This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-02-28-accounts
|
|
2025 |
2024 |
|
|
|
Σ |
General Fund |
|
|
|
|
Receipts |
33,610 |
31,215 |
|
Payments |
(30,177) |
(28,009) |
|
|
3,433 |
3,206 |
Add: b/f |
As at 1st March 2024 |
|
|
|
Current account |
1,851 |
2.578 |
|
Money Manager |
43,330 |
39,731 |
|
|
45,181 |
42,309 |
Other: |
Bar Stock |
2,109 |
1,775 |
Total Funds |
|
50.723 |
47,290 |
Represented by: |
|
|
|
(as at 28th February 2025) |
|
|
|
General Fund - c/f |
|
|
|
|
Current Account |
3,245 |
1,851 |
|
Money Manager |
45,658 |
43.330 |
|
|
48.903 |
45,181 |
Other: |
Bar Stock |
1,820 |
2,109 |
|
|
50,723 |
47.290 |
|
|
|
2025 |
|
2024 |
|
|
|
£ |
|
£ |
Receipts |
|
|
|
|
|
|
Hall Hire |
|
27,117 |
|
24,674 |
|
Feed In Tariff |
|
2,937 |
|
2,705 |
|
Bar Profits |
|
2,448 |
|
3,037 |
|
Sale of Furniture |
|
|
|
|
|
Grants |
|
280 |
|
200 |
|
Donations |
|
|
|
|
|
Interest receivable |
|
828 |
|
599 |
|
|
|
33,610 |
|
31,215 |
Payments |
|
|
|
|
|
|
Light and heat |
|
6,902 |
|
9,158 |
|
Gas |
|
194 |
|
104 |
|
Insurance |
|
2,118 |
|
2,050 |
|
Water Rates |
|
1,305 |
|
770 |
|
Telephone |
|
194 |
|
480 |
|
Cleaner's Salary |
|
3,192 |
|
2.688 |
|
Cleaning Materials |
|
457 |
|
488 |
|
Hall Maintenance |
|
9.360 |
|
3.379 |
|
Electrical Maintenance |
|
2,307 |
|
4,986 |
|
Garden Maintenance |
|
2,116 |
|
2,089 |
|
Bank charges |
|
94 |
|
94 |
|
Expenditure on Events |
|
324 |
|
53 |
|
Piano Tuner |
|
|
|
170 |
|
Consumables |
|
207 |
|
309 |
|
Licences |
|
240 |
|
229 |
|
Somerset County Council |
|
110 |
|
100 |
|
Performing Rights Society |
|
302 |
|
176 |
|
Printing, Postage and Stationery |
|
|
|
18 |
|
Advertising and PR |
|
499 |
|
302 |
|
Sundry expenses |
|
112 |
|
296 |
|
Independent Examiners Fee |
|
144 |
|
70 |
|
|
|
30.177 |
|
28,009 |
|
Surplus for the Year |
|
3,433 |
|
3,206 |
Note 1 |
|
|
|
|
|
|
Bar Income |
|
7,070 |
|
7,217 |
|
Bar Opening Stock |
2,109 |
|
1,774 |
|
|
Bar Purchases |
4,212 |
|
4,393 |
|
|
Bar Closing Stock |
(1,821) |
|
(2,109) |
|
|
|
|
(4,500) |
|
(4,058) |
|
Bar Labour Costs |
|
|
|
|
|
Bar Square Fees |
|
(122) |
|
(122) |
|
Bar Profit/(Loss) |
|
2,448 |
|
3,037 |