OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Chairman's reports 1-2
Trustees' report 3-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Structure, governance
and management
Trustees
The trustees who served
during the year and up to t
he date ofsignature ofthe financial statements were:
SCameron
(Village Parish Representative)
(Resigned 22 March 2022)
J Plzsy (Acle Parish Council Representative)
STovell (Village Parish Representative
-Treasurer)
D Goodley (Acle Parish Council Representative)
JAldous (Acls Parish Council Representative)
N Mckenzle (Acle United Football Club (Resigned 15March 2022)
Representative)
JClover (Ade Perish Council Representative)
RWestgats
(Acle Rangers Representative)
M Munford
(Vice Chairman
-Acts Cricket Club
Representative)
RBHlmpleman
(StEdmunds
Outdoor Bowls
Representative)
D Fisher (Secretary- Acls Parish Council
Representative)
T Hiller (Acle Parish Council Representative)
BCovelsy
(Acle Parish Council Representative)
I Nicholls (Acls Tennis Club Representative)
DC Fisher (Acle Parish Council Representative)
BBrooks (Chairman
-Acle indoor Bowls
Representative)
SCameron
(Acle Parish Council Representative)
(Appointed 22 March 2022)
P Woollaston
(Acle United
Football Club)
(Appointed 22 March 2022)

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2022 2021
Notes 6 6
Income from:
Donations
and legacies
2 22,830 82,144
Charitable
activities
3 154,968 199,108
Investment
income
4 1,950 15
Total income 179,748 281,267
~Edit
Chadtable
activities and
depreciation 6 166,363 146,758
Support costs 40,428 33,585
Total resources expended 206,791 180,343
Net (expenditure)/income for the year/
Net movement in funds (27,043) 100,924
Fund balances at 1 January 2022 740,212 639,287
General fund 649,964 550,156
All weather
pitch
sinking fund 52,436 51,799
Indoor bowling
club sinking
fund 36,749 36,303
Playground
fund
1,042 1,030
Fund balances at 31 December 2022 713,168 740,212

2022 2021
Notes 6
Fixed assets
Tangible assets 541,392 526,119
Current assets
Debtors 10 7,908 13,803
Cash at bank and in hand 192,322 231,616
200,230 245,419
Creditors.'amounts falling due within
one year (20,954) (21,951)
Net current assets 179,276 223,468
Total assets less current liabilities 720,668 749,587
Creditors: amounts falling due after
more than one year 12 (7,500) (9,375)
Net assets 713,168 740,212
Income funds
Unrestricted
funds
713,168 740,212
713,168 740,212

Buildings -2% and 5% on cost
Land and grounds -5% straight line
Fixtures and fittings -12.5%on cost
Playground
equipment
- 5% straight line

Unrestricted Unrestricted
funds funds
2022 2021
E
Donations and gifts 1,500 2,015
Government grants 21,330 80,129
22,830 82,144
Charitable activities
Charitable Charitable
Income Income
2022 2021
E E
Charges for use offacilities 151,339 158,935
Other income 3,629 32,802
Grants 7,371
154,968 199,108

Unrestricted Unrestricted
funds funds
2022 2021
6 6
Interest receivable 1,950 15
5 Charitable activities
Charitable Charitable
Expenditure Expenditure
2022 2021
6 6
Depreciation
and impairment
32,543 33,664
Cleaning and maintenance wages 31,859 27,406
Cleaning and maintenance pensions 653 518
Rates and insurance 18,139 11,698
Light and heat 26,686 17,783
Cleaning and general maintenance 5,672 4,764
Repairs to machinery and equipment 1,366 1,158
Repairs to buildings, fixtures and fittings 11,059 5,723
Repairs to pitches, court and grounds 20,839 42,294
Bad debts 598
Payment ofvat overclaimed 15,199
164,613 145,008
Accountancy 1,750 1,750
166,363 146,758
2022 2021
Number Number

Unrestricted Unrestricted
funds funds
2022 2021
Administration
wages
16,125 13,728
Administration
pensions
484 412
Postage, stationery
and telephone
2,421 2,106
Bowls centre management fees 14,960 11,750
Licenses and permits 612 430
VAT write off 2,164 1,792
Computer
and internet
expenses 640 598
Sundry expenses 561 1,882
Security 2,461 887
40,428 33,585
Tangible fixed assets
Buildings Land a Fixtures and Playground Total
grounds fittings squlpmsnt
f 6 6
Cost
At 1 January 2022 796,245 164,220 204,048 62,589 1,227, 102
Additions 47,100 716 47,816
At 31 December 2022 843,345 164,220 204,764 62,589 1,274,918
Depreciation
and impairment
At 1 January 2022 389,999 105,843 176,980 28,161 700,983
Depreciation
charged
in the year 17,902 6,658 4,854 3,129 32,543
At 31 December 2022 407,901 112,501 181,834 31,290 733,526
Carrying
amount
At 31 December 2022 435,444 51,719 22,930 31,299 541,392
At 31 December 2021 406,246 58,377 27,068 34,428 526,119

10 Debtors
2022 2021
Amounts
falling due
within one year: E
Trade debtors 4,808 10,650
Other debtors 1,388 2,029
Prepayments and accrued income 1,712 1,124
7,908 13,803
11 Creditors: amounts falling due within one year
2022 2021
E E
Other loans 1,875 1,875
Pension
control
247 175
Other taxation and social security 753 456
Trade creditors 15,306 12,581
Other creditors 506
Accruals and deferred income 2,267 6,864
20,954 21,951
The loan is interest-free and repayable over 10years commencing in October 2018.
12 Creditors: amounts falling due after more than one year
2022 2021
E
Otherloans 7,500 9,375

Fund Type Purpose
General fund Unrestricted General
running
and maintenance facilities
Indoor bowls rink fund Unrestdcted Funds set aside for refurbishment ofthe indoor bowls centre
All weather
pitch fund
Unrestricted Funds set aside for refurbishment ofthe all weather pitch
Playground fund Unrestdcted Funds set aside for refurbishment ofthe playground equipment
Tennis court fund Restricted Donated
funds
for replacement and refurbishment ofthe tennis
courts