**Company registration number 01292729 (England and Wales) Charity registration number 273664 (England and Wales)** ## **DILLHAVEN LIMITED** # **ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** ## **DILLHAVEN LIMITED** ## **LEGAL AND ADMINISTRATIVE INFORMATION** **Trustees** Mrs R Ellinson Mr S Ellinson Mr Z Ellinson **Secretary** Mr D Ellinson **Charity number** 273664 **Company number** 01292729 **Registered office** 71 Windermere Street Gateshead Tyne and Wear NE8 1TX **Independent examiner** Robson Laidler Accountants Limited Fernwood House Fernwood Road Jesmond Newcastle upon Tyne NE2 1TJ **Bankers** HSBC Bank plc 110 Grey Street Newcastle upon Tyne Tyne and Wear NE1 6JG ## **DILLHAVEN LIMITED** ## **CONTENTS** ||**Page**| |---|---| |Trustees' report|1 - 2| |Statement of trustees' responsibilities|3| |Independent examiner's report|4| |Statement of financial activities|5| |Balance sheet|6| |Notes to the financial statements|7 - 13| ## **DILLHAVEN LIMITED** ## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ The trustees present their annual report and financial statements for the year ended 31 March 2025. The financial statements have been prepared in accordance with the accounting policies set out in the financial statements, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". ## **Objectives and activities** The main objective of the company is the furtherance of Jewish religion and education. The company is a registered charity. ## **Public benefit** The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities. ## **Volunteers** The company is not dependent upon voluntary helpers. ## **Achievements and performance** ## **Charitable activities** The surplus of income over expenditure for the year was £59,583 (2024: deficit £12,601) including a gain of £55,000 on the revaluation of investment property. The company donated £162,850 to charity during the year (2024: £193,640). The charity's aims over the next few years are to generate rents from the investment portfolio to give it sufficient funds to be able to pay similar levels of charitable gifts to Jewish religious and educational charities. ## **Financial review** ## **Principal funding sources** The company's income consists of rents received from its investment properties and charitable donations from related parties. The income is then distributed to various Jewish charities and organisations in the form of donations. The trustees regularly review the property market to find suitable alternative properties to invest in. There have been no additions or disposals of properties during the year. ## **Reserves policy** At 31 March 2025, the charity had total reserves of £658,103 (2024: £598,520). The charity does not currently have a formal reserves policy but plans to use available funds to finance its investments in order to generate income for future years. ## **Structure, governance and management** The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. The company is limited by guarantee and is governed by its memorandum and articles of association. The company is a registered charity. Mrs R Ellinson Mr S Ellinson Mr Z Ellinson - 1 - ## **DILLHAVEN LIMITED** ## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## _**Recruitment and appointment of trustees**_ From time to time it is necessary for the charity to recruit new trustees to replace those that have either resigned during their term of office, or by way of anticipating planned retirements, after the completion of a single term. When a vacancy occurs, the Board will determine the mix of skills and experience needed so as to ensure a fully functioning team of trustees and will seek to identify individuals who appear to have the qualities and interest in what we do. ## _**Organisational structure**_ The trustees meet on a regular basis to administer all matters in respect of the charity including the payment of donations. ## **SHARE CAPITAL** The company is limited by guarantee and does not have a share capital. This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. The trustees' report was approved by the Board of Trustees. Mr Z Ellinson ## **Trustee** 29 January 2026 - 2 - ## **DILLHAVEN LIMITED** ## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ The trustees, who are also the directors of Dillhaven Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the trustees are required to: - select suitable accounting policies and then apply them consistently; - observe the methods and principles in the Charities SORP; - make judgements and estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. - 3 - ## **DILLHAVEN LIMITED** ## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DILLHAVEN LIMITED** I report to the trustees on my examination of the financial