OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustees'
Report
Independent Auditor's
Report
10
Consolidated and Charity Statement ofFinancial Activities 14
Consolidated and Charity Balance Sheet 15
Consolidated and Charity Cash Flow Statement 16
Notes to the Consolidated Accounts 17-33

Trustees and Principal Advisors: Trustees and Principal Advisors: Trustees and Principal Advisors:
Charity Registration number 273425
Trustees: Jitendrakumar M Patel
Amer Parekh
Arvindkumar P Patel (Resigned on 30/11/2020)
Bhavik Patel (Appointed on 01/1 2/2020)
Administrative Secretary: Arvindkumar P Patel
Country ofregistration: England
Principal Office: 105-119Brentfield Road
Ness den
London
NW10 8LD
Telephone: 020 89652651
Fax:
Email:
020 89656313
~fk.b
info londonmandir. ba sor
Web: londonmandir. a s.or
Independent Auditors: PKF Littlejohn LLP
15Westferiy Circus
Canary Wharf
London
E149HD
Principal Bankers: Punjab National Bank (International) Ltd
188Ealing Road
Wembley
HAO 4QD.
Bank ofBaroda
86The Broadway
Southall UB1 IQD
Solicitors: Hugh Cartwright &Amin
12John Street
London
WC1N 2EB

The Group The Group The Charity The Charity
—unrestricted funds -unrestricted funds
Notes 2020 2019 2020 2019
Income from:
Donations
and legacies
2 21,408 1,732,517 714481 2,552,211
Trading income 3 5,615,446 7,000,305
Investment
income
4 139,640 630,187 222,034 483,241
Other income 5 158,603
Total income 5,935,097 9,363,009 936,315 3,035,452
Expenditure
on:
Raising funds —trading 3 5,267,156 6,334,464
expenditure
Charitable
activities:
advancement
ofthe Hindu faith
6 1,142,666 1,788,670 1,084,528 1,744,657
Total expenditure 6,409,822 8,123,134 1,084,528 1,744,657
Net (expenditure)/income before 7 (474,725) 1,239,875 (148,213) 1,290,795
net losses on investments
Net (losses)/gains
on investments
8 (1,473,363) 204,407 (1,473,363) 204,407
Net (expenditure)/income before
other recognised
gains and
losses (1,948,088) 1,444,282 (1,621,576) 1,495,202
Gains on foreign exchange 558 558
Net movement
in funds
(1,947,530) 1,444,212 43,623,020~1495,202
Balance at the beginning ofthe year 22,510,444 21,066,162 22,856,511 21,361,309
Balance at the end ofthe year 20,562,914 22,510,444 21,235,493 22,856,511
Attributable
to:
Charity 23 (1,957,453) 1,438,412 (1,621,018) 1,495,202
Non-controlling
interest
24 9,923 5,870
(1,947,530) 1,444,282 (1,621,018) 1,495,202

The Group The Group The Charity The Charity
2020 2019 2020 2019
Notes
Fixed assets:
Intangible
fixed assets
13 605,231 644,919
Tangible fixed assets 14 9,322,729 9,601,615 2,994,065 3,053,442
Investment
properties
15
Investments
in subsidiaries
16 1,819,306 1,819,306
Investments
in listed shares
17 1,326,393 1,882,135 1,326,393 1,882,135
Fixed deposit investments 18 6,105,835 7,469,915 6,105,835 7,469,915
17,360,188 19,598,584 12,245,599 14,224,798
Current assets:
Stock - goods for resale 495,497 445,785
Debtors 19 920,565 412,710 6,383,136 6,501,028
Cash at bank and in hand 5431,014 5,143,843 3,820,132 3,504,059
6,647,076 6,002,338 10,203)268 10,005,087
Liabilities:
Creditors: amounts falling due
within one year 20 (2,824,568) (3,020,378) (1,213,374) (1,373,374)
Net current assets 3,822,508 2,981,960 8,989,894 8,631,713
Total assets less current liabilities 21,182,696 22,580,544 21,235,493 22,856,511
Creditors: amounts falling due 21 (550,000)
after one year
Provision for liabilities 22 (69,782) (70,100)
Total net assets 20,562,914 22,510,444 21,235,493 22,856,511
Funds:
Unrestricted
income
funds 23 20,537,772 22,495,225 21,235,493 22,856,511
Non-Controlling
Interest
24 25,142 15,219
Total funds 20,562,914 22,510,444 21,235,493 22,856,511

