CHARITY COMMISSION Independent examinerfs report on the
FOR ENGLAND AND WALES
accounts
Section A
Independent Examiner's Report
Report to the trngtèèsl
Mam￿r9 of
The Tolkm so￿ety
On accounts for the year
ended
3111212021
Charity no ',
(If any)
273809
Set out on pages
1-47
I report lo the trustees on my examination of the accounts of the above
charty I'the Trusl") for the year ended 3111212021.
Responslbllltle• and
basis of report
As the chartys trustees, you are responsibse for the preparation of the
accounts in aGCOrdan￿ wilh Ihe requirements of the Chartties Act 2011
{Ihe Acr).
I report in respect of my examination of the Trust's account8 ￿rrIed out
under seCt￿n 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Dire¢lions given by Ihe Charsty Commission
under section 14515}Ib) of the Ad.
Indop•nd•nt
examlner's statomont
apPli6a￿. Delete [ l rfnot applKabl8.
I have ￿MF￿￿ted my examinats"on. I confirm that no material matters have
come to my attention in connectr'on with the examination letl+&t
di6610￿￿"> whKh gives me ¢ause to believe that in, any material
respect:
the accounting records were not kept In accordance wlth séction 130
of the Charities Act.. or
the accounts not accord with the accounting records., or
the accounts dhj not Compty with the applieAble requirements
concerning the form and content of accounts sel out in the Charities
{Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is nol a matter
considered as part of an independent examinallon.
I have no concerns and have come across no other matters in connection
with the examination lo vthich atterrtKJn shoufd be drawn in Ihls report in
order to enable a proper understanding of the accounts lo be rea¢hed.
. Pl88se delete Ihg words in rhe b￿Ckets rf they do not apply.
Slgned:
Dats:
0711012021
Name:
Marcus Streets
Relevant professlonal
qualificationlsl or body
IER
Oct 2018

(if any):
Address:
Honeysuckle Cottage, 6 High Ditch Rd
Fen Ditton
Cambridge CB5 8TE
Section B
Disclosure
Only cornplete if the examiner needs to highlight material matters of concern
(see CC32, Independent examination of charity accounts. directions and
guidance for examiners).
Give here brief details of
any items that the
examiner wishes to
disclose.
None
IER
Oct 2018

THE TOLKIEN SOCIETY
Annual accounts for the
273809
eriod
Period end
date
Peri¢￿ start dale
1.1.2021
To
31.12.2021
Section A
Statement of financial activities
Restricted
income
funds
Recommended categorfes by
actlvlty
Unrestrlcted
funds
Endowment
funds
Prlor year
funds
Total funds
Incoming resources (Note 3}
Income and endowm8nt5 from..
Don¥tion$ and1￿¥¢198
Chatitable activrties
F01
F02
F03
F04
F05
$01
128,220
5,137
50,051
7,043
133,357
50,051
9,294
3,790
81,523
9,960
9,904
S02
Other trading artivities
Investments
S03
2,251
3,790
$04
Sewaral8 rnal8rial item of
Other
S05
S06
Total
Resources expended (Note 61
S07
134,261
62,231
196,492
101,387
Expendlture on..
SO8
2,084
69,893
2,084
115,802
730
92,501
Chatitsbl# 8¢tivrti¢$
S09
45,909
Sewr£le m£lerial Item of exKÈnse
other
S10
Total
S12
71,977
45,909
117,886
93,231
Net incomel(expenditure) before investment
gainslllossesl
S13
62,284
6,759
69,043
16,322
78,606
6,759
85,365
8,156
Nel gainslllosses) on Invesimenls
S14
Net incomellexpenditure)
Extraordinary items
Transfers between funds
Other recognised gainsl{los$esl:
S15
16,322
8,156
S16
S17
Gains and losse5 on revaluation of fixed Assets for the ch8nty's ovm use
Other gain￿{loSSes)
Net movement in funds
$18
S19
S20
69,043
16,322
85,365
8,156
Reconciliation of funds..
Totsi fund$ brought forward
Total funds carried forward
$21
101,189
170,232
60,153
76,475
161,342
246,707
153,186
161,342
S22

Section B
Balance sheet
Restricted
income
funds
Unrestricted
funds
Endowment Total this
funds
year
Total last
year
Fixed assets
Intsngible assets
Tangible assets
Heritage assets
Investments
F01
22,320
182
5,393
106,759
134,654
F02
F03
F04
22,320
2,231
5,393
106,759
136,703
F05
(Note 151
{Note 14)
{Note 16)
{Note 17)
Total fixed assots
B01
802
2,049
276
B03
B04
100,000
100,276
B05
2,049
Current assets
Stocks
{Note 18)
Debtors
(Note 19)
Investments
{Note 17.4)
Cash at bank and in hand (Note 241
Total Current assets
Boe
472
781
5,424
1,253
21,996
862
28,308
B07
16,572
BO8
B09
88,592
105,636
68,222
74,427
156,814
180,063
101,491
130,661
B10
Creditors: arnounts falling due within
one year
(Note 20)
B11
70,062
70,062
69,593
Net current assets/(Ilabllltles)
B12
35,574
74,427
110,001
61,068
Total assets less current liabilities
B13
161,342
Creditors: amounts falling due after
one year
(Note 201
Provisions for liabilities
B14
B15
Total net assets or liabilities
B16
170,228
76,476
246,704
161,342
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Nots 271
Unrestricted funds
Revaluation reserve
B17
B18
76,476
76,476
170,228
60,153
101,189
819
170,228
B20
Total funds
B21
170,228
76,476
246,704
161,342
Signed by one or two Iruslee$ on behalf of all
the Iruslees
Signature
Print Name
Dale
Penelo
e Anne Haward
22.08.2022
CC17a (Excell
0711012022

B&515o*pTrpar3tio
1.1 BtsiSDf aCCDUnting
The$ÈÈtttsu￿￿haWèbÈér] wepar¢d ￿)deli1*h1$1QrI¢aI￿￿￿Ye￿l0￿￿￿h1l￿>W￿1#¢dth1C•Y
1hD8L41￿o￿lD1 R8cDrnmDndettPrSti￿ Afr￿Jn￿g4n￿ftwJ￿g tychsrtlk
pr4wnngihBirKwUn1sinac£D￿3nE4Wllhi￿F￿anry4l SianthwdwAIcB￿fj
In1￿u￿ondR￿L￿1rDf IrclaThJlFRS1D2) 1ÈJuly2014
ItelsMIFR51D2)
Thecharflyttsrdil￿e9j P￿lt￿t￿&rItÈTrfilWaIdÈf1)ed
FRS1Tr2'
Y¢$
1.2 G¢iW ¢¢n¢eYn
An 8￿￿n￿lon￿51OlhDEel￿￿that5uF￿rt
N￿4ppli￿￿
N¢l4Wli￿ty¢
N￿ApplIC￿￿￿
thaMylsnE4t*g&rlqd4sagolro￿n￿rn
1.3Chllngpof &ccouThtlnu wllcy
toltstselore￿mjs￿￿ente￿, ).4IFRS iv2S0RP.
1.4¢hang•Stoa¢¢ouThtlmg•stsm4t•s
1346FRS1D2SORPI
Ye
rwfthngpbrtottl3A?FR5 1a2soRPI.
Y¢
CC17aiEwd

