REGISTERED COMPANY NUMBER: 01296593 (England and Wales) REGISTERED CHARITY NUMBER: 273085
Report of the Trustees and
Financial Statements
for the Year Ended 31 December 2021
for
Surrey & Hampshire Canal Society Limited
Barnbrook Sinclair Chartered Accountants Chancery House 30 St Johns Road Woking Surrey GU21 7SA
Surrey & Hampshire Canal Society Limited
Contents of the Financial Statements for the Year Ended 31 December 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Statement of Financial Position | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement of Financial Activities | 15 |
Surrey & Hampshire Canal Society Limited
Report of the Trustees for the Year Ended 31 December 2021
The directors, as trustees, present their annual report and accounts for the year ended 31 December 2021. They are satisfied with the performance of the charity during the year and consider that the charity is in a strong position to continue and further its activities during the coming year, and that the charity's assets are adequate to enable it to fulfil its obligations.
OBJECTIVES AND ACTIVITIES Objectives and aims
The objectives of the charity are as follows:
1.To promote and secure the future of the Basingstoke Canal as a navigable waterway and a multi-function amenity for the use and enjoyment of the whole community.
-
To campaign for responsible ownership of the navigation encompassing appropriate funding levels, necessary maintenance and adequate water supply at all times.
-
To support the Basingstoke Canal managing authority by, for example, monitoring the condition of the canal, raising funds and providing voluntary manpower for improvement projects and specific maintenance tasks.
-
To protect, conserve, restore and raise awareness of the natural features and historic structures of the Basingstoke Canal for the benefit of present and future generations.
-
To seek opportunities to develop the Basingstoke Canal, such as the creation of moorings, the improvement of navigation and bank-side facilities, and extension of the navigation.
The Basingstoke Canal, and the land adjacent to it, is entirely owned by the councils of the two counties through which it passes, i.e. Surrey County Council and Hampshire County Council, and is freely accessible to the public. In carrying out its objectives, the charity seeks to achieve an improvement in the physical condition and facilities of the canal and appreciation of its merits by all sections of the public.
Page 1
Surrey & Hampshire Canal Society Limited
Report of the Trustees for the Year Ended 31 December 2021
OBJECTIVES AND ACTIVITIES Significant activities
In pursuance of the objectives set out above, the charity has:
Strengthened the management team of the charity including in particular fundraising, project planning and marketing. We have updated our existing strong and clear mission statement 'Keeping the Canal Alive and Active' to ensure a navigable and financially viable waterway for both now and the future. Alongside this the Society has a clear vision of actively involving local communities and councils, ensuring there are economic benefits, and actively supporting the Canal's unique environment.
-
We have fully observed and supported HM Government Covid guidelines throughout the pandemic, which have impacted our work parties and boat operations and income.
-
We continue to raise the profile of the canal to engage all users through local press, social media, links with clubs and local talks.
-
Our current project to install interpretive signs is in progress. Following a successful funding programme, these signs have all been produced and are in the process of being installed.
-
We are raising £200,000 of funds to replace the Woking based trip boat - Kitty, with a brand new electrically powered boat. We are working with the Canal Authority and Woking Borough Council to agree to optimal power route and power points. The fund raising team have been working with various funding agencies, local supermarkets, art exhibitions (opened by the local Woking MP)and associated auctions.
-
We completed the project at Farnborough Road in Aldershot (now known as Holland Moorings) to create a new set of moorings which should accommodate up to 10 boats and bring extra income to the Canal Authority.
-
At Odiham, the Canal Society have been felling non native trees, the arisings being taken away as bio mass fuel, and also installing secure fencing around the Society owned land.
-
We are 'proactively' working with and supporting the canal owners re risks to navigation at the western end of the canal, in particular Swan Cutting.
-
Society volunteers have supported the Canal Authority with readying their weedcutter and workboats to pass their Boat Safety Scheme exams.
-
We continue to enhance our team to support both the Canal Society and the Canal Authority, as a couple of examples illustrate; one person has at least 10 years as a trustee of the Prices Trust, while another has experience of working with Natural England at Windsor Great Park.
-
We continue to lobby at local government level and with the IWA for the continuation and improvement of funding for the operation and maintenance of the canal.
-
We continue at working to improve our links and work with local authorities to help them support and fully realise the economic and social benefit of this wonderful amenity.
-
We have continued to participate in discussions with various bodies to try to secure improvements to the water supply to the canal in the longer term.
-
Lastly, we continue to enhance our web presence and social media platforms.
