REGISTERED CHARITY NUMBER: 272895
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2024
FOR
THE CATHERINE COOKSON CHARITABLE TRUST
THE CATHERINE COOKSON CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2024
| Page | Page | Page | |
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Report of the Independent Auditors | 5 | to | 7 |
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Cash Flow Statement | 10 | ||
| Notes to the Financial Statements | 11 | to | 22 |
| Detailed Statement of Financial Activities | 23 | to | 24 |
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2024
The trustees present their report with the financial statements of the charity for the year ended 5th April 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The aim of The Catherine Cookson Charitable Trust is to apply the income and capital to such Charities or other charitable causes at the discretion of the Trustees, cognisant of any wishes expressed by the Settlor during her lifetime.
The Trustees confirm that they have considered the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.
The Trust carries out these objectives by offering financial support to suitable organisations.
Public benefit
The Trustees confirm that they have considered the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.
Grantmaking
Grants are awarded by the Trust cognisant of the wishes of the settlor expressed during her lifetime. All applications for grants are considered at full Trustees' meetings and confirmed or ratified thereat. However, grants for smaller amounts and those particularly relevant to the North East of England are considered by the Trustees residing in that area.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Trust made grants to 171 different organisations during the year with individual awards ranging from £100 to £100,000. These grants were made to a very diverse group of organisations throughout the country and helped them to fund their activities either on a capital or revenue basis. A full list of the grants can be found in note 6 to the accounts.
Six properties are owned to house refugees. The net surplus rental income after the deduction of costs from four of these properties, is directed for the benefit of St George's Church, Jesmond, Newcastle under a memorandum of understanding. This is included in the grants listed in note 6.
Investment performance
The Trust holds a wide range of investments which are managed by two different stockbrokers who hold roughly 50% of the investments each. During the year the value of the investments increased by approximately 2%. The investments achieved an average income of 3.1% during the year.
FINANCIAL REVIEW
Results for the Year
The Statement of Financial Activities shows a surplus of £1,139,968 (2023 - £3,937,049 deficit). This is after adding the net realised and unrealised gains on the investment assets. When comparing income to expenditure the Trust made a deficit of £177,288. The Trustees are fully aware of the volatility of the stock market but these risks are partly mitigated by the management of the stockbrokers and should the investments fall the Trustees will reduce the volume of grants accordingly.
At the end of the year the balance sheet shows total unrestricted funds of £32,931,100 (2023 - £31,791,132). The balance on the restricted fund was nil.
The chief sources of income for the year were from royalties and investment income.
Page 1
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2024
FINANCIAL REVIEW
Investment policy and objectives
J M Finn & Co and Investec have been appointed by the Trustees to manage the investments of the Charity. The fund manager reports to the Trustees on a regular basis as well as meeting with the Trustees regularly. The Trustees consider the choice of suggested investment additions where necessary and are sensitive to any ethical concerns. The investment objectives are to provide the Trust with sufficient income to make grants to organisations.
Reserves policy
The Trustees plan to build up reserves as it is anticipated that future royalty income will decline over a period of time. The general intentions of the Trustees are to pay out the majority of the income on an annual basis. All reserves are unrestricted and at the year end amounted to £32,931,100.
FUTURE PLANS
Future Developments
The Trustees will seek to maximise the royalty income and continue to invest the funds appropriately so that they can provide grants to further the objects of the Charity.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The governing document is a Trust Deed dated 10th January 1977.
Recruitment and appointment of new trustees
The Trustees seek to ensure that the needs of the Charity are appropriately reflected through the diversity of the trustee body. When recruiting new Trustees, the Trustees look at what skills, knowledge and experience are needed to ensure that the Charity is well governed and run effectively and efficiently. An assessment of the skills of the current Trustees is made to identify any gaps to be filled.
New Trustees are generally recruited by personal recommendations, and are made aware of the practical work of the Charity, mainly by discussions with the existing Trustees and by being given copies of key documents, including copies of the Trust Deed, minutes of Trustee's meetings and copies of past accounts. All Trustees are made aware of their responsibilities as Trustees and the requirements thereof.
