Girlguiding
Suffey West cwnty
Girlguiding
Surrey West County
Annual Report and
Financial Statements 2024
www.ggsw.org.uk Charity number: 273344

Table of Contents
page
Welcome
Vison & strategy
Purpose. plan and public benefit
Responsibilities of Trustees and Chair's report
List of trustees
Campsite report
10
Financlal Review
13
statement of financial activities for the year
ending 31st December 2024
14
Balance sheet at 31st December 2024
15
Notes for th• accounts
29
Year in numbers
30
Appendix l - Address and personnel

Welcome
From Sarah Ings, County Commissioner
2024 was my first full year as County
Commissioner (Lead Volunteer) for
Girlguiding Surrey West having taken
over in September 2023.
The year started with a series of
engagement sessions with volunteers
across the County to gain their
feedback on the following topics:_
Events for girls
Support for residentials
Support for YL'S & DofE helpers
Welcoming new volunteers
Training, learning & development
Communication
Fun for volunteers
Celebrating success
Commissioner support
One wish for the county
The feedback collated was used to develop our County
Plan for my tenure which ends in 2028. The plan was
approved by our Trustee Board in May 2024.

Vision & strategy
Our vision in line with Girlguiding
London and South East Region is
that our county will be a diverse,
supportive and connected
community that offers exceptional
experiences to girls and young
women. Our membership will be
empowered and inclusive and we
will be a leading organisation for
girls, young women and volunteers
in Surrey West. We will achieve our
vision through four strategic
priorities:_
Exceptional experiences for girls
Rewarding volunteer experience
Inclusive and impactful
Sustainable organisation
During 2024 we
implemented a
number of
operational initiatives
under each Strategic
priority in line with
our County plan.

Exceptional experience for girls
Working in partnership with Brooklands Musuem and
the Radio Society for Great Britain we gave girls the
opportunity to osk questions to on astronaut on the
International Space Station via a live link up. We held
our first County PGL weekend for Brownies, giving girls
the opportunity for a residential experience.
We have continued to provide a variety of events for
young people as well as challenge badges to enhance
their experience of Girlguiding including two Ninja
Warrior takeovers and a Guide Night Hike.
Inclusive and impactful
.&Plou
Over100 volunteers attended our first County Thank You
event. We olso relaunched our County newsletter during
2024 with a regular monthly cadence.
We started Commissioner support sessions.
ionef
Eounty I west
Fion) Sotoli,
Surrey
Rewarding volunteer experience
We launched our first annual County welcome morning in 2024 giving new volunteers
the opportunity to network and learn more about the Girlguiding programme;
Sustainable organisation
We continue to be mindful of environmental impacts
of our activities and take an ethical approach to
procurement. With robust governance in place to
ensure decisions are made to sustain the futur8 of
the County.

. Purpose. plan & public benefit
Girlguiding is the leading charity for girls and young women in the UK. Girlguiding Surrey
West is a branch of Girlguiding, which with its branches forms the United Kingdom's
leading chority for girls and young women. A report on Girlguiding's Public benefit
activities during the previous year can be found in its latest annual report. Surrey West is
the biggest County within the London and South East Region of Girlguiding.
We have around 7,184 girls and leaders. As a subsidiary of Girlguiding we promote the
objectives of Girlguiding and provide our own public benefit by aiming to be a girl led
County, responding to their suggestions and those of their leaders and to meet the
requirements of the leaders regarding support and training to enable us to give girls
and young women o space where they can be themselves, have fun, build brilliant
friendships, gain valuable life skills and make a positive difference to their lives and their
communities.
Our County covers West Surrey and is made up of11
Divisions each of which is split into local Districts.
Governing Document: The Guide Association is
incorporated by Royal Charter. Our County is an
unincorporated Association governed by this same
Royal Charter and its bylaws. Operational decisions are
made by the Steering Group in conjunction with
relevant teams e.g. Management, Steering, Growth, and
Inclusion and Diversity. Governance decisions ore made
in line with our constitution by the Trustee Boord. A copy
of our constitution con be found on our website
www.ggsw.org.uk
rhryrnt$4de
W•ybrjdg¢
Cornb•vl*y
E*lSt
atslldl&vd
Fvrnham
H¢j￿•M•14
To create a space that provides residential experiences and
opportunities specifically in the fields of physical activity. noture
education and historical education.
Herons
Wey
To create a genuine riverside base providing residential
experiences and opportunities that make the most of its location
and access to the Thames
Paxmead
Riverside Base