Section C
Notes to the accounts
Note 2
Accounting policies
Plèase complete th￿ ntrtè when firStre1)￿n9 underFRS2102 Seckn 35 offFRS102. 3r&con￿lIa￿S tobe
p￿Sented. Ifbll are $pplicable.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
Plea6e prowde a de6criptivn
of th4 natura of èach chango
In accountlng pollcy
RecL￿¢￿I•l￿on olltmdsperprevlous GAAPto funds delermthed underFRS 102
startof
End of
ppriod
ppriod
Fu￿d balances as proviously
ststed
AdJusgmeJJts.'
Fu￿￿ balance as restated
Rect￿¢11a11On OYn*ineomeJ(netexpeJ)dMureJ perprevlous GAAPto ftet1jjcom￿f￿et expendltwe) underFRS 102
End of
Net Sncomellexp2ndttuTel a5 prevlou5ty
AdJusimefr)ts.'
Prevlou5 perhid net Incomellexpendlturel as
re5tatsd
CC17a (Exc￿)
0711012022

**Section C                                            Notes to the accounts                                                        (cont)** 

**Note 2                           Accounting policies** 

## **2.2 INCOME** 


**----- Start of picture text -----**<br>
This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a".  Where a<br>different or additional policy has been adopted then this is detailed in the box below.<br>Recognition of income These are included in the Statement of Financial Activities (SoFA) when:·       it is more likely than not that the trustees will receive the resources; andthe charity becomes entitled to the resources;the monetary value can be measured with sufficient reliability. Yes No N/a<br>Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Yes No N/a<br>Yes No N/a<br>Grants and donations Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP).   <br>In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to  Yes No N/a<br>the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).   <br>Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets  Yes No N/a<br>in the estate and any conditions attached to the legacy are either within the control of    <br>the charity or have been met.<br>Government grants The charity has received government grants in the reporting period Yes No N/a<br>Gift Aid receivable is included in income when there is a valid declaration from the<br>Tax reclaims on donations and gifts donor.  Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Yes No N/a<br>Contractual income and performance related  This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Yes No N/a<br>grants<br>Donated goods Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Yes No N/a<br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on  Yes No N/a<br>receipt.  In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.   <br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the  Yes No N/a<br>balance sheet.  On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from  sale are also recognised as 'Income from   <br>other trading activities'.<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable.   Yes No N/a<br>Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.   Yes No N/a<br>Donated services and  Donated services and facilities are included in the SOFA when received at the value of  Yes No N/a<br>facilities  the gift to the charity provided the value of the gift can be measured reliably.     <br>Donated services and facilities that are consumed immediately are recognised as  Yes No N/a<br>income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA.   <br>Yes No N/a<br>Support costs The charity has incurred expenditure on support costs.   <br>Volunteer help   The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Yes No N/a<br>Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Yes No N/a<br>Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Yes No N/a<br>Membership subscriptions which gives a member the right to buy services or other  Yes No N/a<br>benefits are recognised as income earned from the provision of goods and services as income from charitable activities.   <br>Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Yes No N/a<br>Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Yes No N/a<br>2.3 EXPENDITURE AND LIABILITIES<br>Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or  Yes No N/a<br>constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.    <br>Governance  and support costs Support costs have been allocated between governance costs and other support.  Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.   Yes No N/a<br>Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs  Yes No N/a<br>by floor areas, or per capita, staff costs by the time spent and other costs by their    <br>usage.<br>Grants with performance conditions Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Yes No N/a<br>Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. Yes No N/a<br>Redundancy cost The charity made no redundancy payments during the reporting period. Yes No N/a<br>Deferred income No material item of deferred income has been included in the accounts. Yes No N/a<br>Creditors The charity has creditors which are measured at settlement amounts less any trade discounts Yes No N/a<br>Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Yes No N/a<br>Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Yes No N/a<br>2.4 ASSETS<br>Tangible fixed assets for  These are capitalised if they can be used for more than one year, and cost at least  Yes<br>use by charity They are valued at cost. Yes No N/a<br>The depreciation rates and methods used are disclosed in note 9.2.<br>Intangible fixed assets The charity has intangible fixed assets, that is, non-monetary assets that do not have  Yes No N/a<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 9.5   <br>They are valued at cost. Yes No N/a<br>Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held  and  Yes No N/a<br>maintained principally for their contribution to knowledge and culture.  The depreciation rates and methods used as disclosed in note 9.6.1.4.   <br>Yes No N/a<br>They are valued at cost.   <br>Investments Fixed asset investments in quoted shares, traded bonds and similar investmentsvalued at initially at cost  and subsequently at fair value (their market value) at the year are  Yes No N/a<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Yes No N/a<br>Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Yes No N/a<br>Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Yes No N/a<br>Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Yes No N/a<br>Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity.  Subsequently, they are measured at the cash or other consideration expected to be received. Yes No N/a<br>Current asset investments The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. Yes No N/a<br>Yes No N/a<br>They are valued at fair value except where they qualify as basic financial instruments.   <br>POLICIES ADOPTED<br>ADDITIONAL TO OR<br>DIFFERENT FROM<br>THOSE ABOVE<br>**----- End of picture text -----**<br>




