L.M. KENDON SETTLEMENT
TRUSTEES’ REPORT AND ACCOUNTS FOR THE YEAR ENDED 31ST MARCH 2021
L.M. KENDON SETTLEMENT
CONTENTS
| Page | |
|---|---|
| Trustees’ Report | 1 to 4 |
| Auditors’ Report | 5 to 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Cash Flow Statement | 9 |
| Notes to the Accounts | 10 to 16 |
L.M. KENDON SETTLEMENT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2021
Name
L.M. Kendon Settlement
Governing Document
The Settlement was created on 17th March 1977. By virtue of the Trust Deed all funds are subject to the general restriction that they may only be applied for the benefit of the elderly people resident in the London Borough of Newham.
The Settlement has charitable status and is registered with the Charity Commissioners under number 273449.
Trustees
The Trustees who served during the year were as follows:-
Mr. M. Kennedy Mr. I.S. Laird Dr. J.F. Mueller
Mr. M. Kennedy sadly passed away on 20th June 2020.
New Trustees are only appointed with the unanimous agreement of all existing Trustees. All new Trustees attend relevant training courses, which the Chief Executive organises with external training organisations.
Subsequent to the end of the year Mrs. J.S. Green has been appointed as an additional trustee on 1st April 2021.
The pay and remuneration of the settlement’s key management personnel is reviewed annually and set at levels commensurate with national averages, based on professional qualification and experience.
All trustees give their time freely and are not remunerated.
Chief Executive
Mr. J.L. Barber
The Chief Executive manages the activities of the Settlement on a day to day basis, subject to him taking specific advice from certain Trustees. All of the Trustees are kept fully informed of all activities and developments through regular reporting from the Chief Executive.
| Registered Address | - | Kendon House |
|---|---|---|
| 12/14 Bryant Street | ||
| Stratford | ||
| London E15 4RU | ||
| Addresses of Advisors | ||
| Bankers | - | Lloyds Bank Plc |
| 4th Floor | ||
| 125 London Wall | ||
| London EC2Y 5AS | ||
| Solicitors | - | Reeves Law |
| 44 Great Eastern Street | ||
| London EC2A 3EP | ||
| Accountants | - | Clay Ratnage Strevens & Hills |
| Construction House | ||
| Runwell Road | ||
| Wickford | ||
| Essex SS11 7HQ |
Page: 1
L.M. KENDON SETTLEMENT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2021
Addresses of Advisors (continued)
Auditors
- Maynard Heady LLP Arlington House West Station Business Park Spital Road Maldon Essex CM9 6FF
Objectives and Activities
The principal objective of the Trust is to carry out the wishes of the late Mrs. L.M. Kendon by utilising its funds for the benefit of the elderly people resident in the London Borough of Newham.
The Trustees have continued to achieve this principal objective by providing sheltered accommodation for elderly people within the borough, at Kendon House. Following the sale of Daken House, the Trustees have established a managed investment portfolio with a view to generating income which will be utilised to further meet the Trust’s objectives in future years, through donations to other local charities and worthy causes.
Achievements and Plans for the Future
Whilst the Trustees have continued to utilise the sheltered housing facility at Kendon House for the benefit of elderly people resident in the London Borough of Newham, they have also arranged for the sale of Kendon House at an agreed price of £9.6 million, plus a potential overage payment to take account of the anticipated future development value. A deposit of 5% has been paid during the year ending 31st March 2022, with the balance due for payment in October 2022.
The entire sale proceeds will in due course be transferred to the Trust’s managed investment portfolio with a view to generating additional income which will be applied towards meeting the continuing objective of the Trust.
Use of Assets
The assets of the Settlement substantially comprise a freehold property which is included at current market value and has been utilised for the principal purpose of the Charity.
Excepting the freehold property, the assets of the Settlement comprise office furniture and equipment.
Financial Review
The Trustees are pleased to report that the Trust has, once again, achieved a good operating surplus for the year under review. It has, however, also been necessary to acknowledge a deficit of £2.4 million on the valuation of freehold land and buildings, having regard to the selling price agreed for Kendon House shortly after the year end. Such sale price may, however, be subject to the overage payment which will serve to mitigate this loss. The Trustees are, consequently, happy with the financial performance of the Trust and believe it remains financially well placed to satisfy its objectives for the foreseeable future.