Organisational structure
Proceedings of the Trustees are governed by the Trust Deed and the Charity is organised so that the Trustees meet regularly to manage its affairs.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.The Trustees actively review, on a regular basis, the major risks which the charity faces and believe that maintaining the free reserves at current levels, combined with the annual audit will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 272895
Page 2
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2024
Principal address
Messrs Thomas Magnay & Co 8 St Mary's Green Whickham Newcastle-upon-Tyne NE16 4DN
Trustees
P Magnay D S S Hawkins D E Sallows P H L Mallen
Auditors
Price & Company Chartered Accountants and Statutory Auditor 30/32 Gildredge Road Eastbourne East Sussex BN21 4SH
Solicitors
Thomas Magnay & Co. LLP 8 St Mary's Green Wickham Newcastle-upon-Tyne NE16 4DN
Bankers and Stockbrokers
HSBC 94 Terminus Road Eastbourne East Sussex BN21 3ND
Investec 30 Gresham Street London EC2V 7QN
JM Finn 25 Copthall Avenue London EC2R 7AH
Page 3
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2024
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of Information to Auditors
So far as the Trustees are aware, there is no relevant audit information of which the Charity's auditors are unaware, and each Trustee has taken all the steps that he ought to have taken as a Trustee in order to make himself aware of any relevant audit information and to establish that the Charity's auditors are aware of that information.
Approved by order of the board of trustees on 20th November 2024 and signed on its behalf by:
D E Sallows - Trustee
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Opinion
We have audited the financial statements of The Catherine Cookson Charitable Trust (the 'charity') for the year ended 5th April 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 5th April 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Discussions with management which included consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
-
Reviewing, evaluating and testing systems and controls to assess their effectiveness to prevent and detect irregularities.
-
Identifying, reviewing and testing of journal entries.
-
Challenging assumptions and judgements made by management in respect of significant accounting estimates.
-
Reviewing minutes of Board Meetings for known or suspected instances of non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from that events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one due to error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Other Matter
Your attention is drawn to the fact that the charity has prepared accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Price & Company Chartered Accountants and Statutory Auditor 30/32 Gildredge Road Eastbourne East Sussex BN21 4SH
20th November 2024
Page 7
THE CATHERINE COOKSON CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||||
| Other trading activities | 2 | 175,340 | - | 175,340 | 181,034 | |
| Investment income | 3 | 820,701 | 24,336 | 845,037 | 902,447 | |
| Other income | 124 | - | 124 | 2,303 | ||
| Total | 996,165 | 24,336 | 1,020,501 | 1,085,784 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 4 | 160,650 | 6,339 | 166,989 | 178,170 | |
| Charitable activities | 5 | |||||
| Grant related support costs | 72,158 | - | 72,158 | 69,891 | ||
| Grants payable in furtherance of the | ||||||
| Charity's objects | 940,645 | 17,997 | 958,642 | 611,545 | ||
