OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees' report 2-3
Independent
examiner's
report
Statement offtnancial activities
Balance sheet
Notes to the financial statements 7-11

Restricted Restricted
funds funds
Note 2021 2020
INCOME FROM:
Transfer from The Light Dragoons
Charitable
Trust
Sale ofLight Dragoons silver
107,938
6,919
Donations
and legacies
Investments
5,038
7/09
16,232
9,672
TOTAL INCOME 127,204 25,904
EXPENDITURE ON:
Investment
management
fees
Other charitable activities
3,751
14,093
3,319
16,504
TOTAL EXPENDITURE 17,844 19,823
NET INCOME BEFORE INVESTMKNT
GAINS 109460 6,081
Net (losses)/gains
on investments
143,720 (76,616)
NET MOVKMKNT
IN FUNDS
253,080 (70,535)
RECONCILIATION
OF FUNDS
Total funds brought
forward
438/42 508,877
TOTAL FUNDS CARRIED FORWARD 691,422 438)342

AS AT 5 April 2021
2021 2020
Note
FIXEDASSETS
Investments 663,832 412,056
663,832 412,056
CURRENT ASSETS
Cash at bank and in hand 29,315 27,649
29/15 27,649
CREDITORS: amounts falhng due 7
within one year (1,725) (1/63)
NET CURRENT ASSETS 279590 26,286
NKT ASSETS 691,422 438/42
CHARITY %VNDS
Unredacted
funds
691%422 438P42
TOTAL FUNDS 691,422 438@42

Income from d onations
and legacies
Unrestricted Unrestricted
funds funds
2021 2020
Donations 5,030 16/32
Total donations and legacies 5,038 16,232

3. Investm ent income
Unrestricted Unrestricted
funds funds
2021 2020
f,
Income from investments within the UK 5,580 7/44
Income
Brewin
from investments
Dolphin
account
outside
interest
the UK
received
1,724
5
2,085
43
7/09 9,672
4. Analysis ofexpenditure by type
Other costs Other costs
2021 2020f
Investment management costs 3,751 3/19
Cost of raising funds 3,751 3PI9
Museum
TWAM
running
and upkeep costs
annual
payment
4&1"/3
4,390
8,688
7,166
Regimental property
upkeep costs
4,880
Governance costs 650 650
14,093 16,504
17,844 19,823
Governance costs above comprise:
2021 2020
Accountancy fees 650 650

Listed
securities
Market value
At 6 April 2020 412,056
Additions
Disposals (net off2,332
Net realised gains/(losses)
realised losses made in the year)
on revaluations
180,624
(74,900)
146,052
At 5 April 2021 663,832
Historical cost 579/75
Investments
at market value comprise:
Overseas 2021
Listed investments 587,475 76/57 663,832
Materiai investments
2021 2020
f
Artemis
Fund Managers
Link Fund Solutions
Ltd
LFLindsell Train UK Equity 48,812 34,507
21,033
48,812 55,540
7. Creditors: Amounts falling due within one year
2021 2020
Accruals 1,725 I/63
8. Financial instrumeuts
2021 2020
f
Financial assets measured at fair value through
income and expenditure 663,832 412,056

Balance at
Brought
forward
Income Expenditure Gains
/
(losses)
5April
2021
f.
Unrestricted funds 438,342 127,204 (17,844) 143,720 691,422
Statement offunds - prior year
Brought Gains
/
Balance at
forward
At 6April 2019
Income Expenditure (losses) 5April
2020
Unrestricted funds 508,877 2S,904 (19,823) (76,616) 438,342
Analysis ofnet assets between
funds
Unrestricted Unrestricted
funds funds
2021 2020
Fixed asset investments 663,832 412,056
Current assets 29,3]5 27,649
Creditors due within one year (1,725) (1,363)
691,422 438442