Page: 2
L.M. KENDON SETTLEMENT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2021
Reserves
As previously reported the intention of the Trustees has, for many years, been to increase the general reserves of the Trust to an amount of £4.2 million to eradicate the implementation losses and closure costs that were incurred at Daken House and charged to the general fund. Following the sale of Daken House, the general reserves exceeded £4.2 million at the start of the year under review and have increased to more than £4.6 million at the year end.
The Trustees reviewed the reserves policy during the year ended 31st March 2021, having regard to the fact that they presently continue to operate Kendon House but intend to dispose of the property and generate future investment income for distribution amongst a wider population of the elderly people resident in the London Borough of Newham. In all the circumstances, the Trustees decided to defer any change to the reserves policy until the sale of Kendon House is completed and they establish a definitive value for the investment portfolio and anticipated level of future income. They will, at that time, evaluate the adequacy of the projected income and decide whether it might be appropriate to reduce the level of reserves.
Risk Management
The Trustees review the major risks faced by the charity during discussions that take place throughout the course of each year. Systems are in place to monitor such risks and, as previously reported, these were adapted during the previous year to incorporate robust precautions to guard against the Covid 19 virus.
As a result of the virus threat, the year ended 31st March 2021 proved to be a very difficult period. Residents and visitors were quite often opposed to the restrictions and it is testimony to the approach adopted by management and the commitment of the Trust’s staff that no cases of Covid 19 were reported at Kendon House during the year under review.
The Chief Executive of the Trust reviews all matters of risk management on a regular basis and, accordingly, keeps all the Trustees apprised of any developments.
Public Benefit
In accordance with the stated objects and activities, the Trustees endeavour to honour the wishes of the Late Mrs. L.M. Kendon by utilising funds to provide benefit for elderly persons resident in the London Borough of Newham. The policy of Kendon House is to provide for a concessionary rent, which represents a considerable reduction from the amount charged in respect of similar properties in the area. Public benefit is thus provided through the subsidy applied to the services offered by the Trust.
During the year under review the Trustees provided further public benefit by organising Film Sessions and a regular Lunch Club; both of which were available to residents and their visitors. Food parcels were also provided to residents and other needy people in the local community. Such activities were, however, curtailed by the existence of the Covid virus in the community and this did, in turn, cause an anxiety amongst residents (who were not keen to mix) and led to an incidence of mental and physical health issues. The staff of the Trust thus, unfortunately, became engaged in providing further public benefit by assisting the affected individuals to maintain a good quality of life in such adverse circumstances.
The Trustees are, accordingly, able to confirm that they have complied with Section 17 of the 2011 Charities Act by having regard to guidance published by the Charity Commission.
Page: 3
L.M. KENDON SETTLEMENT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2021
Statement of Trustees’ Responsibilities
The Trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the charities Statement of Recommended Practice (SORP);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of Information to Auditors
So far as the Trustees are aware, there is no relevant audit information of which the auditors are unaware and they have taken all the steps they ought to take, as trustees, in order to make the auditors aware of any relevant information and to establish they are aware of that information.
This report was approved by the Trustees on 26th January 2022 and signed on their behalf.
I.S. Laird
Trustee
Page: 4
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF
L.M. KENDON SETTLEMENT
Opinion
We have audited the financial statements of L.M. Kendon Settlement for the year ended 31st March 2021 which comprise the Statement of Financial Activities, Balance Sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31st March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the Trustees’ Report and Accounts, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the Trustees’ Report and Accounts. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit the information given in the trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements.
Page: 5
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF
L.M. KENDON SETTLEMENT
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement (set out on page 4) the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management and those charged with governance around actual and potential litigation and claims;
-
Enquiry of the entity staff in compliance functions to identify any instances of non-compliance with laws and regulations;
-
Performing audit work over the risk of management override of controls, including testing of journals entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias;
-
Reviewing minutes of meetings of those charged with governance and
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law and regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page: 6
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF
L.M. KENDON SETTLEMENT
A further description of our responsibilities is available on the Financial Reporting Council’s website at:https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-andguidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees, for our audit work, for this report, or for the opinions we have formed.