statements of Dillhaven Limited (the charity) for the year ended 31 March 2025. ## **Responsibilities and basis of report** As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011. ## **Independent examiner's statement** I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: - 1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006. - 2 the financial statements do not accord with those records; or - 3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or - 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. Peter Charles BSc FCA Robson Laidler Accountants Limited Fernwood House Fernwood Road Jesmond Newcastle upon Tyne NE2 1TJ Dated: 29 January 2026 - 4 - ## **DILLHAVEN LIMITED** ## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ |||**Unrestricted**|**Unrestricted**| |---|---|---|---| |||**funds**|**funds**| |||**2025**|**2024**| ||**Notes**|**£**|**£**| |**Income from:**|||| |Donations and legacies|**2**|150,000|182,500| |Investments|**3**|55,145|55,852| |**Total income**||205,145|238,352| |**Expenditure on:**|||| |Raising funds|**4**|36,336|55,830| |Charitable activities|**5**|164,226|195,123| |**Total expenditure**||200,562|250,953| |Net gains/(losses) on investments|**10**|55,000|-| |**Net income/(expenditure) and movement in funds**||59,583|(12,601)| |**Reconciliation of funds:**|||| |Fund balances at 1 April 2024||598,520|611,121| |**Fund balances at 31 March 2025**||658,103|598,520| The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. - 5 - ## **DILLHAVEN LIMITED** ## **BALANCE SHEET** ## _**AS AT 31 MARCH 2025**_ |**2025**
**Notes**
**£**
**Fixed assets**
Investment property
**12**
**Current assets**
Debtors
**13**
90,995
Cash at bank and in hand
630
91,625
**Creditors: amounts falling due within**
**one year**
**14**
(113,522)
**Net current liabilities**
**Total assets less current liabilities**
**The funds of the charity**
Unrestricted funds
**15**|**£**
680,000
(21,897)
658,103
658,103
658,103|**2024**
**£**
51,840
4,133
55,973
(82,453)|**£**
625,000
(26,480)
598,520
598,520
598,520| |---|---|---|---| The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476. These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The financial statements were approved by the trustees on 29 January 2026 Mr Z Ellinson **Trustee** - 6 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **1 Accounting policies** ## **Charity information** Dillhaven Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 71 Windermere Street, Gateshead, Tyne and Wear, NE8 1TX. ## **1.1 Accounting convention** The financial statements have been prepared in accordance with the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102. The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows. The financial statements are prepared in UK sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £1. The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below. ## **1.2 Income** All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation, and this requires a level of performance before entitlement can be obtained, then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled. ## **1.3 Expenditure** Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. ## **1.4 Investment properties** Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the statement of financial activities. The methods and significant assumptions used to ascertain the fair value of £680,000 and fair value movement of £55,000 credited to income/expenditure for the year are as follows: The investment property has been valued at fair value based on trustees' estimates ## **1.5 Impairment of assets** Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease. - 7 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **1 Accounting policies** ## **(Continued)** ## **1.6 Cash and cash equivalents** Cash and cash equivalents comprises cash in hand and current balances with banks and other institutions, which are readily convertible to known amounts of cash and which are subject to insignificant risk of change in value. ## **1.7 Taxation** The charity is exempt from corporation tax on its charitable activities. ## **1.8 Provisions** Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated. ## **1.9 Investment income** Investment income represents rents receivable in accordance with the underlying property leases. ## **1.10 Debtors and creditors receivable/payable within one year** Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. ## **1.11 Fund accounting** Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. ## **2 Donations and legacies** ||**Unrestricted**|Unrestricted| |---|---|---| ||**funds**|funds| ||**2025**|2024| ||**£**|£| |Donations and gifts|120,000|146,000| |Gift aid|30,000|36,500| ||150,000|182,500| ## **3 