Responsibilities of Trustees
& Chair report
Over the past year, the Trustees of GGSW'S have overseen the development and launch
of our 2024-28 county strategy. As detailed in this ReporL our incoming County
Commissioner, Sarah, led extensive. multi-stakeholder engagement to ensure broad
input and feedback on early ideas. We ore delighted to have approved the new
strategy and look forward to seeing the results of its implemgntation. Indeed, this report
already highlights some of the successes from early initiatives. It was particularly
pleasing to see new activities and events being offered to girls alreody this year.
In addition to launching the new strategy, 2024 was a busy year for our ongoing
operations. We spent a significant omount of time at our Trustee meetings discussing
investment in the countys campsites, taking urgent actions where required, and
building the teams of volunteers to prevent over-burdening key individuals. As usual,
we dedicated time to oversight of risk management across the county, including
safeguarding, financial management and governance.
Thank you to my fellow trustees for their continued support, to the management team
for their hard work and commitment, and to all our volunteers. As showcased in this
report. we are truly making a positive difference and creating lasting memories for the
young women and girls we support.
Venetia Cooper, Chair of Trustees
List of Trustees
Chair ofTrustees - Venetia Cooper
County Commissioner- Sarah Ings
Risk Trustee- Janet Cowley until 31" Augusc now
vacant
FlnanceTrustee - Ellen Louwfrom Jonuary 2024
Safeguardlng Asslstant Lead Volunteer - Jan
Freemantle
Health and Safety Advlser - Mike Kelly
Campsit•S - Janet Cowley from 1° September
Legal Trustee - vacant
Trustee Representative Irom Steering Group -
Hannah Roberts until September 24, Jill Judd from
September 24
18- 30yrs Trustee - Julia Stimpson

Campsites report
Herons
Wey
In 2024 Herons Wey welcomed many Girlguiding and
Scouting groups, Duke of Edinburgh Award Expedition
participants and a small single parent festival style event
for 5 days in August. Over 4,000 people camped at the site
and Weyside usage has remained similar to previous years
Campsit• & R•sid•ntial C•ntr• With approx.100 nights being booked.
With a change to the Lead Volunteer in May 2023, 2024 has been a year of taking stock
to ensure we are meeting the legal, health and safety requirements which continue to
change, and to review how the site operates and the associated running costs.
Herons Wey runs with an incredibly small team. We have 5 volunteers on the
Management Committee which now meet every 4 to 8 weeks along with Lara Hughes,
Girlguiding Surrey West's Campsite Development & Operations Manager. On site we
have a handful of very dedicated volunteers who work incredibly hard to keep what
they can running on a day-to-day basis. In 2024 we have odded the services of a
handy man for 2 x half days per month to assist with all sorts of bits and pieces which
supplements the existing 2 days per month of gordening services and weekly cleaning
of Weyside that have been in place for many years.
All operating costs have increased in 2024, but we have been hit very hard by the
increase in electricity prices, with the costs for heating Weyside now exceeding £6,500.
A number of chonges have been made to improve user experience which include:
new key tags
the introduction of key safes for the campsites
improved signage
the parachute shelter at Pax Wey
new mattresses in Weyside
the helmets & activity equipment being moved to the relevant activity area
We have also added emergency lighting to Enid's Cabin and replaced the poles for the
archery nets. In addition money from designated funds has been used to help cover
the costs of ensuring the electrics in Weyside meet with current regulations, to add
various valves to aid with the water hygiene requirements and to refurblsh Go Wlld!