Adam Cohen BA FCA
Senior Statutory Auditor Maynard Heady LLP
Arlington House West Station Business Park Spital Road Maldon Essex CM9 6FF
Date: 26th January 2022
_______________ Page: 7
L.M. KENDON SETTLEMENT
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST MARCH 2021
Notes Income:- Rents and Fees Receivable 3 Government Grants receivable Investment Income 4 Total Income Expenditure:- Charitable Activities 5 Total Expenditure Net Income before Other Recognised Gains and Losses Other Recognised Gains and Losses Deficit on revaluation of fixed assets Overage payment received Balances Brought Forward Balances Carried Forward |
2021 Total Funds £ 614,836 12,752 1,059 __ 628,647 __ 529,545 _ 529,545 _ 99,102 (2,400,000) - 14,127,109 ___ 11,826,211 |
2020 Total Funds £ 657,811 - 1,229 __ 659,040_ _ 582,745 __ 582,745_ _ 76,295 - 411,545 13,639,269 ___ 14,127,109 |
|---|---|---|
The notes on pages 11 to 17 form part of these accounts
Page: 8
L.M. KENDON SETTLEMENT
BALANCE SHEET
AS AT 31ST MARCH 2021
| Note | 2021 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ |
||
| Fixed Assets | |||||
| Tangible Assets | 9 | 10,143,436 | 12,549,765 | ||
| Current Assets | |||||
| Debtors: amounts falling due | |||||
| within one year | 10 | 61,466 | 56,155 | ||
| Cash at Bank and in Hand | 1,666,575 | 1,593,761 | |||
| _____ | _____ | ||||
| 1,728,041 | 1,649,916 | ||||
| Creditors: Amounts Falling Due Within | |||||
| One Year | 11 | (45,266) | (72,572) | ||
| _____ | _____ | ||||
| Net Current Liabilities | 1,682,775 | 1,577,344 | |||
| ______ | ______ | ||||
| 11,826,211 | 14,127,109 | ||||
| ____ | ____ | ||||
| Unrestricted Funds | |||||
| General | 4,631,997 | 4,532,895 | |||
| Revaluation Reserve | 13 | 7,194,214 | 9,594,214 | ||
| ______ | ______ | ||||
| 11,826,211 | 14,127,109 | ||||
| ____ | ____ |
These accounts were approved by the Trustees on 26th January 2022 and signed on their behalf.
I.S. Laird
Trustee
The notes on pages 11 to 17 form part of these accounts
__________________ Page: 9
L.M. KENDON SETTLEMENT
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST MARCH 2021
| __________ Cash flows from Operating Activities Net Income before Other Recognised Gains and Losses Adjustments for: Depreciation and Amortisation Loss on Disposal of Fixed Assets (Increase)/decrease in Debtors (Decrease)/increase in Creditors Investment Income Net Cash Generated from Operating Activities _ Cash Flows from Investing Activities Purchase of tangible fixed assets Overage payment received Interest received Cash flows from Financing Activities Repayment of bank loans Repayment of other loans Net cash used in financing activities Increase in Cash and Cash Equivalents in the Year Cash and Cash Equivalents at 1st April 2020 Cash and Cash Equivalents at 31st March 2021 Cash and Cash Equivalents at 31st March 2021 Comprise: Cash at bank and in hand |
__ 2021 £ 99,102 14,431 61 (5,311) (27,306) (1,059) _ 79,918 __ (8,163) - 1,059 _ (7,104) __ - - _ - __ 72,814 1,593,761 _ 1,666,575 ___ 1,666,575 |
_ 2020 £ 76,295 6,064 14 2,723,888 32,703 (1,229) __ 2,837,735_ _ (37,789) _411,545 1,229 _ 374,985 __ (197,398) (1,565,061)_ _ (1,762,459) _ 1,450,261 143,500 _ 1,593,761_ _ 1,593,761 |
|---|---|---|
The notes on pages 11 to 17 form part of these accounts
Page: 10
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
1. Accounting Policies
(a) Basis of preparation and assessment of going concern
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The settlement constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.