In carrying out its activities involving physical work on the canal itself and the structures forming part of it, and on the adjacent land, the charity has exclusively enhanced facilities in public ownership. Any lobbying or discussions involving local authorities, whether the county council owners or the riparian district councils through which the canal passes, have been carried out exclusively to further the charity's aims as set out above. There is no restriction of benefit accruing to any one section of the public to the exclusion of any other. The charity does not carry out any activities with the aim of creating private benefit, nor are the Trustees aware of any private benefit accruing therefrom.
Page 2
Surrey & Hampshire Canal Society Limited
Report of the Trustees for the Year Ended 31 December 2021
FINANCIAL REVIEW
Principal funding sources
The financial statements are set out on pages 6 to 14 and have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. As stated in the introduction to this report, the trustees consider the financial performance by the charity during the year to have been satisfactory.
The Statement of Financial Activities shows a net surplus for the year of a revenue nature of £19,093 (2020: £1,565) and net realised incoming resources of a capital nature of £nil (2020: £nil) making an overall realised net surplus for the year of £19,093 (2020: £1,565).
Total Reserves at the year end stand at £430,726 (2020: £411,633).
Specific changes in fixed assets.
The charity did not purchase any significant items of fixed assets in the period. Minor items of equipment purchased in the year were expensed in the Income and Expenditure account rather than being capitalised.
In addition to the fixed assets shown in the balance sheet, the charity has owned for many years a number of other assets which have been donated or fully expensed in the past. At the end of the year these include the following items:
Two Bantam tugs and four barges (estimated value £27,000) Two workboats (estimated value £8,000) Transit van (estimated value £1,000).
The charity also owns beneficial title to a strip of land held to maintain the canal corridor to the west of the Greywell Tunnel, and a strip of land at Sheerwater held for similar reasons. The land has restricted use by way of covenants and the trustees believe the value of these land holdings to be insignificant.
Reserves policy
The policy on reserves is, provided suitable projects can be identified, to expend funds as soon as expedient on the main charitable objectives and not accumulate them, save as is necessary for year to year operation.
Financial performance of the charity's subsidiary undertakings
The trading subsidiary of the charity Surrey and Hampshire Canal Cruises Limited has had a profitable trading year as summarised in Note 7 to the accounts. The trading company achieved profits of £4,603 (2020: £3,569), and has donated the whole of this sum to the charity since the year end.
The trading subsidiary of the charity John Pinkerton Canal Cruises Limited made a profit for the year as summarised in Note 7 to the accounts. The trading company made a profit of £16,821 but as a result of losses made in the previous year has not donated any funds in 2021.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is incorporated as a limited company, limited by guarantee, as defined by the Companies Act 2006.
It is controlled by its governing document, its memorandum and articles of association established under the Companies Acts.
The charity is constituted as a company with a board of directors who are also trustees of the charity. The directors, acting as a body, are responsible for all policy and strategic decisions.
Recruitment and appointment of new trustees
The trustees are all volunteers and have not been specifically recruited.
Induction and training of new trustees
New trustees, on induction, are offered appropriate Charity Commission material.
Page 3
Surrey & Hampshire Canal Society Limited
Report of the Trustees for the Year Ended 31 December 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Relationship between the charity and its subsidiaries.