| Total | 1,173,453 | 24,336 | 1,197,789 | 859,606 | ||
| Net gains/(losses) on investments | 1,317,256 | - | 1,317,256 | (4,163,227) | ||
| NET INCOME/(EXPENDITURE) | 1,139,968 | - | 1,139,968 | (3,937,049) | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 31,791,132 | - | 31,791,132 | 35,728,181 | ||
| TOTAL FUNDS CARRIED FORWARD | 32,931,100 | - | 32,931,100 | 31,791,132 |
The notes form part of these financial statements
Page 8
THE CATHERINE COOKSON CHARITABLE TRUST
BALANCE SHEET 5TH APRIL 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Investments | ||||||
| Investments | 10 | 30,510,906 | - | 30,510,906 | 30,009,619 | |
| Investment property | 11 | 1,333,575 | - | 1,333,575 | 1,022,384 | |
| 31,844,481 | - | 31,844,481 | 31,032,003 | |||
| CURRENT ASSETS | ||||||
| Debtors | 12 | 24,290 | - | 24,290 | 61,302 | |
| Cash at bank | 1,246,247 | 4,932 | 1,251,179 | 801,283 | ||
| 1,270,537 | 4,932 | 1,275,469 | 862,585 | |||
| CREDITORS | ||||||
| Amounts falling due within one year | 13 | (183,918) | (4,932) | (188,850) | (103,456) | |
| NET CURRENT ASSETS | 1,086,619 | - | 1,086,619 | 759,129 | ||
| TOTAL ASSETS LESS CURRENT | ||||||
| LIABILITIES | 32,931,100 | - | 32,931,100 | 31,791,132 | ||
| NET ASSETS | 32,931,100 | - | 32,931,100 | 31,791,132 | ||
| FUNDS | 14 | |||||
| Unrestricted funds | 32,931,100 | 31,791,132 | ||||
| TOTAL FUNDS | 32,931,100 | 31,791,132 |
The financial statements were approved by the Board of Trustees and authorised for issue on 20th November 2024 and were signed on its behalf by:
D E Sallows - Trustee
The notes form part of these financial statements
Page 9
THE CATHERINE COOKSON CHARITABLE TRUST
CASH FLOW STATEMENT FOR THE YEAR ENDED 5TH APRIL 2024
| Notes Cash flows from operating activities Cash generated from operations 16 Tax paid Net cash used in operating activities Cash flows from investing activities Purchase of fixed asset investments Purchase of investment property Sale of fixed asset investments Interest received Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2024 £ (855,958) - (855,958) (4,796,375) (311,191) 5,612,344 801,076 1,305,854 449,896 801,283 1,251,179 |
2023 £ (639,711) 398 (639,313) (8,435,230) (1,018,384) 9,168,825 895,411 610,622 (28,691) 829,974 801,283 |
|---|---|---|
Cash and cash equivalents at the end of the reporting period
The notes form part of these financial statements
Page 10
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these accounts are rounded to the nearest £.
Going Concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 11
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
1. ACCOUNTING POLICIES - continued
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
Fixed asset investments
Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.
Cash at bank and with stockbrokers
Cash at bank and with stockbrokers includes cash and short term highly liquid investments with a short maturity of three months or less from the opening of the deposit.
Debtors
Debtors are recognised at their recoverable amounts to which the trust is entitled.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement value.
2. OTHER TRADING ACTIVITIES
| 2. | OTHER TRADING ACTIVITIES | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Royalties received | 175,340 | 181,034 | |
| 3. | INVESTMENT INCOME | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Rents received | 32,298 | 17,745 | |
| Income from cash investments | 8,662 | 2,512 | |
| Income from listed investments | 804,077 | 882,190 | |
| 845,037 | 902,447 |
continued...