The Group The Group The Charity The Charity
2020 2019 2020 2019
Notes
Net cash (used in) /provided by
operating
activities
25 (723,366) 1,875,758 (162,420) 1,108,242
Cash flows from investing activities:
Dividend
income
26,942 115,896 26,942 115,896
Profits trom Option Trading 13,621 129,255 13,621 129,255
Purchase ofintangible
fixed
assets (59,489) (49,600)
Purchase offixed assets (153,223) (380,706)
Purchase oflisted shares (94,434) (94,434)
Purchase ofOther Investments (836,808) 99,300 (836,808) 99,300
Proceeds from sale ofTFAs 143,000
Interest received 112,698 127,811 195,092 238,090
Net decrease in long term deposits 1,364,080 (464,516) 1,364,080 (464,516)
Net cash provided
by investing
activities 373,387 (279,560) 668,493 118,025
Cash flows from financing
activities:
Increase in other loans 360,000 170,010 190,000 170,010
Net cash provided
by financing
activities 360,000 170,010 190,000 170,010
Change in cash and cash
equivalents
in the year
10,021 1,766,208 316,073 1,396,277
Cash and cash equivalents at the
beginning ofthe year 5,024,464 3,258,256 3,504 059 2,107,782
Cash and cash equivalents at the
end ofthe year 26 5,034,485 5,024,464 3,820,132 3,504,059

Income fro m donations and legacies
Group Charity
2020 2019 2020 2019
Donations 21,408 1,704,016 714281 2 552211
Donated services 28,501
21,408 1,732,517 714,281 2,552,211
Income and expenditure from trading activities
Group Charity
2020 2019 2020 2019
Turnover 5,615,446 7,000,305
Expenditure:
Cost ofsales 3,322,329 4,036,988
Operating
expenses
689,986 984,942
Management expenses 104,198 136,480
Staffcosts 433,736 455,425
Depreciation —own assets 471,907 443,338
Corporation tax 52,364
Deferred tax 13,600
Donations 245,000 210,551
Loss on disposal oftangible fixed assets 776
Total costs oftrading activities 5,267,156 6,334,464
Net Income from trading activities 348890 665,841

4. Income from investments Income from investments
Group Charity
2020 2019 2020 2019
Interest in bank deposits 112,698 127,811 195,092 238,090
Dividends
received and income from
derivatives 26,942 115,896 26,942 115,896
Option trading 129,255 129,255
Other receipts 257,225
139,640 630,187 222,034 483,241
5. Other income
Group Charity
2020 2019 2020 2019
Government
Grants —JRSscheme
158,603
8158,603
6. Expenditure
on charitable
activities: advancement
ofthe Hindu faith
Group Charity
2020 2019 2020 2019
Donations 1,000,500 1,638,000 1,000,000 1,638,000
Premises costs 8,256 5,550 6,724 5,500
Other expenses 45,175 57,242 (131) 41,780
Depreciation 59,377 59,377 59,377 59,377
Governance
costs
29,358 28,501 18,558
1,142,666 1,788,670 1,084,528 1,744,657
All the above costs other than donations
are support costs.
Net income/(expenditure) for the year
Net income/(expenditure for the year is stated after charging/(crediting):
Group Charity
2020 2019 2020 2019
Amortisation
ofintangible
assets 99,177 99,209
Depreciation offixed assets - owned
Depreciation offixed assets —hire purchase
432,109 403,506 59,377 59,377
Impairment ofinvestment properties
Operating
lease rentals - property
171,915 288,201
Auditors'
remuneration
(excluding VAT):
Audit 27,000 28,501 15,000
Tax compliance 6,600

Group Charity
2020 2019 2020 2019
(Loss)/Gain on listed equity investments (1,473,363) 204,407 (1,473,363) 204,407
(f.1,473,363) K 204,407 (K1,473,363) -f, 204,407
Analysis of staff costs
Group Charity
2020 2019 2020 2019
f
Salaries and wages 1,470,466 1,744,873
Social security costs 60,595 155,246
Pension 85,078 28,525
K1,616,139 K1,928,644

follows:
Group Charity
2020 2019 2019 2018
Merchandising and trading 77 76

2020 2019
Amount due from related party at the balance
sheet date k~25 K15202

Goodwill Other Total
Cost:
At start ofthe year 988,133 57,142 1,045,275
Additions
in year
59,489 59,489
Disposals
in year
At end ofthe year 988,133 116,631 1,104,764
Amortisation
At start ofthe year 395,252 5,104 400,356
Charge for the year 98,813 364 99,177
Eliminated
on disposal
At end ofthe year 494,065 5,468 499,533
Net BooliValue
At end ofthe year 494,068 111,163 605,231
At start ofthe year 592,881 52,038 644,919

