OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

2022 2021
Providing
holidays
for beneficiaries 20
Gardening
services
19 21
Free Christmas
hampers
94 86
Beneficiaries Tea Party 49
Cash Grants
Window
Cleaning
4
Taxi Services 8

Notes Unrestricted Endowment Total Total
Funds fund Funds Funds
2022 2022 2022 2021
E
INCOMING
RESOURCES
3
Incoming
Resources
from Generated Funds
Voluntary
income
donations
Investment
income
43,275 43,275 47,731
Total incoming
resources
43,275 43,275 47,731
RESOURCES
EXPENDED
Charitable
Activities
6-7 (34,485) (34,485) (27,654)
Governance costs (40) (40)
TOTAL RESOURCES
EXPENDED (34,525) (34,525) (27,654)
NET MOVEMENT IN
FUNDS 8,750 8,750 20,077
RECONCILIATION OF
FUNDS
Total funds brought
forwal d 186,215 11,500 197,715 177,638
TOTAL FUNDS CARRIED
FORWARD 194,965 11,500 206,465 197,715

BALANCE SHEET AS AT 30JUNE 2022
NOTES 2022 2021
FIXEDASSETS
Investments 11,500 11,500
CURRENT ASSETS
CCLA - COIF Charity Fund 173,851 145,587
Bank Balance —Current account 21,195 21,195
Cleansing
Service Group —Trading account
(81) 19,433
194,965 186,215
CURRENT LIABILITIES
Creditors
falling due within one year
10
TOTAL NET ASSETS 206,465 197,715
REPRESENTED BY:
Endowment
Funds
11,500 11,500
Unrestricted
Funds
194,965 186,215
TOTAL FUNDS 206,465 197,715

income and income and gains whe re they are applied
for charitable
purposes.
Investment income has arisen as follows:-
2022 2021
Source of Investment Income
Unlisted Investments 43,008 47,675
Cash 267 56
Total 43,275 47,731

he amounts
paid
in
the year comprise:-
2022 2021
Providing
Holidays
for Beneficiaries 9,600
Gardening
Services
13,953 14,949
Free Christmas
Hampers
5,168 4,882
Beneficiaries Tea Party 608
Cash Grants 2,000
Donations 150 300
Legal 8 Professional 40
Welfare Services 5,006 5,523
34,525 27,654

upport Costs
Basis of Charitable Gover- Total Total
Apportion- Activity nance 2022 2021
ment
'E
Welfare Costs Work done 5,006 5,006 5,523
Legal 8
Professional Actual 40 40
5,006 40 5,046 5,523

ll invest ments
were all held
in
the UK and were as follows:-
Endowment Total Total
Funds 2022 2021
Unlisted Shares 11,500 11,500 11,500
11,500 11,500 11,500

Unrestricted Endowment
Funds Funds Total
Fixed Asset Investments 11,500 11,500
Current Assets 194,965 194,965
194,965 11,500 206,465