Page 12
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
4. RAISING FUNDS
Other trading activities
| Commission Property costs Investment management costs Investment management Exchange rate differences Foreign exchange charges Aggregate amounts 5. CHARITABLE ACTIVITIES COSTS Grant funding of activities Direct (see note Costs 6) £ £ Grant related support costs 55,708 - Grants payable in furtherance of the Charity's objects - 958,642 55,708 958,642 6. GRANTS PAYABLE Grants payable in furtherance of the Charity's objects The total grants paid to institutions during the year was as follows: Education and Training Medical, Health and Sickness Religious Activities Animal Welfare Children and Young People Disability Arts and Culture Other Charities/Voluntary Bodies |
Commission Property costs Investment management costs Investment management Exchange rate differences Foreign exchange charges Aggregate amounts 5. CHARITABLE ACTIVITIES COSTS Grant funding of activities Direct (see note Costs 6) £ £ Grant related support costs 55,708 - Grants payable in furtherance of the Charity's objects - 958,642 55,708 958,642 6. GRANTS PAYABLE Grants payable in furtherance of the Charity's objects The total grants paid to institutions during the year was as follows: Education and Training Medical, Health and Sickness Religious Activities Animal Welfare Children and Young People Disability Arts and Culture Other Charities/Voluntary Bodies |
2024 2023 £ £ 46,467 58,487 10,402 6,975 56,869 65,462 2024 2023 £ £ 110,120 112,134 - 480 - 94 110,120 112,708 166,989 178,170 Support costs (see note 7) Totals £ £ 16,450 72,158 - 958,642 16,450 1,030,800 2024 2023 £ £ 958,642 611,545 2024 2023 £ £ 244,850 7,150 188,446 181,500 85,997 13,520 11,139 1,000 28,321 14,390 45,129 196,250 16,060 46,800 338,700 150,935 958,642 611,545 |
2024 2023 £ £ 46,467 58,487 10,402 6,975 56,869 65,462 2024 2023 £ £ 110,120 112,134 - 480 - 94 110,120 112,708 166,989 178,170 Support costs (see note 7) Totals £ £ 16,450 72,158 - 958,642 16,450 1,030,800 2024 2023 £ £ 958,642 611,545 2024 2023 £ £ 244,850 7,150 188,446 181,500 85,997 13,520 11,139 1,000 28,321 14,390 45,129 196,250 16,060 46,800 338,700 150,935 958,642 611,545 |
2023 £ 58,487 6,975 65,462 2023 £ 112,134 480 94 |
2023 £ 58,487 6,975 |
|---|---|---|---|---|---|
| 65,462 | |||||
| 112,708 | |||||
| 178,170 | |||||
| Totals £ 72,158 958,642 |
|||||
| 1,030,800 | |||||
| 2023 £ 611,545 |
|||||
| 2023 £ 7,150 181,500 13,520 1,000 14,390 196,250 46,800 150,935 |
|||||
| 611,545 |
continued...
Page 13
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
6. GRANTS PAYABLE - continued
| Education and Training | 500 1,000 50,000 900 25,000 1,000 500 50,000 |
|---|---|
CSMC Cornerstones |
|
| Coram Shakespeare Schools Foundation | |
| Dame Allan's School | |
| Durham University | |
| Durham University | |
| Duchess's High School Trust | |
| Friends of Hexham Priory School | |
| Newcastle School | |
| Newcastle High School | 50,000 |
| South Street Community Primary School | 250 500 50,000 10,000 200 5,000 244,850 250 25,000 12,896 500 40,000 1,000 1,000 400 500 3,000 50,000 25,000 1,400 (500) 500 500 5,000 10,000 500 3,000 3,000 2,000 500 2,000 500 500 188,446 |
| South Street Community Primary School | |
| The Royal Grammar | |
| University of Northumbria | |
| Wessington Primary School | |
| Woodlawn School Fund | |
| Medical, Health and Sickness | |
| Betsy and Jenny Counselling and Wellbeing Cafe | |
| Cancer Research | |
| Children with Cancer Fund (Polegate) | |
| Chilli Studios | |
| CHUF (Children's Heart Unit Fund) | |
| Churches Together in South Tyneside Nurturing Dementia | |
| Coping with Cancer North East | |
| Cygnus Support | |
| 4Louis | |
| Genetic Alliance UK | |
| Great Ormond Street Hospital Children's Charity | |
| Kidney Research UK | |
| London Hearts | |
| MACS (unpresented from 2022/23) | |
| Magpas Air Ambulance | |
| Orchid Cancer Appeal | |
| Prostate Cancer UK | |
| Sarcoma UK | |
| Seaton Sluice Public Access Defibrillator Support Group | |
| Teenage Cancer Trust | |
| Teesside Hospice | |
| Terrence Higgins Trust | |
| The Macular Disease Society | |
| Tynedale Hospice at Home | |
| Veterans at Ease | |
| Wellbeing Plus | |
continued...
