OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Charity registration number 272948

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

CONTENTS

Page
Legal and administrative information 1
Trustees' report 2 - 3
Statement of trustees' responsibilities 4
Independent auditor's report 5 - 7
Statement of financial activities 8
Statement of financial position 9
Notes to the financial statements 10 - 15

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mrs J L Robertson Mr I O Robertson Mrs C M Shepherd (Resigned 20 May 2024) Mr P M Shepherd (Resigned 20 May 2024) Mr J O Shepherd (Resigned 20 May 2024) Mr R O Robertson Mrs C E Robertson Mr M J Shepherd (Resigned 20 May 2024) Mrs A P Calvert Mr P A Calvert (Appointed 20 May 2024) Charity number 272948 Principal address West Mount 129 The Mount York YO24 1DU Auditor Fortus Audit LLP Equinox House Clifton Park Shipton Road York YO30 5PA Bankers CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

TRUSTEES' REPORT FOR THE YEAR ENDED 5 APRIL 2025

The trustees present their annual report and financial statements for the year ended 5 April 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019".

The legal and administrative information page forms part of this report.

Objectives and activities

The Trust Deed permits the trustees to apply the Trust to such charities and for such charitable purposes and in such proportions and in such manner and subject to such terms and conditions as they may determine.

The Trust aims to provide financial contributions to organisations (whether voluntary or otherwise) whose purposes are deemed by the trustees to be of benefit to those less fortunate in society or to society in general, with particular emphasis on the North of England.

Under the Trust Deed the trustees have absolute discretion as to the investment of the charity’s funds. The Endowment Fund is represented by the unlisted company shares and therefore not available for reinvestment. Free reserve funds are generally placed on interest bearing deposits.

The policy of the trustees is to donate only to local charities or charities of which the trustees have close personal knowledge, interest or association and particularly those involving young people. Donations are not made to individuals (unless they are part of a group or organisation with charitable status) or local authorities.

All applications to the Trust are considered and responded to by the trustees who provide help and assistance on a purely voluntary basis. The trustees review their policy on donations from time to time.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

The Trust invests its funds cautiously taking advice as considered appropriate. The Trust does not undertake any activities to raise funds.

During the year the charity granted half of its assets to Patricia, Donald, Christine & Patrick Shepherd Foundation following an agreement within the trustees. Some of the trustees resigned to operate this charity to further its charitable purposes for the public benefit.

The Trust made 2 (2024: 7) donations to 2 charities totalling £90,000 (2024: £11,305,253) to a wide range of organisations and these are set out in detail in note 6 to the accounts.

Financial review

During the year total income was £343,826 (2024: £499,542) and total expenditure was £89,542 (2024: £11,356,087). Along with net gains on investments of £5,894,231 (2024: £50,961), this makes a surplus of £6,148,515 (2024: deficit of £10,805,584) during the year.

At the year end, unrestricted funds were £446,682 (2024: £520,989) and endowment funds were £16,761,922 (2024:£10,539,100).

Reserves policy

The trustees consider that the charity requires an adequate level of reserves in order to protect its long term ability to maintain the level of regular charitable giving, having regard to the charity’s main sources of income. The trustees' future policy is to seek to fully distribute its net income after retaining sufficient to maintain the real value of the Trust’s accumulated reserves.

At 5 April 2025 free reserves were £446,682 (2024: £520,989).

Risk management

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

The charity was established by Trust Deed dated 31 May 1973 and amended 7 March 2020.

Under the Trust Deed, Trustees have the power to appoint additional trustees from time to time.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Mr I O Robertson Trustee Date: 29 January 2026

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 5 APRIL 2025

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEES OF THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

Opinion

We have audited the financial statements of The Patricia & Donald Shepherd Charitable Trust (the ‘charity’) for the year ended 5 April 2025 which comprise the statement of financial activities, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEES OF THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach was as follows:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEES OF THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

30/01/2026 Fortus Audit LLP ......................... Business Advisors and Accountants Statutory Auditor Equinox House Clifton Park Shipton Road York YO30 5PA

Fortus Audit LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 5 APRIL 2025

Unrestricted
Endowment
funds
funds
2025
2025
Notes
£
£
Income
Investments
3
12,686
331,140
Other income
4
-
-
Total income
12,686
331,140
Expenditure
Raising funds
5
31,591
-
Charitable activities
6
57,951
-
Total expenditure
89,542
-
Net gains/(losses) on
investments
10
2,549
5,891,682
Net income/(expenditure) for
the year
(74,307)
6,222,822
Net movement in funds
(74,307)
6,222,822
Fund balances at 6 April 2024
520,989
10,539,100
Fund balances at 5 April 2025
446,682
16,761,922
Total
Unrestricted
Endowment
Total
funds
funds
2025
2024
2024
2024
£
£
£
£
343,826
499,492
-
499,492
-
50
-
50
343,826
499,542
-
499,542
31,591
-
-
-
57,951
816,987
10,539,100
11,356,087
89,542
816,987
10,539,100
11,356,087
5,894,231
50,961
-
50,961
6,148,515
(266,484)
(10,539,100)
(10,805,584)
6,148,515
(266,484)
(10,539,100)
(10,805,584)
11,060,089
787,473
21,078,200
21,865,673
17,208,604
520,989
10,539,100
11,060,089