Investments** ||**Unrestricted**|Unrestricted| |---|---|---| ||**funds**|funds| ||**2025**|2024| ||**£**|£| |Rents receivable|55,145|55,852| - 8 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **4 Raising funds** ||**Unrestricted**|Unrestricted| |---|---|---| ||**funds**|funds| ||**2025**|2024| ||**£**|£| |Investment management costs||| |Insurance|14,074|376| |Rates and water|5,522|-| |Property repairs|6,934|7,514| |Legal and professional fees|9,806|47,940| ||36,336|55,830| ||36,336|55,830| |**Expenditure on charitable activities**||| ||**Jewish**|**Jewish**| ||**religious**|**religious**| ||**activities**|**activities**| ||**2025**|**2024**| ||**£**|**£**| |**Direct costs**||| |Grant funding of activities (see note 6)|162,850|193,640| |**Share of support and governance costs (see note 7)**||| |Support|1,376|1,483| ||164,226|195,123| |**Analysis by fund**||| |Unrestricted funds|164,226|195,123| **5 Expenditure on charitable activities** - 9 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **6 Grants payable** ||**Charitable**|Charitable| |---|---|---| ||**Expenditure**|Expenditure| ||**2025**|2024| ||**£**|£| |Grants to institutions:||| |VHLT|-|25,000| |T&S Trust Fund|7,000|8,500| |Gateshead Kehilla Kollel|35,000|10,000| |Yishaya Adler Memorial Fund|63,500|64,540| |Amud Hatzdokoh Trust|20,000|-| |The Gevurath Ari Torah Academy Trust|-|20,000| |Friends of Ateres Moshe|-|20,000| |Comet Charities|-|10,000| |North London Welfare and Educational Foundation|-|10,000| |Mifal Tzedoko V'Chesed Limited|10,000|-| |Bait Limud Vchesed|10,000|-| |Other (less than £10,000)|17,350|25,600| ||162,850|193,640| ## **7 Support costs allocated to activities** |Governance costs
**Analysed between:**
Jewish religious activities
**Governance costs comprise:**
Legal and professional
Independent examiner fee|**2025**
**£**
1,376
1,376
**2025**
**£**
110
1,266
1,376|**2024**
**£**
1,483| |---|---|---| |||1,483| |||**2024**
**£**
194
1,289| |||1,483| ## **8 Trustees' remuneration and benefits** There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. - 10 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **9 Employees** The average monthly number of employees during the year was: ||**2025**|**2024**| |---|---|---| ||**Number**|**Number**| |Total|-|-| There were no employees whose annual remuneration was more than £60,000. ## **10 Gains and losses on investments** ||**Unrestricted**|**Unrestricted**| |---|---|---| ||**funds**|**funds**| ||**2025**|**2024**| |Gains/(losses) arising on:|**£**|**£**| |Revaluation of investment properties|55,000|-| ## **11 Taxation** The charity is exempt from taxation on its activities because all its income is applied for charitable purposes. ## **12 Investment property** |**Fair value**
At 1 April 2024
Net gains or losses through fair value adjustments
At 31 March 2025|**2025**
**£**
625,000
55,000| |---|---| ||680,000| If the investment property had not been revalued it would be included in the accounts at a historic cost of £241,538 (2024: £241,538). |**13**
**Debtors**
**Amounts falling due within one year:**
Taxation recoverable
Prepayments and accrued income|**2025**
**£**
5,000
85,995
90,995|**2024**
**£**
-
51,840| |---|---|---| |||51,840| - 11 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **14 Creditors: amounts falling due within one year** ||||||**2025**||**2024**| |---|---|---|---|---|---|---|---| ||||||**£**||**£**| |Other creditors|||||16,000||16,000| |Accruals and deferred income|||||97,522||66,453| ||||||113,522||82,453| |**Unrestricted funds**|||||||| ||**At**|**1 April**|**Incoming**|**Resources**|**Gains and**|**At 31 March**|| |||**2024**|**resources**|**expended**|**losses**||**2025**| |||**£**|**£**|**£**|**£**||**£**| |General funds|598,520||205,145|(200,562)|55,000||658,103| |**Previous year:**|**At**|**1 April**|**Incoming**|**Resources**|**Gains and**|**At 31 March**|| |||**2023**|**resources**|**expended**|**losses**||**2024**| |||**£**|**£**|**£**|**£**||**£**| |General funds|611,121||238,352|(250,953)|-||598,520| ## **15 Unrestricted funds** ## **16 Analysis of net assets between funds** ||**Unrestricted**| |---|---| ||**funds**| ||**2025**| ||**£**| |**At 31 March 2025:**|| |Investment properties|680,000| |Current assets/(liabilities)|(21,897)| ||658,103| ||**Unrestricted**| ||**funds**| ||**2024**| ||**£**| |**At 31 March 2024:**|| |Investment properties|625,000| |Current assets/(liabilities)|(26,480)| ||598,520| - 12 - ## **DILLHAVEN LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **17 Related party transactions** ## **Transactions with related parties** During the year the charity entered into the following transactions with related parties: Included within other creditors is an unsecured loan of £15,500 (2024: £15,500) from R Ellinson, a trustee of the charity. - 13 -