Section C
Notes to the account5
(conti
Note 3
Analysis of income
Re6trfcted
Vnr8strict•d inrom
funds
fund$
Endowrnont
fund$
Total funds Pr￿ry￿r
Anal $1$
Donations and ifts
Gift Aid
Le
acies
Genertl grants prOV￿e￿ by govemmenvother
charities
Membership subs¢riptions and sponsorships
which a￿ In substance donations
Donations
leg4cies'.
5.137
5.137
3.347
5,268
4,515
3.347
124.873
124.873
71,740
Dcinated
Other
oods, facilities and seNi¢es
Total
128.220
5.137
133.357
81,523
haritabl8
activities:
Oxford Conference
50.051
50.051
9,960
Other
Totsl
50.051
othertrdding
activities:
S81es of publications
800
1.876
5.167
2.676
5.167
4,796
5,108
Sales of other
oods
Other
Total
800
7,043
Income from
investments..
Intere51 income
Dividend incorlle
Rentsl and leasin
other
3.790
3.790
Income
1.450
5.240
1.450
5.240
Totsl
Separats
material item
of income..
Total
other..
Conversion of endowment funds into income
Gain on disposal of a tangible fixed asset he
's own use
Gain on disposal of a programme related
investment
Royalties from the exploitation of intellectual
ro
hls
Other
Total
TOTAL INCOME
134260
101387
Other inforrnation..
All Incom• In th¥ prlor yoarwag unro8trl¢tsd except for..
Iplea5e provide description and amount51
Where any endowmentfund 1$ converted Into In¢ome In the
reporting period, please give the rea50n for the conversion.
Wh&ro any ot)dowmot)tlund Is ¢onv8rt8d Into In￿m8 It) th8
prlor perlod. please glve the rea$on for the convers10n.
rthin the income items above the following itgms are
matgrlal.. (please dl8cIo80 tho naturo. amourt and any ptlor
year amountsl
CC17a IEx*ll
0711012022

Section C
Notes to the accounts
Icontl
Note 4
Analysis of receipts of government grants
Thls year
Descrlptlon
Government grant 1
Government grant 2
Government grant 3
Other
Total
Last year
Descroptlon
Government grant 1
Government grant 2
Government grant 3
Other
Total
Thls
ear
Last
ear
Please pmvide detsils of any
unfulfllled condltlons and other
contingencies attaching to grants
that have been recognised in income.
Thls year
Last year
Please give detsils of olherfomps of
government asslstance fmm whlch
the charityhas directly benefited.
CC17a (Excell
0711012022

Section C
Notes to the accounts
Icontl
Note S
Donated goods. facilities and services
This year
Last year
Seconded staff
Use of property
Other
This year
Last year
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any unfulfilled
Conditions and other contingencies
attaching to resources from donated
goods and seNices not recognised in
income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.
CC17a (Excell
0711012022

Section C
Notes to the accounts
Icontl
Note 6
Analys1$ of expendlth
This year
Last year
Unr•strtct•d Re&trfci•d
fund
in¢ornpfund
EndoMM•nt
fu￿9
Ur*•stYkt•d
Incomè
EndoMM•nt
fu￿9
Analysis
•rtditvro on raisin
fund$'.
Incurred seeking donations
In¢urred seeking legatye$
In¢urr8d ￿kIng grani$
Opewiny memtership $theme$ and
)cial lotteries
Totalfw￿¥
Sla9ing fundraising events
Fudrai$ing 8genis
Operaiiny th2rity shops
Operaiiny s tr8ding CoM￿nY
undertaking non-charilable trading
activrt
Advèrti$iny. matheting, dire￿ mail and
730
73Q
Start UP ¢OSts incurred In generating
newsource of future Income
Dal?base dpvebpmenl costs
Investment managetnenl costs.
Portfolio mana
emeDI costs
Cost of obtaining investment adv
Inv8$im#nl ¥dmini$ir8lion ¢osi$
Intellectual property licencing costs
ReDt GOI￿￿10￿, prowrty repairs aDd
m8intenan¢e ¢harges
Total &xp8ndltur• on ralslng funds
730
730
Expenditure on charitable actNities'.
Oxford Conferen
New$leiiers and annu81ioum$l
Storage
Other
Total expenditure on charitable
acuvltlvd
44.401
44,401
44.900
3.635
3.635
30.927
44.900
30.927
6.010
21.067
S010
22.575
7.781
19.939
7.781
20.158
1.508
219
71.977
45.W9
117,886
56.647
3.854
62.501
arato m8tsri81 it•m of ox
Donaknon lo The Slo
Museum
n80
30.000
Tot•1
30.000
30.000
Other
Total otherexpenditure
TOTAL EXPENDITURE
73,928
45,909
119,837
89.377
3.854
93.231
Other infomation..
of pxpendituTr on charitab19 activities
Thls
Grnnt
fundlng of
GUvI￿e5
Br
Last
Grant
fundlng of
actS¥ttSes
ACtIv￿ or progvAmme
undertaken
Suppprt
Co*ts
Totslth
yèar
Activities
undertake
dlie
Support
Costs
Totsl l?51
hei
Total
CC17a
0711012022

Section C
Notes to the accounts
Cont}
Note 7
Extraordinary items
Please explaln the nature of each extraordlnary ftem occurrlng In the perlod.
This year
Last year
Description
Extraordlnary Item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items
CC17a (EX￿1)
0711012022

Section C
Notes to the aecounts
Note 8
Funds received as agent
8.1 Please complete Ihis note rfthe charity has agreed to administer the funds of another entity as its agent. Note.. If a charity
is acting as an agent, it should not recognise the income in the Statement of FinancialActivities or the Balance Sheet.
Amount rècèlved
Amount pald out
Balancè held at ￿rIOd end
Descriptionlname of party
Related
party lyes
orNo
Thls yaar
Last year
This yaar
Last y&ar
Thls yaar
Last year
Totsl
8.2 Where a consortia orsimiTlararrangement exists whereby 2 ormore ¢haritie5 Cowoperate to achieve economies in the
purchase of gooits or service5, please di5cose details of any balances outslanding between anyparticipating memlJers.
Descriptionlname of party
Balancè hèld at ￿rIOd ènd
This year
Last year
Total
CC17a (Excell
12
0711012022

Section C
Notes to the accounts
Note 9
Support Costs
Please complete this note rf the charity has analysed its expen5e5 using activity
catégorigs andhas support costs.
This year
Support cost
exam
les
Raisin
funds
Activi
Activi
Activi
Grand total
Basi5 of allocation
IDe$¢rlbe method)
Governance
other
Total
Last year
Support cost
exam
Ral$ln
funds
Actlvl
Actlvl
Actlvl
Grand total
Ba$1$ of allocatlon
ID85cribe method)
Governance
Other
Total
Please provlde detall$ of the a¢¢ountlng pollcy
adopted for the apportionment of costs between
activities and any estimation techniques used to
calculate their apportionment.
CC17a (EX￿1)
13
0711012022