A large number of shutters on Weyside suffered significant damage early in the year
through misuse by a group ond as a result we hove retired their use and sadly the zip
wire has reached the end of its lifespan having failed the safety inspection.
As we move to 2025, the review will continue, to ensure information and knowledge
about the site's operation is documented and odded to the county share point. Wa
are also aiming to continue to ensure we invest in the site's existing assets whilst
balancing this with improving the user experience and ensuring we continue
meeting the legal, health and safety requirements of running the site.
Janet Cowley, Lead Volunteer for Herons Wey
2024 has been another busy year at Paxmead, with 60°A of
our weekends and holidays booked for residential stays an
increase of IO/. vs 2022. The weather sadly put pay to many
Paxmead p
addle sport sessions in 2024 - not because we can't go out
In the rain but because too much water or wind and a fast-
Riverside Base flowing stream in the Thames make it non-navigable.
Many grant applications were successful which have enabled the installation of a
Tomahawk ronge, a pizza oven, a soft archery set and a new swing. All these activities
make residential stays more 8XCiting for our young members and can also be utilised
for an evening as a unit meeting or adult social. Importantly, they generote more
revenue for the site. Paxmead hosted three highly successful county events in 2024
which were all fully subscribed; Guide and Brownie water-based days and Rainbow's
winter wonderland.
In 2025 there will be more paddle sport training for young members and adults;
Tomahawk training to allow residential groups who don't have their own instructors to
do that activity. We hope to re-introduce evening paddle sport on a small scale and
weather permitting have a longer paddle sport season enabled by grant funded new
splash tops to keep everyone warmer and dryer!
Lastly, Paxmead would not be so successful without the significant time and support
given by a relatively small number of highly committed volunteers; a huge thank you to
everyone who made it happen at Paxmead in 2024.
Annabel Hitchin. Lead Volunteer for Paxmead

Financial review
Girlguiding Surrey West continued to deliver on progress in the 2024 financial year -
across both revenues and investing in the safety of our sites and quality of activities we
offer to Guiding units.
Our totol income remains robust at £345.6k or 26% higher than 2023, supported by
stable member numbers as the teams continue to drive engagement with Guiding
units, increased bookings revenue across both Heron's Wey and Paxmead sites and
successful events such as the PGL Brownie Holiday, Ninja Warrior and Winter
Wonderland. We also continue to benefit from the strong cases put forward by our
operational teams to win grant funding ond secure donations, with 2024 at £25.6k
almost doubling the level achieved in the prior year - most notably this has gone
toward creating additional revenue driving activities for Paxmead and supporting
events such as Scoutabout and Night Hikes and a Narrowboat weekend.
Conversely. our total expenditure landed at £380k or 22% higher than 2023. Although
some of this increase is volume-based and reflects the cost to deliver the increased
events revenue, there were a number of required maintenance activities needed
across our sites, with our Freehold site, Herons Wey, specifically focusing on woter
hygiene, electrics and refurbishment of octivities. Given the age of our sites, we expect
there to be an ongoing requirement for spend on maintenance activities into 2025 to
ensure we maintain a safe, compliant and engaging space for our members.
Girlguiding Surrey West remains in a healthy financial position with the continued use of
Xero and adherence to our policies making it a well-managed and robust charity.
We maintained a healthy level of financial reserves in 2024, in line with our reservas
policy. Reserves totaled £193,729 as at 31 December 2024 (£211,125 in 2023). A proportion
of financial reserves continue to be invested in accordance with the Investment Policy
with o view to maintaining their real value over time. As in 2023, this was done by
investing through an investment vehicle designed specifically for charities, with a low-
medium risk rating. The value of the invested funds was £81612 as at 31 December 2024
(£77,334 in 2023).
Unrestricted other thansee Note 3 - 6
Designotecl
Restricted
SeeNote7-9
See Note16
See Note16
Designateci
See Note17
See Note17
10

Risk assessment
statement of public benefit
Girlguiding takes Risk Management seriously, regularly reviewing risks with the Trustees,
one of whom has accountability for"Sa*eguarding" and another for"Risk" within the
County.
We carried out a regular review of our Risks in all areas.
Girlguiding Surrey West is a branch of Girlguiding, which with its branches, forms the
United Kingdom's largest voluntary organisation for girls and young women. A
report on Girlguiding's Public Benefit activities during the previous year can be
found in its latest annual reporL
As a subsidiary of Girlguiding within Surrey West, we have continued to provide our
own public benefit activities. In particular we have provided organisationol and
administrative support and training. and organised activities principally for the
benefit of our members. We promote more broadly the charitable objects of
Girlguiding for the benefit of girls and young women. The trustees have considered
the guidance provided by the Charity Commission in connection with public benefit.
With respect to financial risks, the Trustees believe that Girlguiding Surr6y West has
a strong financial position and healthy cashflows. Specifically, the Trustees believe
that Girlguiding Surrey West is a going concern,. the level of reserves currently in
place are more than sufficient to cover an extremely prudent assumption on the
possible losses that may be incurred.
Volunteer hours
Our Volunteers give an average of 3.5 hours a week, in a normol year, in the service of
Girlguiding Surrey West at unit level with the Senior Management Team. Herons Wey &
Paxmead Site teams, Division & District Commissioners, Advisors and Trainers
volunteering for an average of10 hours per week for duties outside their units with
some working an additional 20 hours per week. This time is all voluntary and is
significant. We do currently have volunteers willing to dedicate that time but we also
pay for some services which would be difficult for volunteers do. This includes our
County Office team.
Forward plans
During 2024 Girlguiding Surrey West developed our County Plan which sets our strategy
and operational deliverables until 2028