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

STATEMENT OF FINANCIAL POSITION

AS AT 5 APRIL 2025

2025
Notes
£
Fixed assets
Investments
12
Current assets
Debtors
13
16,821
Cash at bank and in hand
211,280
228,101
Creditors: amounts falling due within one year
14
(11,160)
Net current assets
Total assets less current liabilities
Income funds
Endowment funds
Unrestricted funds
The financial statements were approved by the Trustees on 29 January 2026
£
16,991,663
216,941
17,208,604
16,761,922
446,682
17,208,604
2024
£
-
729,753
729,753
(684,077)
£
11,014,413
45,676
11,060,089
10,539,100
520,989
11,060,089

Mr I O Robertson Trustee

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2025

1 Accounting policies

Charity information

The Patricia & Donald Shepherd Charitable Trust is an unincorporated charity registered in England and Wales.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's trust deed, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity.

The financial statements have been prepared under the historical cost convention as modified for the fair value of investments. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Endowment funds are expendable funds at the discretion of the trustees under the terms of the trust deed.

1.4 Income

Investment income is accounted for in the period in which the charity is entitled to receipt.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is included on an accruals basis.

Support costs have been allocated in full to charitable activities.

Grants payable are accounted for as they are payable. The trustees correspond regularly to approve these grants.

1.6 Fixed asset investments

Investments listed on a recognised UK Stock Exchange are included in the accounts at the published fair value on the latest trading date in the reporting period and are reported in the accounts at the mid-price.

Unlisted investments are included in the accounts at fair value. The fair value was deemed to be the cost at acquisition in the period. This provided a reliable up to date valuation of fair value using recent market transactions. These shares are expected to generate a regular return by way of dividends.

Any surplus/(deficit) on revaluation to fair value at the year end is shown as gains or losses in the Statement of Financial Activities.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

1 Accounting policies

(Continued)

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

Fixed asset investments

A key source of estimation uncertainty is the market value ascribed to the holding of the unlisted shares (Note 11: £4,552,234). The market value is not deemed to be greater than the cost of the investments which was determined during the year as all unlisted investments held at the year end were acquired during the period.

3 Investments

Unrestricted
Endowment
funds
funds
2025
2025
£
£
Income from investments
4,917
331,140
Interest receivable
7,769
-
12,686
331,140
Total
Unrestricted
funds
2025
2024
£
£
336,057
484,973
7,769
14,519
343,826
499,492
Total
Unrestricted
funds
2025
2024
£
£
336,057
484,973
7,769
14,519
343,826
499,492
499,492

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

4
5
6
Other income
Total
Unrestricted
funds
2025
2024
£
£
Other income
-
50
Raising funds
Unrestricted
Total
funds
2025
2024
£
£
Investment management
31,591
-
31,591
-
Charitable activities
Charitable
Expenditure
Charitable
Expenditure
2025
2024
£
£
Grants payable (see note 7)
49,830
11,305,253
Share of support costs (see note 8)
1,865
1,716
Share of governance costs (see note 8)
6,256
49,118
57,951
11,356,087
Analysis by fund
Unrestricted funds
57,951
816,987
Endowment funds
-
10,539,100
57,951
11,356,087
Other income
Total
Unrestricted
funds
2025
2024
£
£
Other income
-
50
Raising funds
Unrestricted
Total
funds
2025
2024
£
£
Investment management
31,591
-
31,591
-
Charitable activities
Charitable
Expenditure
Charitable
Expenditure
2025
2024
£
£
Grants payable (see note 7)
49,830
11,305,253
Share of support costs (see note 8)
1,865
1,716
Share of governance costs (see note 8)
6,256
49,118
57,951
11,356,087
Analysis by fund
Unrestricted funds
57,951
816,987
Endowment funds
-
10,539,100
57,951
11,356,087
11,356,087
816,987
10,539,100
11,356,087

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

7 Grants payable

Charitable Charitable
Expenditure Expenditure
2025 2024
£ £
Grants to institutions:
Antibiotic Research UK - 20,000
British Red Cross (Ukraine Appeal) - 20,000
Special Boat Service 50,000 50,000
Shepherd Group Brass Band - 3,000
York Museum's Trust - 5,000
York Theatre Royal 40,000 -
Yorkshire Air Museum Trust - 25,000
PDCP Shepherd Foundation (3,170) 11,182,253
Grants paid by PDCP Shepherd Foundation (37,000) -
49,830 11,305,253

Of the above grants £nil is included in other creditors (2023: £680,153). This figure relates to constructive obligations for future funding present at the reporting date.