Page 14
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
6. GRANTS PAYABLE - continued
| GRANTS PAYABLE - continued | |
|---|---|
| Animal Welfare | |
| Alexa's Canine Trust | 250 |
| Blyth Wildlife Rescue | 250 |
| Durham Wildlife Trust | 4,139 |
| Oak Tree Animals Charity | 3,000 |
| The Flicka Foundation Donkey Sanctuary | 500 |
| Wetheriggs Animal Rescue & Conservation Centre | 3,000 |
| 11,139 | |
| Religious Activities | |
Christ Church Restoration Appeal |
1,000 |
| Greatham Parochial Church Council | 1,000 |
| Heaton Baptist Church | 500 |
| Hetton-le-Hole Independent Methodist Church | 1,000 |
| Jarrow and Simonside PCC | 1,000 |
| Jesmond Methodist Church | 3,000 |
| Lucker PCC | 1,000 |
| Redcar Parish Church PCC General Fund | 1,000 |
| Simonburn PCC | 1,000 |
| St Aidan's PCC Bamburgh | 25,000 |
| St Alban's Earsdon PCC Building Account | 1,000 |
| St Georges Church, Fatfield PCC | 5,000 |
| St George's Parochial Church Council | 5,000 |
| St George's United Reformed Church | 1,000 |
| St James and St Basil's Parochial Church Council | 20,000 |
| St Luke's Parochial Church Council | 500 |
| The PCC of St. George's Church, Jesmond | 17,997 |
| 85,997 | |
| Children and Young People | |
1st Cramlington Rainbows |
500 |
| 4th Hartlepool Boys Brigade | 500 |
| ATC 733/Newcastle Airport Squadron | 1,000 |
| BookTrust | 3,000 |
| Dandelion Confidence | 500 |
| Headliners UK | 1,000 |
| Heighington BP Scouts | 500 |
| Krazee Krafters | 500 |
| Linx Youth Project | 500 |
| Newburn Sea Cadets | 8,600 |
| Ocean Youth Trust North | 2,500 |
| Prudhoe ATC No 1248 Sqdn Welfare Fund | 340 |
| Sensei Charity | 500 |
| Splash | 1.000 |
| Surf Yonder Academy | 500 |
| The Country Trust | 200 |
| The Outward Bound Trust | 600 |
| Tyneside Outdoors | 2.000 |
| Young Enterprise | 3.581 |
| North East Young Dads and Lads Project CIO | 500 |
| 28,321 | |
continued...
Page 15
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
6. GRANTS PAYABLE - continued
| GRANTS PAYABLE - continued | |
|---|---|
| Disability | |
| AutismAble | 250 |
| Blind Veterans UK | 1,000 |
| Blyth Star Enterprises | 2,500 |
| Brainbox | 500 |
| British Disabled Angling Association | 1,000 |
| Choice Wellbeing Service | 1,000 |
| Endeavour Woodcrafts | 500 |
| Headway - The Brain Injury association | 100 |
| Headway Tyneside | 1,000 |
| Hetton Buddies | 1,179 |
| Humbledon Outdoor Activities Association | 250 |
| Journey Enterprises | 500 |
| LD NorthEast | 4,000 |
| Natural Ability limited | 1,000 |
| Newcastle Vision Support | 5,000 |
| Percy Hedley Foundation | 20,000 |
| Sunderland and North Durham Royal Society for the Blind | 1,000 |
| Teesside Ability Support Centre | 600 |
| The Chronicle Sunshine Fund | 1,000 |
| Walking With The Wounded | 2,500 |
| Wilkinson Park | 250 |
| 45,129 | |
| Arts and Culture | |
| CaroleW Productions and Events | 600 |
| Company of Others | 1,000 |
| Forum Cinema Hexham | 3,000 |
| Fox and Hound Theatre Company | 250 |
| International Guitar Foundation | 1,000 |
| Mohogany Opera Group (unpresented from 2022/23) | (500) |
| National Youth Choirs of Great Britain Ltd | 1,000 |
| Orchestras Live | 500 |
| The Soundroom Community Music Project | 960 |
| The Twisting Ducks Theatre Company | 250 |
| Theatre Hullabaloo | 5,000 |
| Unfolding Theatre | 500 |
| Voices of Hope | 1,000 |
| We Make Culture | 500 |
| Wallsend Community Choir | 500 |
| Workie Ticket Theatre | 500 |
| 16,060 | |
continued...