Approval of accounts
These accounts were approved by the Trustees on 31st May 2025 and signed on their
behalf by
vth(
Sarah Ings
County Commissioner
Girlguiding Surrey West
(Charity No 273344)
Venetia Cooper
Chair of Trustees
Girlguiding Surrey West
(Charity No 273344)
12

statement of financial
activities for the
31st December, 2
earending
24
2024
2023
44.102
16S.598
22.612
613
44.715
41504
785J81
37.467
88.758
4.895
231754
27,$07
7.095
251.182
18.507
25.802
13.52a
xpwdltur•on:
8B248 ."
18,598
1,282
284367 89.528
4222
1.056
{28W)
21384
19,880
26.890
380,370 29488
6278
3,209
(6.Frn) (20,ffl3)
(7￿c*1) (14,594)
N•tlne4)m•l{•xp￿dhw•)
Roeoncilluti(*n oliund&"
16,17
I113.307
1.106.837
293.690
134.802 1.541.799
113.833 1.611288
1.541.531
1.541.
Totallunds carrf•d lor4￿11[
I91￿16
13

Balance sheet
at 31st December. 2024
2024
2023
Tangiblo assets
Investments
Totsl fix•d assots
12
980.$88
161.798
1.121386 1.158.43S
1.026.678
178.320
1204.998 1,236,789
1.462
13233
8,534
7.070
53Affi SO.OTd
113,633 194.789
378.785
14
C(rsh at bank and In
hand
77.884
Total current (wts
984 n8.167
113,633 368,784 37S.928
Liabilhies:
Creditors- am¢)unts
lalliry (knTth*ihln
on8year
15
80.159
I106,837
n3.495
. 29l816
113,633
307,287 305.030
113.633 l511288 1,647.799
Total net assets
Thefunds ofthe charity.
Rgstrlctod Funds
unrestrict￿ Furxls
18
293.890
113,633 1220,470 1.248.100
IH833 1.511288 1,641,700
17
1.106.837
IIW837
Total fvnds
297￿16
These accounts were approved by the Trustees on 31st May 2025 and signed on their
behalf by
(~
Sarah Ings
County Commissioner
Girlguiding Surrey West
(Charity No 273344)
venetia Cooper
Chair of Trustees
Girlguiding Surrey West
(Charity No 273344)
14

Notes for the accounts
l. Accounting pollcies
Basis of accounting
The Accounts (linoncial statements) are for the entlty Girlguiding Surrey West and have
been prepared on the occruals basis in accordance with the historic cost convention.
The financial statements have been prepared in accordance with The Statement of
Recommended Practice . Accounting and Reporting by Charities preporing their
account in accordance with the Financial Reporting Stondard applicable in the UK &
Republic of Ireland (FRS102) issued on16 July 2014 and the Chorities Act 2011.
The trust constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the Trusys ability
to continue as a going concern.
The presentational currency is sterling and the accounts have been rounded to the
nearest £1.
The financial statements have been prepared in accordance with 'Accounting and
Reporting by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Irelond (FRS 102) (Second Edition),, the Financial
Reporting Standard applicable in the United Kingdom and Republic of Irelond (FRS102)
and the Charities Act 2011 and UK Generally Accepted Practice as it applies from I
January 2015.
The financial statements have been prepared to give a 'true and fair, view and have
departed from the Charities (Accounts ond Reports) Regulations 2008 only to the
extent required to provide a 'true and fair vie)fi/. This departure has involved following
'Accounting and Reporting by Charities: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (Second
Edition)'rather than the Accounting and Reporting by Charities: Statement of
Recommended Practice effective from l April 2005 which has since been withdrawn.
15