Section C
Notes to the accounts
Note 10
Details of certain items of expenditure
10.1 F¢os for gxamlnatlon of tho a¢¢ounts
Please pmvide details of the amountpaid forany statutory extemal scrutiny of
a¢counts and otherservices prt)vided by your independertt examiner. If nothing
was paidplease enter 'O' in the appropriate boxfes).
This year
Last year
Independent examinerfs fees
54
55
Assurance services other than audit or independent examination
Tax advisory fee5
Other fee$ {for example.. financial advice. consultancy, a¢¢ountan¢y servi¢esl paid
to the Independent examln&r
CC17a (EX￿1)
14
0711012022

Section C
Notes to the accounts
(cont)
Note 11
Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
This year
Last year
Salaries and wages
Social security costs
Pension costs (defined contribution scheme)
Other employee benefits
Totsl stsff costs
This year:
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party
Last year:
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party
Please give details of the number of employees whose total employee benefits (excluding employer
pension costs) fell within each band of £1 0,000 from £60,000 upwards. If there are no such transactions,
please enter 'true' in the box provided.
No employees received employee benefits {excluding employer
pension costs) for the reporting period of more than £60,000
Band
Number of employees
This year
Last year
£60,000 to £69,999
£70,000 to £79,999
£80.000 to £89.999
£90,000 to £99,999
£100,000 to £109,999
This ear
Last
ear
Please provide the total amount paid to key management
personnel (includes trustees and senior management) for their
services to the charity. For specific amounts paid to trustees,
see Note 28.
CC17a (Excell
15
0711012022

11.2 Average head count in the year
This year
Number
Last year
Number
The parts of the charity in which the
employees work
Totsl
11.3 Ex-gratia payments to employees and others (excluding trustees)
Please complete if an ex-gratia payment is made.
Please explain the nature of the
payment
This year
Last year
Please state the legal authority or
reason for making the payment
This year
Last year
This year
Last year
Please state the amount of the payment (or value of any waiver of
a right to an asset)
CC17a (Excell
16
0711012022

11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
This year
Last year
Total amount of payment
The nature of the payment (cash, asset
etc.)
This year
Last year
The extent of redundancy funding at the balance sheet date
Please state the accounting policy for any redundancy or
termination payments
CC17a (Excell
17
0711012022

Section C
Notes to the accounts
l¢ont
Note 12
Defined contribution pension schemg or defingd benefit schgme accounted for as a
defined contribution scheme.
12.1 Please ¢omplete this note if a defined contribution pension scheme is operated.
This year
Last yaar
Amount of contributions rocognisad in thè SOFA as an axpanso
Please explain the basis for allocating the liability and expense of
defined contribution pension scheme between activities and
between restricted and unrestricted funds.
12.2 Please complete this section where the charityparticipatss in a defined benefitpension plan but is unablo to
ascertain its share of the underlying a55ets and liabilities.
Please confirm that although the
scheme is accounted for as a defined
contribution plan. it is a defined benefit
plan.
Plea$9 provld& such Infom)atlon as 1$
availablè about thè plan's surplus or
deficit and the implications, if any. for
the reporting charity for this year and
last year. if different
12.3 Please complete this section where the charityparticipates in a multiaemployer dofinod benefrtpension plan
that is accounted foras a defined contribution plan.
Describe the extent to which the charity
can be liable to the plan for other
entities. obligations under the temis
and conditions of the multi-employer
plan. If this is diff•r&nt for last yaar,
provide details
Provid& an explanation of how any
liability arising from an agreement with
a multiryemployer plan to fund a deficit
ha5 been determined. If this is different
for last yoar, provlde detalls
CC17a (EX￿1)
18
0711012022

Section C
Notes to the accounts
Icontl
Note 13
Grantmaking
Please complete this note ifthe charty made anygrants or donations which in 3ggreg3te form 3 materialpart ofthe
charitable activities undertaken.
This year:
13.1 Analysls of grants pald Ilncluded In cost of charltable actlvltSesl
Grants to
Instltutlons
Analysls
Grants to Indlvlduals
Supportcosts
Total
Support costs to speakers at Oxford
conferènce
1,458
1.458
AGtDI
eGt2
Actw
or pro
ect3
Activit
or
ect4
Total
1,458
1,458
Please enter"Nil" rfthe charity does noticlentify3nd/or3llocate support costs.
13.2 Grants made to Instltutlons
Pleaseprovidè
details of Charty's
URL.
Aly ¢harity h3$ made grants to pa￿¢￿1¥r institutions thatare material in the
context of its grantmaking. Details of the institution supported, pU￿0$e of the
grant and totalpèid to èach Insti￿tiOn is availablè on thè chèritys wèb sito.
Yes
Alo
Provido detalls
below
Names of institution
Purpose
Totsl amount of
rants paid £
Total grants to institutions in reportffng period
Other Unana1￿edgra￿ts
TOTAL GRANTS PAID
CC17a (Excell
19
0711012022

Last year:
13.3 Analysls of grants pald Ilncluded In cost of charltable actlvltlesl
Grants to
institutions
Analysis
Grants to individuals
Supportcosts
Total
The Story Museurn, Oxford
30,000
30,000
Actwity or project 2
Actwrty or project 3
Activrty or proiect 4
Total
30,000
30,000
Please enter"Nil" rfthe ¢harity does not identifyand/orallo¢ate support Costs.
13.4 Grants made to in¥titution¥
Pleaseprovide
detslls of charlly's
URL.
Aly ehèrity has mad• grants to partieular institutions that arè matèrial th•
context of its grantmakting. Details of the institution supported, purpose of the
grant andtotalpald to each Instthitlon Is avallablè on thè charltys web sl1•.
No
Provide details
below
Names of institution
Purpose
Total amount of
rant5 paid £
Totsl grènts to institutions in rèportffng p•riod
othor unanalysodgrants
TOTAL GRANTS PAID
CC17a (Excell
20
0711012022

Section C
Notes to the accounts
Icontl
Note 14
Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Freehold land &
buildings
Other land &
building5
Plant,
machinery
and motor
vehi¢le$
Fixtures, fittings
and equipment
Total
At the beginning of the ye8r
Additions
1.584
2,501
2,501
Revaluats"ons
Disposals
Transfers
At end of the year
4,085
4,085
14.2 Depreciation and impaimient¥
'Basis
SL or R8 (Straight
Line or Reducing
8alancel
SLorR8
SLorR8
SLover5or6
years
SLorRB
Ratè
At beginning of the year
Disposals
1,308
1,308
Depreciation
546
546
Impairment
Transfers-
At end of the year
1.854
1,854
14.3 Net book value
Net book value at the beginning of the year
276
276
Net book value at the end of the year
2,231
2,231
CC17a (Excell
21
0711012022