The charity owns the beneficial interest in the whole of the share capital of two subsidiaries, Surrey & Hampshire Canal Cruises Limited and John Pinkerton Canal Cruises Limited and receives 100% of their annual profits by way of donation.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
01296593 (England and Wales)
Registered Charity number
273085
Registered office
Island House Moor Road Chesham Buckinghamshire HP5 1WA
Trustees
P Riley R S King K Redway J E Buckley K G Sankey N R Sutherland I C Moore C M Griffiths S C Tudor D G Wall A W R Balch J Turner (appointed 18/2/2021)
Company Secretary
C M Griffiths
Independent Examiner
A C Carpenter Barnbrook Sinclair Chartered Accountants Chancery House 30 St Johns Road Woking Surrey GU21 7SA
Approved by order of the board of trustees on 18 March 2022 and signed on its behalf by:
I C Moore - Trustee
Page 4
Independent Examiner's Report to the Trustees of Surrey & Hampshire Canal Society Limited
Independent examiner's report to the trustees of Surrey & Hampshire Canal Society Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A C Carpenter Barnbrook Sinclair Chartered Accountants Chancery House 30 St Johns Road Woking Surrey GU21 7SA
18 March 2022
Page 5
Surrey & Hampshire Canal Society Limited
Statement of Financial Activities for the Year Ended 31 December 2021
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 58,577 Charitable activities Covenanted profits of subsidiaries 4,603 Other trading activities 2 721 Investment income 3 415 Total 64,316 EXPENDITURE ON Charitable activities General 43,044 Other 2,179 Total 45,223 NET INCOME 19,093 RECONCILIATION OF FUNDS Total funds brought forward 407,904 TOTAL FUNDS CARRIED FORWARD 426,997 |
Restricted fund £ - - - - - - - - - 3,729 3,729 |
31/12/21 31/12/20 Total Total funds funds £ £ 58,577 33,353 4,603 3,569 721 535 415 462 64,316 37,919 43,044 33,676 2,179 2,678 45,223 36,354 19,093 1,565 411,633 410,068 430,726 411,633 |
|---|---|---|
The notes form part of these financial statements
Page 6
Surrey & Hampshire Canal Society Limited
Statement of Financial Position 31 December 2021
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 6 89,654 Investments 7 101 89,755 CURRENT ASSETS Debtors 8 121,909 Cash at bank 219,560 341,469 CREDITORS Amounts falling due within one year 9 (4,227) NET CURRENT ASSETS 337,242 TOTAL ASSETS LESS CURRENT LIABILITIES 426,997 NET ASSETS 426,997 FUNDS 10 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted fund £ - - - - 3,729 3,729 - 3,729 3,729 3,729 |
31/12/21 Total funds £ 89,654 101 89,755 121,909 223,289 345,198 (4,227) 340,971 430,726 430,726 426,997 3,729 430,726 |
31/12/20 Total funds £ 90,254 101 90,355 115,890 207,645 323,535 (2,257) 321,278 411,633 411,633 407,904 3,729 411,633 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
Surrey & Hampshire Canal Society Limited
Statement of Financial Position - continued 31 December 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 18 March 2022 and were signed on its behalf by:
I C Moore - Trustee
The notes form part of these financial statements
Page 8
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements for the Year Ended 31 December 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
-
the requirements of Section 7 Statement of Cash Flows;
-
the requirement of paragraph 3.17(d);
-
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
-
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
-
the requirement of paragraph 33.7.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on cost
Related party exemption
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued...
Page 9
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
2. OTHER TRADING ACTIVITIES
| 2. | OTHER TRADING ACTIVITIES | ||
|---|---|---|---|
| 31/12/21 | 31/12/20 | ||
| £ | £ | ||
| Fundraising activities | 721 | 535 | |
| 3. | INVESTMENT INCOME | ||
| Deposit account interest | 31/12/21 £ 415 |
31/12/20 £ 462 |
|
| 4. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | |||
| Depreciation - owned assets | 31/12/21 £ 600 |
31/12/20 £ 600 |
|
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Trustees' expenses
No expenses were paid to trustees, save minor travel costs and reimbursement of postage and stationery costs paid for on behalf of the charity.
continued...
Page 10
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
6. TANGIBLE FIXED ASSETS
| TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|
| Improvements | ||||
| Freehold | to | Plant and | ||
| property | property | machinery | Totals | |
| £ | £ | £ | £ | |
| Cost | ||||
| At 1 January 2021 and 31 December 2021 | 86,054 | 12,993 | 27,325 | 126,372 |
| Depreciation | ||||
| At 1 January 2021 | - | 12,993 | 23,125 | 36,118 |
| Charge for year | - | - | 600 | 600 |
| At 31 December 2021 | - | 12,993 | 23,725 | 36,718 |
| Net book value | ||||
| At 31 December 2021 | 86,054 | - | 3,600 | 89,654 |
| At 31 December 2020 | 86,054 | - | 4,200 | 90,254 |
The value of the land and buildings is substantially the freehold land, and is therefore not depreciated.
7. FIXED ASSET INVESTMENTS
| Market value At 1 January 2021 and 31 December 2021 |
Shares in group undertakings £ 101 |
|---|---|
| Net book value At 31 December 2021 |
101 |
| At 31 December 2020 | 101 |
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include the following:
Surrey & Hampshire Canal Cruises Limited
Registered office: Island House, Moor Road, Chesham, Buckinghamshire, HP5 1WA Nature of business: Buying and selling goods and services
| Class of share: | % holding |
|---|---|
| Ordinary | 100 |
| Aggregate capital and reserves | 31/12/21 31/12/20 £ £ 100 100 |
| Profit for the year | 4,603 3,569 |
continued...