14. Tangible fixed assets
(a) Group Short
Freehold Leasehold Fixtures & Motor
P~ro e P~ro e ~fittin s Vehicles Total
Cost
At start ofthe year 9,792,437 193,269 2,265,566 76,981 12,328,253
Additions
in year
109,309 43,914 153,223
Disposals
in year
At end ofthe year 9,901,746 193,269 2,309,480 76,981 12,481,476
D~iti
At start ofthe year 1,185,473 85,994 1,380,702 74,469 2,726,638
Charge for the year 312,276 12,079 107,754 - 432,109
Eliminated
on disposal
At end ofthe year 1,497,749 98,073 1,488,456 74,469 3,158,747
Net BookValues:
At end ofthe year 8,403,997 95,196 821,024 2,512 9,322,729
At start ofthe year 8,606,964 107,275 884,864 62,512 9,601,615
(b) Charity
Freehold
grroe Total
Cost or valuation
At start ofthe year 3,373,525 3,373,525
Additions
in year
Disposals in year
At end ofthe year 3,373,525 3,373,525
~Di tt
At start ofthe year 320,083 320,083
Charge for the year 59,377 59,377
Eliminated
on disposal
At end ofthe year 379,460 379,460
Net BookValues:
At end ofthe year 2,994,065 2,994,065
At start ofthe year 3,053,442 3,053,442

The Group The Charity
2020 2019 2020 2019
f,
Cost at start ofthe year 141,000
Additions
Disposals (141,000)
Cost at end ofthe year

England
and Wales:
Percent of
T~BCh
it
2020 Cost
2019
ordinary
~hih
share
id
Ni
TB
Says Enterprises
Limited
860,002 860,002 100% Food manufacturers and retail
Says Enterprises
(Birmingham)
100 100 100% Food manufacturers and retail
Limited
Cultural
Festival of
India Limited 200,000 200,000 100% Sale ofpublications
Akshar (Design &Build) Limited I I 100% Design and construction of
buildings
Herbygreen
Properties
Limited
I I 100% Holding and managing
properties
Says Enterprises
(Leicester) Limited
2 100% Food manufacturers and retail
BAPS (UK) Limited 2 100% Dormant
BAPS Swaminarayan Herbal
Care Ltd 2 2 100% Dormant
The Swaminarayan Hindu
Mission Limited 2 2 100% Dormant
BAPS Care Limited 2 2 100% Dormant
BAPS Swaminarayan Sanstha Limited 2 2 100% Dormant
BAPS International Limited 2 2 100% Dormant
Ammt Herbal Care Ltd 2 2 100% Dormant
Bank House Lockers Ltd 759,184 759,184 76% Safety deposit lockers
Says Enterprises
(Manchester)
Limited 2 2 100% Dormant
81,819,306 f.1,819,306

Says Enterprises
Ltd
Says Enterprises
Ltd
Cultural Festival ofIndia Cultural Festival ofIndia
Ltd
(Company No: 02685176) (Company No: 01871204)
2020 2019 2020 2019
Turnover 4,147,460 4,380,616 117,871 409,544
Net interest (payable)/receivable (83,320) (112,730) 77 154
Deed ofcovenant to parent undertaking
(Loss)/profit for the financial year
(666,241)
(187,464)
(544,837)
(398,240)
(31,306)
1,745
(198,181)
1,549
Fixed assets 5,827,198 5,953,904 2,851 3,799
Current assets 2,122,792 1,565,461 221,665 395,941
Creditors
due within one year
(894,914) (876,825) (34,374) (211,343)
Creditors due after more than one year (6,154,664) (5,554,664)
Net assets 900)412 1,087,876 190,142 188,397
Shayona Restaurants
Ltd
Shayona (Pinner) Ltd
(Company No: 06706762) (Company No: 07677868)
2020 2019 2020 2019
Turnover 385,225 848,971 537,276 605,694
Other operating
income
Net interest (payable)/receivable
Deed ofcovenant to parent undertaking
(Loss)/Profit for the financial year (78,179) 139,991 22,637 (12,699)
Fixed assets 743,955 790,819 115,926 130,626
Current assets 34,344 105,545 152,747 100,322
Creditors
due within one year
(577,765) (617,334) (251,788) (236,700)
Creditors due atter more than one year (251,279) (251,279)
Net assets/(liabilities) 187,251 265,430 (234,394) (257,031)

nvestments
in
subsidiaries,
continued
Bank House Lockers Ltd
(Company No: 02763905)
2020 2019
K
Turnover 768,605 803,628
Other operating income 43,754 8,402
Net interest receivable
Deed ofcovenant to parent undertaking
680 1,297
Profit for the financial year 41,346 24,459
Fixed assets 511,911 481,730
Current assets 814,263 748,980
Creditors due within one year (1,114,920) (1,110,802)
Creditors due atter more than one year (50,000)
Provisions
for liabilities
(56,500) (56,500)
Net assets 104,754 63,408