14.4 Impaimiant
This year Please provide a description of the events and circumstances that
led to th• r8cognltlon orreversal of an Impalmient loss.
Last year Please provide a description of the events and ¢i￿umstanCeS th8t
led to the recognltlon orreversal of an Impalmient loss.
14.5 Rèvaluation
If an a¢¢ounting pg1i¢y of revaluation is adopted. please prgvide..
This
Last
the effectlve date of the revaluatlon
th• nèm8 of ind#p#ndènt vèluèr. if èpplieablè
the methods appliedand $ignifi¢anta$sumptions
the carrylng amount that would have been recognlsed had the assets been
carrièd und•r th* cost model.
14.6 Othgr dI8¢1￿U
This year
Last year
(11 Please state the amount of l)orrowlng costs, Many, capltallsed In the constructlon ol
tartgibl• fixed assots and tho capitalisation rat• Usod.
(11) Pleasèprovld• th• amount of contractual commltm•nts for thg acqulsltlon of tanglblg
fixedassets.
(iii) Detsils of the existence ancl carrying amounts of property. plantand
equipment to which the charityhas restricted title orthat arepledged as
Sgcurity for liabilitiès.
The Yr2nsfers' row is formovements behveen fixed asset eategtsries.
Please indicate the method of dep￿ciall0n by deleting the method not appliGable (SL straightline,. RB reclucing balance). Also please
indicate the rate of depreciation.. for straight line, what is the antiClP8ted life of the asset (in years),. forreducing balanGe, what is the
peffjentage annual deduction.
CC17a (Excell
22
0711012022

Section C
Notes to the accounts
Icont
Note 15
Intangible assets
Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
Research &
development
Patent5 and
trailemarks
oth8r
Total
Al beginning of the year
Additions
22,320
22,320
Disposals
Revaluations
Transfers
Al end of the year
22,320
22,320
15.2 Amortlsatlon and Impalrments
'Basis
SLorRB
SLorRB
SLorRB
SLorRB
Straight Line
I SLlor
Reducing
Balance
Rate
Al beginning of the year
Disposals
Amortisation
Impairment
Transfers"
Al end of year
15.3 Net book value
Net book value at the beginning
of the year
Net book value at the end of the
year
22,320
22,320
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including..
Reasons for chooslng amortisatlon rates.
Purchased near year end. No amortisation
Policies for the recognition of any capital
development
CC17a (Excell
23
0711012022

15.5 Impairment
This year:
Plgaso provid8 a description of the gv8nts and
clrcumstanees that led to the recognition or reversal of an
impaiTmient loss.
Last ygar:
Please provide a description of the events and
circumstances that led to the recognition or reversal of an
impaiTrnient loss.
15.6 Rgvaluation
If an accounting policy of revaluation is adopted. please pmvide..
This yoar
La$t year
the effectlve date of the revaluatlon
the name of independent valuer, if applicable
the methods applied
the carrylng amount that would have been ￿OgnIsed
had the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant,
provide value on initial rocognition and Carrying amount
of the asset.
{ii) Details of the carrying amounts of any intangible
assets to which the charity has restricted title or that are
pledged as security for liabiliTties.
(iii) Please provide the amount of contractual
commitments for the acquisition of intangible assets.
(iv) Stats the amount of resea￿h and dovglopment
expendlture recognlsed as expendlture In the year.
(VJ Please detall the headlngs In the SOFA In whlch a
charye for amortisation of intangible assets is included.
(vi) For any matorial intangible assets, please provide a
deseription, its carrying amount and any remaining
amortisation period.
The 'Yransfers' row is for movgmenls belwegn fixed asset categories.
Please indicate the method of depreciation by deleting the method not applicable (SL = straight line,. RB =
reducing balan￿). Also please Nndicate the rate of depreciation.. forstreight line, what is the anticipated lrfe
of the asset (in years),. for reducing balance, what is the percentage annual deduction.
CC17a (Excell
24
0711012022

Section C
Notes to the accounts
Icontl
Note 16
Heritage assets
Please complete thls note if tlje charity has herltage assets
16.1 General disclosures for all charities holding heritage assets
This year
Last year
Tolkien-related items including book8,
fanzlnes, newspaper cllpplngs, costumes
and clothes and other memorabilia. It
would not be Pfdctieal to value the
archive due to the amount of material
held m05t of which is of no mometary
value. However, In 2021 letters from Prof.
J.R.R. Tolkien and Mr$ Edith Tolkien to
the photographer. Pamela Chandler, were
purchased at auction. These are included
The Tolklen Soclety has an archlve of
Tolkien.related items inclufling books.
fanzines, newspapèr clippings.
costumes and clothes and other
memorabilia. It would not be practical to
value the archlve due to the amount of
material held most of which is of no
mometary valuè.
lil Explain the nature and scale of
h•ritaga assèts hèld.
The Society ha$ a written A¢qvisitions
and Disposals policy. The Archivist is set
an annual budget for acquisitions. Any
larg8 Iterns ar8 confirmed by the
Trustees. The Archives are held in secure
ondilions at the Surrey Heritage Centre
In professlonal packaglng.
The Society has a written Acquisitions
and Disposals policy. The Archivist 15
set an annual budget for acqulsltlons.
Any large item8 are confimied by the
Trustees. The Archlves are held In
secure conditions at the Surrey
Heritage Centre in professional
packaglng.
lill Explain the policy for the
aCqU151tion, pr858rvation.
management and dlsposal of herltage
as$ets.
16.2 Cost or valuation
Heritsge asset
Heritsge asset
Heritsge asset
Heritage asset
Total
At beginning of the year
Additions
3,573
1.500
320
5.393
Disposals
Revaluations
Transfers.
At end of the year
3,573
1,500
320
5.393
16.3 Daprèeiation and impairmènts
"Basls
Straight Line
I"SL"lor
Reducing
Balance
~ Ratè
At beginning of the year
Disposals
Depreciation
lrnpairment
Transfers"
At end of year
16.4 Net book value
CC17a (Excell
25
0711012022

Net book value at the beginning of the
year
Net book value at the end of the year
3,573
1.500
320
5.393
CC17a (Excell
26
0711012022