(b) Income Recognition
Income is recognised once the Trust has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Kendon House rents are included in the accounts on a receivable basis. Investment income, including interest on bank deposits, are brought into account when received.
(c) Expenditure Recognition
Expenditure is recognised once there is a legal or constructive obligation committing the Trust to that expenditure, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
The majority of the expenses are allocated as charitable expenditure, on the basis that they are incurred in the direct performance of the Trust’s charitable activities. Expenses relating to the strategic management and statutory requirements of the Trust are, however, allocated as governance costs within the accounts.
(d) Allocation of Support Costs
Support costs are allocated between governance costs and charitable activities. Governance costs comprise all costs involving the public accountability of the Trust and its compliance with regulation and good practice, together with an apportionment of overhead and support costs.
(e) Tangible Fixed Assets
All assets, other than Freehold land and buildings, are capitalised at cost and depreciated over their estimated useful life, on the following basis:
Furniture and Equipment 25% Reducing balance
Freehold land and buildings are held at fair value and are not depreciated. Fair value is determined annually by the Chief Executive, having regard to professional advice taken personally. Changes in fair value are recognised in the Statement of Financial Activities.
Page: 11
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
(f) Value Added Tax
The Trust is not registerable for Value Added Tax as its activities are classified as exempt. Expenditure in these accounts is thus disclosed inclusive of Value Added Tax paid.
(g) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
(h) Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(i) Creditors and Provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
(j) Financial Instruments
The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exemption of bank loans which are subsequently measured at amortised cost using the effective interest method.
(k) Contribution to Pension Funds
The pension costs charged against profits represent the amount of the contributions payable to the scheme in respect of the accounting period.
2. General Information
L.M. Kendon Settlement is a charity registered in England and Wales. Its principal place of business is Kendon House, 12-14 Bryant Street, Stratford, London, E15 4RU.
3. Rents and Fees Receivable
Rents and fees receivable, included as incoming resources, relate to the Trust’s sheltered accommodation for the elderly at Kendon House.
4. Investment Income
Investment income solely comprises interest received on bank deposit account balances held by the Trust.
__________________ Page: 12
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
| 5. Charitable Activities Light, Heat, Telephone and Rates Repairs and Maintenance Cleaning Insurance Staff Costs Donations Catering Expenses Printing, Postage, Stationery and Advertising Motor and Travel General Expenses Governance Costs (see note 6) Support Costs (see note 6) 6. Governance and Support Costs Governance Costs Staff Costs Management Fees Auditors’ Remuneration Legal and Professional Fees Office and Travel Costs Support Costs Depreciation and Amortisation Loss on Disposal of Fixed Assets Finance Charges and Interest Accountancy |
2021 £ 49,556 48,119 18,343 10,108 240,247 200 1,534 1,811 2,633 1,964 126,960 28,070 ___ 529,545 |
2020 £ 35,659 61,441 15,911 9,928 229,731 800 2,212 2,033 1,670 2,189 135,932 85,239 ___ 582,745 |
|---|---|---|
| ___ 2021 £ 102,294 6,444 6,640 9,700 1,882 ____ 126,960 |
___ 2020 £ 99,795 6,486 6,600 21,700 1,351 _____ 135,932 |
|
| ___ 2021 £ 14,431 61 90 13,488 ____ 28,070 |
___ 2020 £ 6,064 14 65,289 13,872 _____ 85,239 |
Page: 13
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
| 7. Staff Costs Salary Costs National Insurance Pension Costs Subcontract Labour |
2021 £ 281,012 28,719 1,712 31,098 _____ 342,541 |
2020 £ 281,393 29,883 1,712 16,538 ____ 329,526 |
|---|---|---|
During the year retirement benefits were accruing to 1 member of staff (2020 – 1) in respect of a defined contribution pension scheme.
The average number of employees during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| Management | 3 | 3 |
| Administration and Maintenance | 2 | 2 |
| ____ | ____ | |
| 5 | 5 | |
| ___ | ___ | |
| Employee salaries fell into the following bands: | ||
| 2021 | 2020 | |
| £170,001 - £180,000 | - | 1 |
| £180,001 - £190,000 | 1 | - |
The Settlement considers its Key Management Personnel comprise the trustees and the Chief Executive Officer. The total employment benefits of the Key Management Personnel were £180,844 (2020 - £177,342) .