Incomlng Resources
Income
The main income streams for the charity are subscriptions received from the
membership, donations, grants. campsite and boating activities and from the sale of
badges and shops at Herons Wey and Paxmead.
Income is recognised when receivable. Grants are recognised when receivable except
to the extent that performance conditions have not been met. Income relating to
bookings at Herons Wey and Paxmead is deferred to the year of the activity taking
place.
Donations. legacies and sFmilar incomlng resources
These are included in the Statement of Financial Activities (SOFA) when:
.The charity becomes entitled to the donations. legacy or similar income
.The income receivable can be measured reliably, and it is probable the income will be
received.
Tax reliel on donations and gffts
Incoming resources from tax claims are included in the SOFA at the same time as the
gift to which they relate.
Glfts in klnd for sale or dlstrlbutlon
These are included in the accounts os gifts only when sold or distributed by the charity.
Gifts in kind are accounted for at a reasonable estimate of their value to the charity or
the amount realised.
Gifts in kind for use by the charlty
These are included in the SOFA as incoming resources when available.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be
measured reliably.
other Income
Grants receivable from Government via local authorities during the pandemic.
16

Outgoing resources
Support costs
Support costs include the cost of administering the county off ice, governance costs
and depreciation.
Grants payable
These represent the cost of subsidising international events plus discretionary grants
but excludes Lettings Subsidy paid to units to help with Hall hire costs.
Expenditure and liabilities
Liabilities are recognised as soon as there is a legal or constructive obligation
committing the charity to the exp8nditure. it is probable that settlement will be required
and the amount of the obligation can be measured reliably. Irrecoveroble VAT is
charged as a cost against the activity for which the expenditure was incurred.
Oporatinglgases
Rents paid under operating leases are charged to the Statement of Financial Activities
on a straight line basis over the period of the lease.
Expenditure
Redundancy payments are made in line with the statutory requirements
Assets
Tangible lixed assets for use by the charity
These are capitalised if they can be used for more than one year, and cost at least
£1,000. They are valued at cost or a reasonable value on receipt. The charity does not
have a policy of revaluation.
Depreciation is provided on a straight line basis, no less than 3 years. Where
appropriote the Depreciation period is taken to be the life of any guarantee on that
item or work. For Paxmead nothing will be depreciated beyond the end of the term of
the lease. The current lease ends in December 2034.
Debtors
Debtors are recognised at settlement amount due after any trade discount.
Prepayments are valued at the omount prepaid net of any trade discounts due.
Investment
Investments are initially recorded ot transaction value and subsequently measured ot
fair market value at the balance sheet date using the closing quoted market price. The
statement of Financial Activities includes the net gains and losses arising on
revaluation.
Stocks
Shop Stocks are valued at the lower of cost and market value.
17

Creditors
Creditors and provisions are recognised where the Charity has a present obligation
resulting from a past event thot will probobly result in the transfer of funds to a third
party and the amount due to settle the obligation can be measured reliably. Creditors
and provisions are normally recognised at their settlement amount after allowing for
trade discounts.
Funds
Unrestricted funds are available to spend on activities that further any of the purposes
of the Charity. Designated funds are unrestricted funds of the Charity which the
trustees have decided at their discretion to set aside for a specific purpose. Restricted
funds are donations which the donor has specified ore to be solely used for a particular
area of the Charitys work.
Financial Instruments
The charitys financial assets and liabilities qualify as basic financial instruments and
as such are initially recorded at cash. transaction or settlement value. Current Assets
and liabilities are measured at cash or settlement value
Pension
The charity contributes to a money purchase scheme on behalf of its employees. This is
operated by the Pensions Trust for Charities and Voluntary Organisations. Contributions
to the scheme are a set percentage of salaries and are charged to the unrestricted
fund.
Golng Concern
The Trustees have considered going concern up to one year from the date of signing
these accounts. The Trustees bosed on a review of the forecast and budgets believe
there are sufficient reserves for GGSW to continue operating for the foreseeable future.
Judgements in applying accounting policies and key sources ol
estimation uncertainty
The preparation of these accounts requires the Trustees to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that
are not readily available from other sources. The estimates and assumptions are
based on historical experience and other factors and ore reviewed on an ongoing
basis. The Trustees do not consider there are any critical judgements or sources of
estimation uncertainty requiring disclosure.
18