16.5 Impairm8nt
This year
Please pmvide a description of the events and circumstances
that lod to tho recognition or revèrsal of an impairmenf ioss.
Last year
Please pm¥ide a description of the events and circumstances
thatlgd to thg r•cognldon or r8vwsal of an Impalrmgnt loss.
16.6 Revaluation
If an accountingpolicy of revaluation is adopted, please provide..
Thls year
Last year
thè #ff•ctiwè date of th• revaluation
the namè of ind•p•ndont valu•r, if applicabl•
qualifi¢ation$ of independent valuer
the methods applied andsignrficant assumptions
anysignificant limitations on the valuation
16.7 Analysi5 of heritsge assets by class or group distinguishing those at cost and those at valuation
At valuation
At cost Group
Group A
Total
Carrying amount at the beginning of the
period
Additions
Disposals
Depreciationlimpairment
Revaluation
Carrying amount at the end of period
16.8 Heritage assets (where heritage assets are not recoigni¥ed on the balance sheetl
This year
Last year
lil Explain the reason why heritage
assets have not bèèn rèeognisèd on
the balance sheet.
lill Describe the significance and
nature of herltsge assets.
11111 Dlsclose InformatSon that Is
helpful in as$e¥¥ing the value of
heritage assets.
livl Explain the reason why it is not
practlcable to obtaln a valuatlon of
heritage assets.
CC17a (Excell
27
0711012022

16.9 Five year summary of heritsge assets transactions
2015
2014
2013
2012
2011
Purchase
Group A
Group B
Group C
(Xher
Donatlons
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
(Xher
Total charge for Impalrment
Dlsposals
Group A- carrying amount
Group B- carrying amount
Group C
Other
Total disposals
CC17a (Excell
28
0711012022

Section C
Notes to the accounts
Icontl
Note17
Investment assets
Please complete this nots iffthe Charityhas any investmentassets.
17.1 Fixed assets investsnents (please provide for each class of invèstment)
Cash & cash
equivalents
Llsted
Investments
In¥estrnent
properties
Soclal
Investments
Other
Total
Carrying Ifairl vJue at beginning of
riod
Add= additions to Investments during
period"
Less: dlsposals al trAnwng value
100.000
100,(N)O
6.759
6,759
Le5$: impairnients
Add: R8vor8AI of ImpAlmi8nts
Addlldeductl.. transfer inlloLrtI in the
period
Addlldeductl.. nel gainlllossl on
revaluation
Carrying Ifair) value 81 end of year
106.759
106,759
'Please 5ppcify additions resulting from
acqulsltlons through busln855 comblnatlons, If
any.
Please note thal Fair Valuein this contextis the amount lor which an assetcould be exchanged belween knowlegable and
willinyparties amtrs len9lh tr8ltrSattion. For iradèLlsÈturitièS. thè féirvalue ts the valuè of thè $ecurity4UOtÈdon the
London sio¢k Exch•n9e Daily Official List or eyuiw4leni. For otherassets where the￿ is no mèrkeiprice on a tr8dedmarke¢
ttls the tru8tees'orv81u*¥'bestestlm81e of faAr value.
17.2 Plea80 provid8 a breakdown of investments shown above agreeing with the balanc8 sheet row B04
differentiating betsveen those held at fair value and those held at cost less impairment
Thls y8ar
Analysb of Investments
Fairvalue ￿tY￿rend
cost less impaiment
Cash or cash equivalerts
L18ted Inv88tm8nt8
Investment properties
Soc181 Inv88tsnonts
Other investmeThts
Total
Grand total IF8lr value at y8arend4Co8t1088 Impalrmonti
Last year=
Anatysis of invesknents
F$ir valv• $ty#8rond
Co8t1•8$ impaimiont
C88h or cash è4ulvalèt)ts
LISt￿ Investm?nts
100.000
Invèstment proporti&s
Soclal Investm8nts
Other investrnents
Total
Grand totsl IFalrvalue at yearend+C05t1o5s Impalrmenti
CC17a (Excdl
0711012022

17.3 If your charity holds investrnent propertie8. please complete the following note:
This year
Last year
111 Explaln tho mothod8 and 8lgnlflcant88sumptlons In
determining the fairvalue of investment property held by the
charlty
lill Narne or independent valuer, il applicable, and relevant
quallfications
liiil Provide detsils of any restrictions on the ability to realise
Investment prop?rty or on the remlttan¢e of Incom8 or
d18posal proceods
livl Explain any contractual obligatlOn5 for the purchase,
constructlon or d?v8lopment of Invostment prop?rty or for
ropalrs, malntenancè or enhancoments
17A Please provlde a breakdown of c￿r￿n1 asset Inve$tments. If appll¢able. agreelng wlth the balan¢e $heet.
An8ty8i3 of currenla88et inv08tmonts
Thls year
Lastyear
¢ash or cash equlvalgt
List￿ investment$
Investment prop8rtfj88
Social investments
othor Investsnonts
Total
175 Guarantees
Thls
ear
Last
ear
Ploaso provlde dotalls and amount of any guarant80 mado to
tsr on bphalf of a third party
Name of the entlty or entltle5 ben8flttlng from those
guarantO88
Ploase explain h¢)w tho guarantsè furthors the chaiitys 8im$
CC17a (Excdl
0711012022

17.6 Concesslonary loans
Descriplion
Thls year£
Last year£
Amount of conce5sionary loans made IMullJpl•
loafr)s tJ)ade maybe dlsclosedlj) aggregateprovlded
Ihalsuch &ggrggation (loes nvtobswe
Total
Desuiption
Thisye4r£
Last year£
Amount of conce8slonary loan8 recel¥8d [Mulliple
lowyjs reGeivedmwyJ)e disclosedin aggrwate
provldedthagsuch apgregaUoR does not obswe
Si9yJrfi¢4rtlirtlwm•tstyn).
Total
This yèar
Last yoar
Tenns and conditions eg interest rate. security
provide
Value of arby con¢e8sionary loans which have
been committed but not taken up atthe reporbng
Amoutts payablè wlthln 1 year
Amounts payable after more than 1 year
Amourts rèceivabk within 1 y8ar
Amoutts rece￿able after MO￿ than 1 yoar
17.7 Additional information
Thi5
Last
Ploase provlde Infom)atlon about the
significance of investmerts to the charity's
financlal p051tlon or pertormance eg. temis and
Cond￿￿on8 of loan8 orthe uso of hèdglng to
manage financial risk.
Forall investments measured at fair value, the
asis for determining the value, including any
assumptlons appll8d wh8n uslt)g a valuaiion
téchniqutr.
Whèro a Charity h88 providtrd financial aststrts as
form of security, the carrying amount ofthe
flnanclal a8S8t plodged as securfty and the terms
and condltlons rolaiing to Its P￿dge.
CC17a (Excdl
31
0711012022

