| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe charity, | its trustees and advisers | |||
| Trustees' report | 2-3 | ||||
| Independent examiner's |
report | ||||
| Statement offtnancial | activities | ||||
| Balance sheet | |||||
| Notes to the financial | statements | 7-11 |
| Restricted | Restricted | ||
|---|---|---|---|
| funds | funds | ||
| Note | 2021 | 2020 | |
| INCOME FROM: | |||
| Transfer from The Light Dragoons | |||
| Charitable Trust Sale ofLight Dragoons silver |
107,938 6,919 |
||
| Donations and legacies Investments |
5,038 7/09 |
16,232 9,672 |
|
| TOTAL INCOME | 127,204 | 25,904 | |
| EXPENDITURE ON: | |||
| Investment management fees Other charitable activities |
3,751 14,093 |
3,319 16,504 |
|
| TOTAL EXPENDITURE | 17,844 | 19,823 | |
| NET INCOME BEFORE INVESTMKNT | |||
| GAINS | 109460 | 6,081 | |
| Net (losses)/gains on investments |
143,720 | (76,616) | |
| NET MOVKMKNT IN FUNDS |
253,080 | (70,535) | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
438/42 | 508,877 | |
| TOTAL FUNDS CARRIED FORWARD | 691,422 | 438)342 |
| AS AT 5 | April | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Note | ||||||||
| FIXEDASSETS | ||||||||
| Investments | 663,832 | 412,056 | ||||||
| 663,832 | 412,056 | |||||||
| CURRENT ASSETS | ||||||||
| Cash at bank and in hand | 29,315 | 27,649 | ||||||
| 29/15 | 27,649 | |||||||
| CREDITORS: amounts | falhng due | 7 | ||||||
| within one year | (1,725) | (1/63) | ||||||
| NET CURRENT ASSETS | 279590 | 26,286 | ||||||
| NKT ASSETS | 691,422 | 438/42 | ||||||
| CHARITY %VNDS | ||||||||
| Unredacted funds |
691%422 | 438P42 | ||||||
| TOTAL FUNDS | 691,422 | 438@42 |
| Income from d | onations and legacies |
||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| Donations | 5,030 | 16/32 | |
| Total donations | and legacies | 5,038 | 16,232 |
| 3. | Investm | ent | income | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| f, | |||||||
| Income | from investments | within | the UK | 5,580 | 7/44 | ||
| Income Brewin |
from investments Dolphin account |
outside interest |
the UK received |
1,724 5 |
2,085 43 |
||
| 7/09 | 9,672 | ||||||
| 4. | Analysis | ofexpenditure | by type | ||||
| Other costs | Other costs | ||||||
| 2021 | 2020f | ||||||
| Investment | management | costs | 3,751 | 3/19 | |||
| Cost of | raising funds | 3,751 | 3PI9 | ||||
| Museum TWAM |
running and upkeep costs annual payment |
4&1"/3 4,390 |
8,688 7,166 |
||||
| Regimental | property upkeep costs |
4,880 | |||||
| Governance | costs | 650 | 650 | ||||
| 14,093 | 16,504 | ||||||
| 17,844 | 19,823 | ||||||
| Governance | costs above | comprise: | |||||
| 2021 | 2020 | ||||||
| Accountancy | fees | 650 | 650 |
| Listed | ||||||||
|---|---|---|---|---|---|---|---|---|
| securities | ||||||||
| Market value | ||||||||
| At 6 April 2020 | 412,056 | |||||||
| Additions Disposals (net off2,332 Net realised gains/(losses) |
realised losses made in the year) on revaluations |
180,624 (74,900) 146,052 |
||||||
| At 5 April 2021 | 663,832 | |||||||
| Historical cost | 579/75 | |||||||
| Investments at market value comprise: |
||||||||
| Overseas | 2021 | |||||||
| Listed investments | 587,475 | 76/57 | 663,832 | |||||
| Materiai investments | ||||||||
| 2021 | 2020 | |||||||
| f | ||||||||
| Artemis Fund Managers Link Fund Solutions Ltd |
LFLindsell | Train UK | Equity | 48,812 | 34,507 21,033 |
|||
| 48,812 | 55,540 | |||||||
| 7. | Creditors: Amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| Accruals | 1,725 | I/63 | ||||||
| 8. | Financial instrumeuts | |||||||
| 2021 | 2020 | |||||||
| f | ||||||||
| Financial assets measured | at fair value | through | ||||||
| income and expenditure | 663,832 | 412,056 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Brought forward |
Income | Expenditure | Gains / (losses) |
5April 2021 |
||
| f. | ||||||
| Unrestricted | funds | 438,342 | 127,204 | (17,844) | 143,720 | 691,422 |
| Statement | offunds | - prior year | ||||
| Brought | Gains / |
Balance at | ||||
| forward At 6April 2019 |
Income | Expenditure | (losses) | 5April 2020 |
||
| Unrestricted | funds | 508,877 | 2S,904 | (19,823) | (76,616) | 438,342 |
| Analysis ofnet assets between funds |
||
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2021 | 2020 | |
| Fixed asset investments | 663,832 | 412,056 |
| Current assets | 29,3]5 | 27,649 |
| Creditors due within one year | (1,725) | (1,363) |
| 691,422 | 438442 |