2. Donations
21Y24 (£) 2023 {£)
41504
Donations in the year were £44,715 (2023: £42,504) of which £44,102 (2023: £42,351) wer8
unrestricted and £613 (2023: £153) were restricted.
3. Incoming resources from charitable activities
2024 (£) 2023 (£)
County Events & Troining 46.909
4.239
Intemational Trips
26,788
Herons Wey
88.008
Paxmead excludlng shop
57,351
Cumpslte Contributlon to County
9.000
Officg
96.487
69,358
21.000
233.754
185,386
Incoming resources from Charitable activities was £233,754 {2023: £185,386) of which
£165.596 was unrestricted (2023.. £102,047). £0 (2023: £400) was Designated and
£68,158 was restricted (2023: £82,939).
4. Incoming resources from other trading activities
2024 (£)
17.534
5.078
4.895
27,507
2023(£)
25.521
8.550
3J96
37.467
County Sales Includlng Badges
H•rons W•yShop Sal
Incoming resources from Other Tradin
£21612 was unrestricted (2023: £33.921
was restricted (2023.. £3,396).
activities was £27.507 (2023: £37,467) of which
, £0 was Designated (2023: £150) and £4,895
19

5. Investment income
The investment income from dividends of £14,002 (2023: £13.151) arises from money held
in interest bearing accounts.
6. Other income
Girlguiding Surrey West received, in 2024, £6,982 over several grants for boat
replacement and boating equipment upgrades. A £950 grant was received for
marketing and "Growth" activities, and £11,733 for new non-boating activities ot
Paxmead. All grants were spent in the year.
Girlguiding UK also granted Girlguiding Surrey West o number of Adventure Fund grants
for specific events ond activities, amounting to £12.120. £6,474 remain to be spent on
activities plonned for 2025 and has been treated as"income in advance".
7. Charitable activities
Guldlng
Grnnt 2024 {£)
Actlvltles Fundlng ot
2023 (£)
Grants & Gifts
Letttngs Subsldy
O•neral Guldlng
actlvlties
Internatlonal trlps
Tralnlng •xpen8e$
County Day
Herons Wey Camp Slte
Puxmead
1685 w 1685
6.575
6,575
49.527
1,185
8.685
8.610
49.521
26,788
8.377 L 7.518
- 3.901
51,613
48,105
111.634
268.079
8,3n
112,916
58.512
121.904
351.230
112,916
58.512
121.904
360.490
9.260
See Note 8 for a breakdown of support costs.
Expenditure on Charitable activities was £360,490 (2023: £268,079) of which £265,669
2023.. £154,731) was unrestricted, £6.575 (2023.. £12.586) was Designated and £88,246
2023.. £99,150) was restricted
20

8. Support cost
2024 (£) 21Y23 (£)
200
768
statlon•ry. Printing. Copywvj
Phone, Postage. Mlleago
Archlvist & W•bslt•
County Office
othor
Depreciation
562
70.271
3,982
44,214
2.674
121,904
Expenditure on support costs was £121,8Th (2023: £111,634) of which £92,137 (2023..
£83,777) was unrestricted and £29,734 (2023: £27,857) was restricted. Independent
Examination Fees in 2024 were £2.646 (2023: £2.520).
57.670
3398
44.911
3,976
9. Cost ot trading and other sales
2024 (£) 2023 (£)
14.528
21.381
1,282
4.072
19,880
26.890
Expenditure on Trading and Other Sales was £19,880 (2023.. £26,890) of which £18,598
(2023: £26,659) was unrestricted, £0 (2023.. £0) was designated and £1,282 (2023: £232)
was restricted.
c￿Trty Sales Includlng Badge8
Paxmead Shop Sales
10. Salary costs
2024 (£) 2023 (£)
360
360
59,669
46.831
5.817
5,611
4.144
3,005
69,990
65.807
Payroll Admin stration @ £iolmonth
Salary ..
Employers P•n8lon Contribution
Employers NatiorKI Insurance
Girlguiding Surrey West's Payroll is operated by Girlguiding LaSER (London & South East
Region).
No salaries were paid to Key Management Personnel including Trustees, Senior
Management or Steering Committee representatives.
21