Section C
Notes to the accounts
(conti
Note 18
Stocks
P19as8 ¢omplgtg this not9 if thg Charity holds any stock itgm$
18.1 Please state the carrylng amount of stock and work In progross analysed between
activities.
Stock
Donated good$
Work in
progress
For
distribution
For resale
For
distribution
For resale
Charitable activitias..
Opening
761
Added in period
Expensed in period
Impaired
Closing
761
Other trading activities:
Opening
101
Added in period
2,635
Expons•d In p•rlod
2,244
IM￿￿red
Closlng
492
Other:
Qpening
Addod In pgrlod
Expensed in period
Impairecl
Closing
Total this year
1,253
Total previous year
This year
Last year
18.2 Please speclfy the carrylng amount of
any stocks pledged as security for liabilitie$
CC17a (Excell
32
0711012022

Section C
Notes to the accounts
Icont
Note 19
Debtors and prepayments
Please complete thiTS note if the charity has any
debtors orprepayments.
19.1 Analysis of debtors
This year
Last year
4,899
17,097
2,592
25,715
Trade debtors
Prepayments and accrued income
Other debtors
21,996
28,307
Total
Please Complete 19.2 where a materlal debtor Is recoverable more than a year after the reportlng date.
19.2 Anatysis of dgbtors recovorable in more than 1 year (included in debtors abovo)
This year
Last year
Trade debtors
Prepayments and accrued income
Other debtors
Total
CC17a IExcell
33
0711012022

Section C
Notes to the accounts
{contl
Note 20
Creditors and accruals
Please complete this note if the charity has any creditors or 8ccru81s.
20.1 Analysls of credltorg
Amounts falling duo within
one year
This year
Last year
Amounts falling due after
more than one year
This year
Last year
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
733
549
Payments recelved on account for contracts or
performance-related grants
Accruals and deferred Income
69,329
68,962
83
Taxation and social Security
other creditors
Total
20.2 Deferred income
Please complete this not8 if tho chariTty has deferred income.
This year
Membership subscriptions
can be paid al any point in
the year and last for 12
months. The months relating
lo the following year are
deferred.
Last year
Membership subscriptions
can be paid al any point in the
year and last for 12 months.
The months relating to the
following year are deferred.
Please explaln the reasons why Ineome Is deferred.
Movement in deferred income account
This year
Last year
Balance at the start of the reportlng perlod
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of tho roporting period
68,962
126,920
49,344
98,547
126,553
69,329
78,929
68,962
CC17a IExcell
0711012022

Section C
Notes to the accounts
Icontl
Note 21 Provisions for liabilitie8 and charges
Pleas8 complete this note if you havo included in charityexpenditure anyprovisions. A provision is fftade when the charty
has a liabilty of uncertain timing or amoun£
21.1 Movem8nts in recognisgd provisions and funding commitment during the period
This year
Last year
Balance at the Start of the reportirbg period
Amounts added in current period
Amounts charged against the provis1011 111 the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
21.2 Plea$e provide..
brief description of any obligations on the
balance sh8et and the oxp8ctsd amount and timing of
r￿ulting paymÈnts',
This
ear
Last
ear
- an indication of th8 uncertainti85 about the amount
or timing ofthose oufflow$', and
- the amount of any 8xpectsd r8imbursom8nL 8tsting
the amount of any a$$et that has been re¢ogni$ed for
that expoctsd reimbursemont.
This ear
Last ear
21.3 For any funding commitment that 18 not
ogniseil 0$ a liability or provision, prtsvide detsils
of commitment made, the time frame of that
¢ommitmenL any performance.related ¢ondition$ and
detsils of how the commitment will be lunded (with
contracts for capital expenditure separ4tely
identified).
21A Whore unrestrictsd funds have boon designatsd
tts a fund commitment, plea$e di$¢lo$e the natu￿ t>f
any amounts d08ignatsd and th6 likely timing of that
expenditurt.
CC17a IEx*ll
35
0711012022

Section C
Notes to the accounts
Icontl
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
This year
Last year
22.1 Please provlde Infomiatlon about the slgnoficance of
financial instruments leg. debtors, creditors, investments
etel to th8 charity's financial position or perforrnance, for
example, the terms and conditions of loans or the use of
hedging to manage finan¢ial risk.
22.2 If the charlty has provlded flnanclal assets as a form of
security, the ¢arying amount of the financial assets pledged
as security and the ternis and conitions ralatad to its pladge
should be given here.
CC17a (Excell
0711012022

Section C
Notes to the accounts
Icontl
Note 23 Conting9nt liabiliti9$ and ¢ontinggnt a$$ets
23.1 Contingent liabilities
IVher8 tha charity has eontingènt liabililiti•s, plèasè eomplètè thè following s•etion unlèss th• possibility of
their existence is remote.
This year
Description of item including its legal nature. Please
describe any seeurity providèd in Conneetion to the
liability.
Estimate of financial effect
Last year
Description of item including its legal nature. Please
describe any Becurity provided in connection to the
Estimate of financial effect
Ilablllty.
23.2 Contingent as8etS
Where the charity ha8 contingent assets, please complete the following section when their existence IB
probable
Thls year
Descrlptlon of Item
Estfimate of flnanclal effect
Last year
Dèseription of itam
Estimat• of financial effèct
23.4 Other di8closure8 for contingent a8sets andlor liabilities
Please provide the following infomiation where PfdCtieablè=
Thi8 year
Last year
Explain any uncertainties relating to the am04Jnt or
timing of settlement,. and the possibilty of any
reimbursement
Ihere it 15 not practical to make one or rnor8 of these
dlsclosures, please state thls fact
CC17a (Excell
37
0711012022

Section C
Notes to the accounts
Icontl
Nots 24
Cash at bank and in hand
Th18 year
Last yaar
Short tèmi cash Invo8tm8nts11os8 than 3 month8 maturlty daiel
Short temi d?poslts
Cash at bank and on hand
Othèr
Total
156.814
101,491
156.814
101,491
CC178 IEx¢dl
0711012022

Section C
Notes to the accounts
Icontl
Note 25
Fair value of assets and liabilities
This yaar
Last yèar
25.1 Please provide details of Ihe Gharity'5
exposure to credit ri$k (the risk of incurring a los$
due io a debtor not paying what is owed), liquidity
risk (thè risk of not being able io meei short temi
financlal demand61 and market rlsk (the rlsk that
the value of an Investrn8nt wlll fall to changes
In the marketl arising from financial instruments to
which the charity is exposed at the end of th8
reporting period and explain how the charity
manages those risks.
26.2 Please give detai15 01 the amount of change
in the fair value of basic financial instruments
Idebtors, creditor5. inve$¢ment5 (see section 11.
FRS 102 SORPII rneasured at fair value through
the SOFA that 1$ attributable to chanues in credil
CC17a (Excell
39
0711012022