Investme nts
in listed shares
The Group The Charity
2020 2019 2020 2019
6
Fair value at start ofthe year 1,882,135 1,790,528 1,882,135 1,790,528
Additions at cost 931,242 - 931,242
Disposal proceeds (13,621) (99,300) (13,621) (99,300)
Net (loss)/gain
on change in fair value
(1,473,363) 190,907 (1,473,363) 190,907
Fair value at end ofthe year 1,326,393 1,882,135 1,326,393 1,882,135

Fixed de posit investments
The Group The Charity
2020 2019 2020 2019
Fair value at stait ofthe year 7,469,915 7,005,399 7,469,915 7,005,399
Additions at cost 464,516 464,516
Disposals at cost (1,364,080) (1,364,080)
Fair value at end ofthe year 6,105,835 7,469,915 6,105,835 7,469,915

Debtors
Group Charity
2020 2019 2020 2019
Trade Debtors 369,378 105,371
Amounts
due
from subsidiary undeitakings 6,196,545 6,411,259
Prepayments &accrued income 167,157 70,340 163,969 67,152
Other debtors 384,030 236,999 22,622 22,625
920,565 412,710 6,383,136 6,501,036

reditors: Amounts
falling due w
ithin one year
Group Charity
2020 2019 2020 2019
f.
Bank loans and overdrafts 196,529 119,379
Trade creditors 213,500 201,405
Taxation 52,538
Social security and other taxes 58,897 130,079
Other creditors 728,699 708,604 12,000
Other loans 1,183,374 1,373,374 1,183,374 1,373,374
Accruals &deferred income 443,569 434,999 18,000
2,824,568 3,020,378 1,213,374 1,373,374

22. Provision for liabilities
Deferred tax on accelerated capital allowance
Group Charity
Balance at start ofthe year 70,100
Deferred tax provided (317)
Balance at end ofthe year 69,783
23. Funds
Group Charity
Unrestricted
funds
Balance at start ofthe year 22,495,225 22,856,511
Net (loss)/gain
on change
in
fair value ofinvestments (1,473,366) (1,473,366)
Net movement
for the year
(484,087) (147,652)
Balance at end ofthe year 20,537,772 21,235,493
24. Non-controlling
interest
Group Charity
Balance at start ofthe year 15,219
Net movement
attributable
to Non-controlling interest 9,923
Balance at end ofthe year 25,142
25. Reconciliation ofnet (expenditure)/income to net cash flow from operating activities
Group Charity
2020 2019 2020 2019
Net (expenditure)/income
for the
repoding
period
(1,947,530) 1,444,282 (1,621,018) 1,495,202
Depreciation
and amortisation
charges 531,286 502,715 59,377 59,377
Corporation
tax charge
65,964
Net losses/(gains)
on investments
1,473,363 (190,907) 1,473,363 (190,907)
Dividends,
interest and rent
fiom
investments
Loss on disposal offixed assets
(139,640) (372,962)
776
(222,034) (483,241)
(Increase) in stock (49,712) (4,512)
Decrease in debtors 507,855 344,316 117,892 227,881
(Decrease)/Increase
in creditors
(83,278) 99,912 30,000
Corporation
tax paid
(13,826)
Net cash (used in)/provided by
operating
activities
(723,366) 1,875,758 (162,420) 1,108,242

Analysis ofcash and cash equivalents Analysis ofcash and cash equivalents -Group
At 1 At 31
January Other December
2020 Cash flows ~chan es 2020
Cash at bank and in
Overdraft repayable
hand
on demand
5,143,843
(119,379)
87,171
(77,150)
5,231,014
(196,529)
5,024,464 10,021 5,034,485
Analysis ofcash and cash equivalents -Charity
At 1 At 31
January Other December
2020 Cash flows ~chan es 2020
Cash at bank and in hand 3,504,059 316,073 3,820,132
3,504,059 316,073 3,820,132

The
each
group's total future minimum
lease paym
ofthe following periods:
ents
under non-cancellable
operating
le
ases is as follows fo
Property
2020 2019
Less
One
Over
than one year
to five years
five years
171,915
555,950
357,950
184,585
616,090
488,825
f,1,085,745 $1,289,500