11. Trustees and other related parties
No remuneration was paid to a trustee or connected person, and there were no
payments to related parties. As normal Trustees could claim expenses for eg Mileage.
12. Fixed assets
Lon
ngs
Ings Equ pm•nt
strueturn& stru¢tur•&
& slte
malntenonc8 ma5nt•nunc•
Bu
Tol
Cost at 111124
A<tdltlon$ In y•tsr
Dlsposals
Cost at 31h2124
942.500
$80.923
3S2.634
766.127
7.186
2,042.184
7,186
941S00
580.923
352.634
173.293
1049,350
Provl8ion atili124
Dl$posal* In Yoar
Provlded In year
Pro¥lslon at31lo124
669.413
171.124
142,213
882.750
3,ITI
$71590
25.566
106.690
IS.4n
157.684
44,214
826.064
H￿BOOk valueqt
soo
8.333
155.944
15.809
1.121388
NetBook valu•at
111124
.. 9U500
181.510
23.915
l159,438
13. Investments
2024 (£)
2023 (£)
V<7lue at start of Yoar
77,334
74.125
Invostmont In Year
(Losses) l Galns on rn-valuthFon .
Valuoat End of Year
6,278
82.612
77.334
22

14. Debtors and prepayments
2024 (£)
2023 (£)
Debtors
ProFJayments
13.137
53A61
450
50.073
15. Creditors and accruals
2024 {£) 2023 {£)
9.999,
8,388
36.802
2.69&'
49,496
Creditors
Deferred In￿me
Accruals
8,35
70.888
Deferred Income consists of
2024 {£)
6.928
4,617
2023 (£)
36.029
16,621
503
W•y$ldo IH•r4Jni Woy
Paxmoad
Flrst Responso Tralnlry
County Inlomational Trlps 2025
Grants ¢anlod overtrom 2024
18.150
6.474
75
Other
38￿02 53.153
16. Restricted funds
Analysis of movement in restricted fund
2024 (£)
293,690
94.398
(89.528)
(7.800)
1.066
291.816
Balance at l8t January 2024
Income Resources
Balance at 31st Decemtw 2024
23

Paxmead Operating Fund . Paxmead Boating Centre was taken over on the basis it was
entirely self-supporting and would not result in a Financial drain to GGSW. The site
continues to run at a profit with the money being re-invested in the site and its
activities.
The Paxmead Building Project Phase 2 will provide better facilities for boating. No funds
were received for this in 2024. The carried forward value of the fund after accounting for
depreciation is £67,597.
No International trips took place in 2024, the next trips are planned for 2025
17. Unrestricted funds
Analysis of movement in Unrestricted & Designated funds
Bulan¢eat I In¢om5ng R•sourttt Tninsl•rs (£) ¢3akn on Balan¢eat
2024 (£)
i.n3.307
(£)
251.182
(£)
(284.267)
{0.$7S)
A**•ts (£) 21r24 (£)
4222 1.106.838
ow￿ra￿FUnd
21394
Lgttlng8 Subd
Fund
693
CountyDay
9.849
Herons Wey
121281
(30,000)
92,291
1248.108 2N.w (290.8421
4222 1320A71
Lettlngs Subsldy
GGSW allocates surplus funds at the end of each year toward providing a subsidy to
our units for hall hire. This means the subs paid by the girls can be used by the units for
activities, materials and so on and not for the meeting rooms. GGSW has allocated a
further £10,000 to the Lettings Subsidy in 2024 to help units to dedicate their resources
to re~building the membership and units.
Herons Wey
No further funds have b￿n allocated in 2023 for Herons Wey projects. Essential work on
site has been carried out with some of the cost being borne by the Designated Fund.
County Day
Our next County Day will be in January 2025, there was no County Day in 2024. The
Carried Forword figure of £9649 will be used for the 2025 event and includes £5,000
allocated from the 2024 annual subscription.
24