During the previous year the Trust split its assets into 2 entities, the original trust and the Patricia, Donald, Christine, and Patrick Shepherd Foundation (PDCP Shepherd Foundation). The £11,182,253 grant to the PDCP Shepherd Foundation represented a transfer to the Foundation of 50% of the Trust's assets at the time of the split. The £3,170 adjustment in 2025 was in relation to the change in investment values from the time of the split to the time the funds were transferred.

£37,000 grant commitments from 2024 were taken on by the Patricia, Donald, Christine & Patrick Shepherd Foundation in 2025.

8 Support costs

Support costs
Support costs
Governance
costs
£
£
Bank charges
218
-
Accountancy fees
1,647
-
Fee protection insurance
-
-
Audit fees
-
3,081
Legal and professional
-
3,175
1,865
6,256
Analysed between
Charitable activities
1,865
6,256
2025 Support costs
Governance
costs
£
£
£
218
75
-
1,647
1,506
-
-
135
-
3,081
-
2,428
3,175
-
46,690
8,121
1,716
49,118
8,121
1,716
49,118
2024
£
75
1,506
135
2,428
46,690
50,834
50,834

9 Trustees

None of the trustees received any remuneration or benefits from the charity during the current or prior year.

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

10 Net gains/(losses) on investments

Unrestricted
Endowment
funds
funds
2025
2025
£
£
Unrealised gains/(losses)
79
(294,160)
Gains/(losses) on sale of investments
2,470
6,185,842
2,549
5,891,682
Total
Unrestricted
funds
2025
2024
£
£
(294,081)
50,961
6,188,312
-
5,894,231
50,961
Total
Unrestricted
funds
2025
2024
£
£
(294,081)
50,961
6,188,312
-
5,894,231
50,961
50,961

11 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

12 Fixed asset investments

Cost or valuation
At 6 April 2024
Additions
Realised gains/(losses)
Unrealised gains/(losses)
Disposal proceeds
At 5 April 2025
Carrying amount
At 05 April 2025
At 05 April 2024
Investments at fair value comprise:
UK Equity
UK Money Market
Other unlisted securities
Investment assets
£
11,014,413
41,806,272
6,188,312
(294,081)
(41,723,253)
16,991,663
16,991,663
11,014,413
2025
2024
£
£
6,006,845
475,313
6,432,584
-
4,552,234
10,539,100
16,991,663
11,014,413
Investment assets
£
11,014,413
41,806,272
6,188,312
(294,081)
(41,723,253)
16,991,663
16,991,663
11,014,413
2025
2024
£
£
6,006,845
475,313
6,432,584
-
4,552,234
10,539,100
16,991,663
11,014,413
16,991,663
16,991,663
11,014,413
2024
£
475,313
-
10,539,100
11,014,413

THE PATRICIA & DONALD SHEPHERD CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025

13 Debtors

Amounts falling due within one year:
Prepayments and accrued income
14
Creditors: amounts falling due within one year
Other creditors
Accruals
2025
£
16,821
2025
£
-
11,160
11,160
2024
£
-
2024
£
680,153
3,924
684,077

15 Analysis of net assets between funds

Unrestricted
funds
Endowment
funds
2025
2025
£
£
Fund balances at 5 April 2025 are represented by:
Investments
246,562
16,745,101
Current assets/(liabilities)
200,120
16,821
446,682
16,761,922
Unrestricted
funds
Endowment
funds
2024
2024
£
£
Fund balances at 5 April 2024 are represented by:
Investments
475,313
10,539,100
Current assets/(liabilities)
45,676
-
520,989
10,539,100
Total
2025
£
16,991,663
216,941
17,208,604
Total
2024
£
11,014,413
45,676
11,060,089

16 Related party transactions

The charity agreed to pay a grant of £nil to the Patricia, Donald, Christine & Patrick Shepherd Foundation (2024: £11,182,253), of which Patrick Shepherd, Michael Shepherd, Joseph Shepherd, and Christine Shepherd, are also trustees. At the year end, £nil was still owed to the Patricia, Donald, Christine & Patrick Shepherd Foundation (2024: £643,153). The grant was awarded as the trustees split the charity's activities and assets between the two entities, and the grant represented 50% of the charity's assets at the time it was awarded.

During the year a £37,000 grant commitment from 2024 was taken on by the Patricia, Donald, Christine & Patrick Shepherd Foundation.