Section C
Notes to the accounts
(cont)
Note 26
Events after the end of the reporting period
Please ¢ompleto this note events (not requiring adjustment to the accounts)
have o¢¢urred after the end of the ￿porting period but before the a¢¢ounts
are authorised which relate to ¢onditions that arose after the end of the
Th1$ year
Last year
Please provide details of the nature of the
event
Provide an estimate of the financial effect
of the event or a statement that such an
estimate cannot be made
CC17a (Excell
40
0711012022

1111111
1111111
11111

lllllllllllllll
111111111111
111111111111
1111111111
11111111111
11111111111

Section C
Notes to the accounts
Icont}
Note 27
Charity funds Icontl
27.3 Transfers between funds
This year
Reason for transfer and where endowment is converted to income,
legal power for its conversion
Amount
Between unreslricled and
restricted funds
Between endowment and
restricted funds
Be￿een endowment and
unrestricted funds
Last year
Reason for transfer and where endowment is converted to income,
legal power for its conversion
Amount
Be￿een unreslricled and
restricted funds
Be￿een endowment and
restricted funds
Between endowment and
unrestricted funds
27.4 Designated funds
This year
Planned use
Purpose of the designation
Amount
Last year
Planned use
Purpose of the designation
Amount
CC17a IExcell
43
0711012022

Section C
Notes to the accounts
Icontl
Note 28
Transactions with tru8t8e8 and related parties
If Ihe tharityha$ 8fty trénsactions with relatedpartres (Dfher Ihan the trustee èxpenses èxpléinedin guidance nofesl deiails
ofsuch tran$actions $houldbÈprovidedin thi$ note. Ifthere ére rto trnn$•ctsons io report. please entér-Trt￿-JA the box or
"False- Illhere are tranS&Cllons to reporL
28.1 Trustso remuneration and bonefits
This year
Nontr of thtr trustee$ havtr paid any rèmuneration or rècèivod any other btrnéfits from an
employment with their charity or a related entity (True or Falsel
In Ihe periadthe charilyhas paid Iru51ees remuneration andbenefits. Please giwe the amountof. andlegalauthorityfor. any
remuneration or Oiherbenelts paidlo • trusiee bythe ch81ty oranyynstitution or comp8nyconnectedwith
Amounts paid or benefft value
Legal authority leg
order, governing
docum8nti
Rernuneralon
Penslon
ontribution
Redundancy
Other
TOTAL
Name of tnjstee
logs of
officellex
Plea8?glve lI￿lIS ofwhy remun8rallon oroth8r
employmenl benefits werepaid.
Where ex gratyapayjnenl has been made to 47 trustee.
pmvide an explanation of the nature Dflhe payment
Last year
Nono of tho tru8t808 havo bo8n pald any remun8raiion or roc8lvod any other boneflts from an
èmploymènt with thèir charity or a rèlatèd trntity (Trutr or Fa1601
In Ihe periodthe charilyhas paid Iruslees remuneration andbenefits. Please giwe the amountof. and legalauthorityfor. any
remuneration or Oiherbenelts ￿ld10 • tru$ieÈ bythè ch81ty orényynstitution or ¢omp8nyconne¢ted with
Amounts pald or benofft value
Legal authorlty leg
ord8r, govarnlng
document)
Re￿Uner4￿on
Pension
¢ontribution
Redundancy
Other
TOTAL
Namo oftruste8
loss of
officellex
grnti
Pleas?give O￿lIS of why remun8ra&"on oroth
emplOyn￿￿t benefits werepaid.
Where ex yratiapaymeni h•s been made 10 • trustee.
provlde at) explanaiion of the natu￿ of Ihe payme*Jt.
CC17a (Excdl
0711012022

28.2 Tru$tees' expen$e$
Mlhe charityhaspaid trustees expenses for lullllllng thelrdutles, detalls of such transactlons shouldbe provlded In thls
note. If ther8org no transactions to r8port, please enter"Trug"in the box b8low. If there are transactions to report. please
enter"False".
No trustse 8xpen808 hav8 bo8n Incurred ITrue or Falsel
Typp of expenses reirnbur5ed
This year
Last year
Trav81
Sub8iSten¢8
Accommodation
Other (please $pe¢rfyl=
TOTAL
Ploase providè tho num￿1 of trustoes relmbursed for expense8 or who
had expenses paid by the charity
28.3 Transa¢tlonl$l wlth related partles
Please ylve details olany i￿1>$8¢t￿on undertaken by (oron beh•MolJ the Chaty In whlch a rel&tedp*rtyh8s a matsrl&l
Interest, Includlng where lunds h8ve been heldas agent lorrelaledp&rtles. ff there are no such transKiions, please enter
Ywe'in the box provlded.
Thi$ year
Therè ha￿ been no rolatèd p8rty transactions in thè reporting period ITruè or F81sel
Amounts
wrftton off
during
reporting
Name of the trustee
or rolated party
Relationship
to charlty
Description ol the
transa¢tlonlsl
Provl$lon for bad debts
at Porfod end
Amount
Balance at
perlod end
In relation lo the tran5a¢tions above, ple4sepmvide the
tern7s andcDnditions, including anysecurityand Ihe natwe
of anypayment(con5ideratson) Éa bepmvidedin
setllemeni.
For8nyrel&tedperty, pleasepmvlde dei8lls of any
guaranlees given orreceived.
CC17a (Excdl
45
0711012022

Last year
Th8ro have b8on no rolatod party trari8actlons In tho r8POrtlng p8Tlod (True or Fal801
Amounts
written ¢)ff
during
roportlng
oriod
Namo of tho tru8t80
or related party
Rolatlon8hlp
to charity
Descrlptlon of lh8
transactionl$l
Balanco at
period end
Provision for bad debt8
at period end
Amount
In relaiion io thè ir8nsaction$ above. pleèsejjrovide thè
temrs 8ndconthtions, includin9 any securityand Ihe natyre
of 8nyp8yment(consl¢Y*¥llon? to beprovldedln
setllemenL
Foranyrel&tedparty, pleaseprovldo del8lls of any
uaranlees given orr8ceived.
CC17a (Excdl
0711012022

Section C
Notes to the accounts
(cont)
Note 29
Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to
provide a proper understanding of the accounts. If there is insufficient room here, please add a
separate sheet.
CC17a (Excell
47
0711012022