18. Financial commitments
In 2015 the charity signed a lease agreement to rent Paxmead Riverside Base for 20
years, initially at a rent of 1,500 per annum, reviewed every 5-7 years. Following a rent
review, we have paid £2,000 pa since 2019, which will be increased to £2,668 from 2025.
The lease is between The Girlguiding Trust Corporation and Spelthorne Borough Council
with Girlguiding Surrey West taking over the tenancy from Girlguiding LaSER (London
and South East Region) in December 2014. The charity is able to withdraw from the
lease without penalty at any time, Spelthorne Council cannoL This involves running the
Paxmead site for boating and related activities. The site makes considerable profit, in
normal years. which are being re-invested for refurbishment of the facilities.
19. Funds by Net Assets
2024
unrestri￿ Restricted Designated Total (£)
(£)
(£)
16.522
161.798
(É)
Investments
66.090
980.588
82,612
1,122,386
rixed assets
Current assots
124.984
(44.825) (4.6n)
113.633
Current
Liabilities
(49,496)
1.106,837
291.816
113.633
1.511286
{£)
(£)
(£)
61.867
15.467
77,334
rixed asset$
975.117
184.318
1.159,435
urr•nt assets
130.600
110,526
54,277) (16.621)
Current
Llabilities
(70.898)
1,113.307
293.690
134.802
1.541,79
25

20. Related party transactions
No key personnel, trustees or the families of key personnel have benefited financially
from the relationship with Girlguiding Surrey West. There are no related party
transactions.
20. Capital commitments
There are no capital commitments carried forward from 2024 to 2025.
26

Independent Examiner's report
Independ•nt Examiner's Report to the Trust•es of Girlguiding Surrey West
I report to the trustees on my examination of the financial statements of Girlguiding
Surrey West ('the charity,) for the year ended 31 December 2024 which comprise the
stotement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the chariws trustees, as a body, in accordance with
section145 of the Charities Act 2011. My work has been undertaken so that I might state
to the charity's trustees those matters l am required to state to them in this report and
for no other purpose. To the fullest extent permitted by law, I do not accept or assume
responsibility to anyone other than the charity and the charity's trustees as a body, for
my work. for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial
statements in accordance with the requirements of the Charities Act 2011 ('the Act,).
I report in respect of my examination of the chority's financial statements carried out
under section 145 of the Act and in carrying out my examination I have followed all the
applicable Directions given by the Charity Commission under section 145(5)(b) of the
Act.
An independent examination does not involve gathering oll the evidence that would
be required in an audit and consequently does not cover oll the matters that an
auditor considers in giving their opinion on the financial statements. The planning and
conduct of on audit goes beyond the limited ossuronce that an independent
examination can provide. Consequently l express no opinion as to whether the financial
statements present a 'true and fair. view and my report is limited to those specific
matters set out in the independent examiners statement.
Independent axamlngr's statement
I have completed my examination. I confirm that no material matters have come to my
attention in connection with the examination giving me cause to believe that in any
material respect:
accounting records were not kept in respect of the charity as required by section
130 of the Act,. or
the financial statements do not accord with those records,. or
the financial statements do not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities (Accounts and
Reports)
Regulations 2008 other than any requirement that the accounts give a 'true and fair
view which is not a matter considered as part of an independent examlnation.
27

I have no concerns and have come across no other matters in connection with the
examination to which attention should be drawn in this report in order to enable a
proper understanding of the financial stot8m8nts to be r8achad.
Andrew Skilton
ICAEW
Brewers Chartered Accountants
3 Birtley Courtyard
Bramley,
Surrey,
GU5 OLA
28

100
Guides and
Brownies attended
the NASA
Brooklands event
)-
140
230
Brownles & 40
leaders
attended a
weekend away
at PGL
Rainbows
attended
Winter
Wonderland
33
JJ
273
aders
became
Paddlesport
Instructors
adults
com
leted
Bus
craft
Training
members
completed tirs
response
training
adults
ualified as
omahawk
instructors
560
3X)O
girls tried
paddlesport
at Paxmead
cam
at
etSTta
rons
200
1090
Guides and
Ran
ers
comple
ed the
night hike
Brownies and
Guides aced
Ninja Warrior
17
27
Peer Educators
elivered
sessions
reaching
200
.e•
ni
hts away at
axmead &
Herons Wey
| 474 young members

Appendix I
Address and Personnel
Principal office
Girlguiding Surrey West
Paxmead Riverside Base
Shepperton, TW17 9NT
wvM.ggsw.org.uk
www.heronswey.org.uk
www.paxmead.org.uk
Websites
CAF Bank Ltd
25 Kings Hlll Avenue
West Malling
Kent, ME19 4JQ
Bank
Andrew Skilton ACA
Brewers Chartered Accountants
3 Birtley Courtyard
Bramley, Surrey, GU5 OLA
Independent
examiner
30