Page 11
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
7. FIXED ASSET INVESTMENTS - continued
John Pinkerton Canal Cruises Limited
Registered office: Island House, Moor Road, Chesham, Buckinghamshire, HP5 1WA Nature of business: Provision of canal cruises
| % | |||
|---|---|---|---|
| Class of share: | holding | ||
| Ordinary | 100 | ||
| 31/12/21 | 31/12/20 | ||
| £ | £ | ||
| Aggregate capital and reserves | (411) | (17,232) | |
| Profit/(loss) for the year | 16,821 | (17,233) |
The net profit of the subsidiaries is stated before charging covenanted donations to the holding company of £4,603 (2020: £3,569).
The main trading activity of the subsidiaries is the operation of passenger boat services on the Basingstoke Canal, including the sale of refreshments and merchandise.
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Amounts owed by group undertakings Other debtors 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors 10. MOVEMENT IN FUNDS At 1/1/21 £ Unrestricted funds General fund 407,904 Restricted funds Restricted Revenue Accumulated Funds 3,729 TOTAL FUNDS 411,633 |
31/12/21 £ 111,773 10,136 121,909 31/12/21 £ 4,227 Net movement in funds £ 19,093 - 19,093 |
31/12/20 £ 109,140 6,750 115,890 31/12/20 £ 2,257 At 31/12/21 £ 426,997 3,729 430,726 |
|---|---|---|
continued...
Page 12
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
10. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 64,316 | (45,223) | 19,093 |
| TOTAL FUNDS | 64,316 | (45,223) | 19,093 |
Comparatives for movement in funds
| At 1/1/20 £ Unrestricted funds General fund 406,339 Restricted funds Restricted Revenue Accumulated Funds 3,729 TOTAL FUNDS 410,068 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 37,919 TOTAL FUNDS 37,919 A current year 12 months and prior year 12 months combined position is as follows: At 1/1/20 £ Unrestricted funds General fund 406,339 Restricted funds Restricted Revenue Accumulated Funds 3,729 TOTAL FUNDS 410,068 |
Net movement At in funds 31/12/20 £ £ 1,565 407,904 - 3,729 1,565 411,633 Resources Movement expended in funds £ £ (36,354) 1,565 (36,354) 1,565 Net movement At in funds 31/12/21 £ £ 20,658 426,997 - 3,729 20,658 430,726 |
|---|---|
continued...
Page 13
Surrey & Hampshire Canal Society Limited
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
10. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 102,235 | (81,577) | 20,658 |
| TOTAL FUNDS | 102,235 | (81,577) | 20,658 |
All the unrestricted funds of the charity are free from restrictions and may be applied towards the objects of the charity at the discretion of the trustees. Restricted funds are primarily assets set aside for works related to the ecology and environment of the canal.
11. RELATED PARTY DISCLOSURES
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
12. SHARE CAPITAL
The charity is incorporated under the Companies Acts and is limited by guarantee, each member having undertaken to contribute such amounts not exceeding one pound as may be required in the event of the company being wound up whilst he or she is still a member or within one year after.
Page 14
Surrey & Hampshire Canal Society Limited
| Detailed Statement of Financial Activities | |||
|---|---|---|---|
| for the Year Ended 31 December 2021 | |||
| 31/12/21 | 31/12/20 | ||
| £ | £ | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 35,083 | 13,608 | |
| Subscriptions & Gift Aid recoveries | 23,494 | 19,745 | |
| Other trading activities | 58,577 | 33,353 | |
| Fundraising activities | 721 | 535 | |
| Investment income | |||
| Deposit account interest | 415 | 462 | |
| Charitable activities | |||
| Covenanted profits of subsidiaries | 4,603 | 3,569 | |
| Total incoming resources | 64,316 | 37,919 | |
| EXPENDITURE | |||
| Charitable activities | |||
| Projects & working parties | 26,558 | 18,899 | |
| Licences & insurance | 3,535 | 3,077 | |
| Training | 901 | 6,000 | |
| Legal fees | 812 | - | |
| Plant & machinery depreciation | 600 | 600 | |
| Support costs | 32,406 | 28,576 | |
| Management | |||
| Newsletters & publications | 4,525 | 4,325 | |
| Postage and stationery | 1,946 | 1,833 | |
| Sundries | 1,026 | 601 | |
| Web Site & Social Media | 3,141 | (1,659) | |
| Governance costs | 10,638 | 5,100 | |
| Accountancy and legal fees | 1,950 | 2,170 | |
| AGM & other costs | 229 | 508 | |
| 2,179 | 2,678 | ||
| Total resources expended | 45,223 | 36,354 | |
| Net income | 19,093 | 1,565 | |
This page does not form part of the statutory financial statements
Page 15