8. Pension Scheme
The Settlement operates a defined contribution pension scheme for the benefit of the staff. The assets of the scheme are administered by Trustees in a fund independent from those of the Settlement. The total contributions paid in the year amounted to £1,712 (2020 - £1,712).
Page: 14
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
__________________________
9. Tangible Fixed Assets
Freehold Land and Buildings £ Cost or Valuation Balance at 1st April 2020 12,500,000 Additions - Disposals - Deficit on revaluation (2,400,000) __ Balance at 31st March 2021 10,100,000 __ Depreciation Balance at 1st April 2020 - Charge for Year - Disposals - _ Balance at 31st March 2021 - ___ Market or Net Book Value At 31st March 2021 10,100,000 ___ At 31st March 2020_ 12,500,000 ______ Freehold Land and Buildings are comprised as follows:- Kendon House |
Furniture and Equipment £ 187,158 8,163 (2,151) - __ 193,170 __ 137,393 14,431 (2,090) _ 149,734 ___ 43,436 ___ 49,765_ ______ 2021 £ 10,100,000 |
Total £ 12,687,158 8,163 (2,151) (2,400,000) __ 10,293,170 __ 137,393 14,431 (2,090) _ 149,734 ___ 10,143,436 ___ 12,549,765_ ______ 2020 £ 12,500,000 |
|---|---|---|
Kendon House
Kendon House is situated at 12/14 Bryant Street, Stratford, London E15. It provides 43 sheltered flats for elderly people resident in the London Borough of Newham; and 3 studio apartments which are let to the general public at full commercial rate. At the end of every year, the property is included at an open market valuation provided by J.L. Barber, MRICS, the chief executive of the charitable trust, having regard to professional advice taken personally. The cost of such property was £2,905,786.
Land at Emerson Park
The land at Emerson Park comprised just one strip of land. During the previous year it become apparent that the land was of no value and it has consequently been written down to nil value in the accounts. The cost of such land was £250.
Page: 15
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
| _____________ 10. Debtors Trade Debtors Prepayments Other Debtors 11. Creditors: Amounts Falling Due Within One Year Creditors Accruals and deferred income Other creditors |
__ 2021 £ 44,059 3,097 14,310 _ 61,466 _ 2021 £ 7,730 32,071 5,465 ___ 45,266 |
_ 2020_ £ 48,038 1,294 6,823 ______ 56,155 |
|---|---|---|
| _ 2020_ £ 16,464 50,987 5,121 ______ 72,572 |
12. Transactions with Trustees and Connected Parties
No trustee received remuneration or expenses during the year (2020 - £Nil).
As permitted by the Trust Deed, certain management and administration expenses include professional fees paid to organisations that are connected with the Trustees, as follows:-
Reeves Law Clay Ratnage Strevens & Hills |
2021 £ - 19,932 ___ 19,932 |
2020 £ - 20,358 ___ 20,358 |
|---|---|---|
At the balance sheet date the charity was owed £7,887 by Clay Ratnage Strevens & Hills (2020 - £3,819).
Mr. M. Kennedy was a partner in the solicitors practice of Reeves Law, who dealt with all legal matters relating to the Trust, as well as providing ongoing advice. Fees have been charged at the appropriate market rate.
The accountancy practice of Clay Ratnage Strevens & Hills deals with all accounting matters relating to the Trust. They also provide ongoing financial advice and have assisted generally with the affairs of the Trust. Mr. I.S. Laird acts as a consultant to the firm. Fees have been charged at the appropriate commercial rate.
Page: 16
L.M. KENDON SETTLEMENT
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH 2021
| 13. Revaluation Reserve Surplus Brought Forward Deficit arising during the year Surplus Carried Forward |
2021 £ 9,594,214 (2,400,000) ___ 7,194,214 |
2020 £ 9,594,214 - ___ 9,594,214 |
|---|---|---|
__________________ Page: 17