nara | 250 | |||||
| Oakleaf | 250 | |||||
| Princess Alice Hospice | 250 | |||||
| PTSD Resolution | 550 | |||||
| Scampps | 250 | |||||
| Sebastian's Action Trust |
250 | |||||
| Shooting Star Children's | Hospices | 500 | ||||
| StBarnabas House &Chestnut | Tree | Hous | 250 | |||
| StRaphael's Hospice |
250 | |||||
| The Brigitte Trust | 250 | |||||
| The British Heart Foundation | 100 | |||||
| The Children's Trust |
500 | |||||
| The Children's Trust, Tadworth |
250 | |||||
| The Liver Group Charity | 250 | |||||
| The Lucy Rayner Foundation | 500 | |||||
| The Royal Marsden | 250 | |||||
| Unique | 250 | |||||
| Walking With The Wounded |
250 | |||||
| Woking And Sam Beare | Hospices | 250 | ||||
| Total | ||||||
| Z.Local Churches —repair, | maintenance | and improvement | ||||
| Church OfSTMargaret's | OfEngland | 250 | ||||
| StAndrew's And StMary's Church |
250 | |||||
| StMary's Church Thorpe | 250 | |||||
| The Friends OfStMary's | Broughton | With | StJames' Bossington | 1,000 | ||
| Total | ||||||
| Carried forward |
| Brought forward | ||||||
|---|---|---|---|---|---|---|
| 3.The Relief ofthose in | Need | by reason ofYouth, Age, Ill-Health, | ||||
| Disability, Financial Hardship | or Other Disadvantage | |||||
| ABF The Soldiers' Charity | South | East | 250 | |||
| Age Concern Hampshire | 250 | |||||
| Beachy Head Chaplaincy | Team | 100 | ||||
| Blesrna | 250 | |||||
| British Forces Foundation | 250 | |||||
| Children With Special Needs Foundation | 500 | |||||
| Community Foundation Surrey |
250 | |||||
| Conquest Art | 250 | |||||
| Contact The Elderly | 250 | |||||
| Elmbridge Rent Start |
250 | |||||
| Enham Trust | 250 | |||||
| Fashion And Textile Children's | Trust | 1,500 | ||||
| Guild Care Centre | 250 | |||||
| Gurkha Welfare Trust | 250 | |||||
| Happy Days Help For Heroes |
100 1,000 |
|||||
| Horsley Bookham And Leatherhead | Rda | 250 | ||||
| Kingston Churches Action |
On | Homelessness | 250 | |||
| London Wheelchair Rugby |
Club | 250 | ||||
| My Time Young Carers Not Forgotten Association |
100 250 |
|||||
| Old Bentallians Association |
1,500 | |||||
| Park Lane Stable Appeal | 500 | |||||
| Perennial | 250 | |||||
| Queen Alexandra Hospital |
Home Care For Veterans | 250 | ||||
| Queen Elizabeth's Foundation |
For Disabled People | 250 | ||||
| Quest | 250 | |||||
| Retail Trust | 4,000 | |||||
| Royal British Legion | 250 | |||||
| Royal British Legion Industries | 250 | |||||
| Royal Cambridge Home |
500 | |||||
| Second Chance | 500 | |||||
| SSAFA | 250 | |||||
| St Peter's Church | 250 | |||||
| Support Through Court |
250 | |||||
| The Counselling Centre |
250 | |||||
| The Mission To Seafarers | 250 | |||||
| The Rifles Regiment Trust | 500 | |||||
| The Royal Star And Garter | 500 | |||||
| The Vineyard Community |
Centre | 750 | ||||
| Valley End Cricket Club | 500 |
| Brought forward | 31,450 | |||||||
|---|---|---|---|---|---|---|---|---|
| 4.The Advancement ofEducation |
||||||||
| Abc ToRead | 100 | |||||||
| Brighton Road Baptist Church | Playschool | 100 | ||||||
| Bunbury EscaFestival | 1,000 | |||||||
| Chailey Heritage Foundation | 100 | |||||||
| Chobham Cricket Club |
100 | |||||||
| Countryside Alliance Foundation |
250 | |||||||
| Cowdray Hunt Pony Club |
500 | |||||||
| Cycall Foundry Lane Primary School |
250 250 |
|||||||
| Friends OfKingston Museum | Heritage Services | 250 | ||||||
| Halow Project | 250 | |||||||
| Hampshire &Isle OfWight |
Wildlife | Trust | 250 | |||||
| Horse Rangers Association | 1,000 | |||||||
| Kingston And District Sea Cadet Corps |
3,000 | |||||||
| Kingston Eco Op | 250 | |||||||
| Linkable | 250 | |||||||
| Mid Surrey Mencap | 250 | |||||||
| Missing People | 100 | |||||||
| Petersham And Ham Sea Scouts |
250 | |||||||
| Polka Theatre | 250 | |||||||
| Rose Theatre Kingston | 500 | |||||||
| Santro | 100 | |||||||
| Space2grow | 250 | |||||||
| Speakers For Schools | 250 | |||||||
| Spirit OfNormandy Trust |
500 | |||||||
| StCuthbert Maine Catholic |
Primary | School | 500 | |||||
| StLawrence COfEPrimary School | 550 | |||||||
| Stowe House Preservation | Trust | 1,000 | ||||||
| Surrey Cricket Foundation | 1,000 | |||||||
| Tall Ships Youth Trust | 250 | |||||||
| The Matrix Trust | 250 | |||||||
| The Otakar Kraus Music Trust | 250 | |||||||
| The Scientific Exploration | Society | 1,000 | ||||||
| Thrive | 250 | |||||||
| Total | 15,400 | |||||||
| 5.The Advancement ofenvironmental |
protection or improvement | |||||||
| Bumblebee Conservation |
Trust | 250 | ||||||
| Butterfly Conservation | 250 | |||||||
| Fields In Trust | 250 | |||||||
| Norfolk Wildlife Trust | 250 | |||||||
| Organic Research Centre | 250 | |||||||
| Surrey Wildlife Trust | 250 | |||||||
| Total | 1,500 | |||||||
| Carried forward | 48,350 |
| 11. CHARITABLE GRANTS |
|||||||
|---|---|---|---|---|---|---|---|
| Brought forward | 48,350 | ||||||
| 6.The Advancement ofanimal welfare |
|||||||
| Compassion In Farming |
250 | ||||||
| Greyhound Trust |
500 | ||||||
| Prickles Hedgehog Rescue Wild Camel Protection Foundation |
100 250 |
||||||
| Wild Hogs Hedgehog Rescue WWT |
100 250 |
||||||
| Zoological Society OfLondon | 250 | ||||||
| Total | 1,700 | ||||||
| 7.Any other purposes currently recognised |
as | charitable | or are in | ||||
| the spirit ofany purposes currently recognised Chobham Community Centre Association |
as | charitable | 500 | ||||
| East Kent Baby Memorial Gardens Group Kingston Voluntary Action Love Kingston Christmas Mayor's Charity, Kingston Upon Thames |
Give | 100 250 1,000 |
|||||
| Rotary Club OfKingston Upon Thames Saints And Sinners Charity Golf Day |
1,000 180 |
||||||
| Total | 3,030 | ||||||
| Total grants | 53,080 |