Page 16
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
6. GRANTS PAYABLE - continued
| GRANTS PAYABLE - continued | |
|---|---|
| Other Charities/Voluntary Bodies | |
Action For Station Town |
1,000 |
| Age UK North Tyneside | 500 |
| Argus Community Centre | 650 |
| Billys Lifeline | 1,000 |
| Blossoming Communities | 250 |
| Border Links | 500 |
| Building Futures East | 500 |
| Burradon and Camperdown Community Association | 500 |
| Calibre Audio | 500 |
| Caring Hands Charity | 500 |
| Charles Young Centre | 500 |
| Chopwell Regeneration | 5,000 |
| Cornerstone Supported Housing and Counselling Ltd | 1,500 |
| Creative Nurture | 500 |
| Cullercoats Watch House | 25,000 |
| Cumbria Gateway Limited | 1,000 |
| CVA Blyth Valley | 500 |
| Esh Winning Resident Association | 500 |
| Friends of Whitburn Library | 30,000 |
| Gateshead Football Club Community Foundation | 250 |
| Great Aycliffe Garden Guild | 1,000 |
| Greater Morpeth Development Trust | 1,000 |
| Great North Air Ambulance Service | 5,000 |
| Green Arts Newton Aycliffe | 400 |
| Hedworthfield Community Association | 250 |
| Inglesgarth Residents Social Club | 250 |
| Isabella Community Association Ltd | 1,000 |
| Jubilee Sailing Trust | 1,000 |
| London's Air Ambulance Limited | 3,000 |
| Miners Lamp Café | 500 |
| More Than Grandparents | 1,000 |
| NEPACS | 500 |
| Northumberland Community Enterprise Limited | 500 |
| Northern View (Berwick) | 3,000 |
| North Star Counselling | 500 |
| Pegswood Community Hub | 250 |
| Pelton Community Centre - Room 14 | 500 |
| People and Drugs Ltd (Silx Teen Bar Youth Project) | 500 |
| Rainbow Home | 500 |
| Sangini | 250 |
| Slaley Show | 1,000 |
| Something Positive Solutions | 500 |
| St Mary's Hospital Almshouses | 100,000 |
| St. Pauls Community Partnership | 250 |
| SURT NE | 500 |
| The Auckland Project | 100,000 |
| The Chris Cave Foundation | 250 |
| The Glendale Gateway Trust | 250 |
| Triangular | 500 |
| Tyne and Wear Archives and Museums Development Trust | 40,000 |
| Ulverston Inshore Rescue | 500 |
| Wallsend Kinship Carers | 200 |
| West End Refugee Service | 1,500 |
| Yorkshire Air Ambulance | 1,700 |
| 338,700 | |
continued...
Page 17
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
6. GRANTS PAYABLE - continued
| 7. | Total Grants Payable | ||
|---|---|---|---|
| SUPPORT COSTS Grant related support costs Support costs, included in the above, are as follows: Finance Bank charges Governance costs Audit fees Accountancy and bookkeeping |
8. TRUSTEES' REMUNERATION AND BENEFITS
D.E. Sallows is a partner in Gibbons Mannington & Phipps LLP who provide accountancy and bookkeeping services to the Trust. Fees due to the firm during the year to 5th April 2024 were £38,376 (2023 - £33,814). The amount outstanding at 5 April 2024 was £15,108.
P. Magnay is a partner in Thomas Magnay and Co. LLP who provide legal and secretarial services to the Trust. Fees due to the firm during the year to 5th April 2024 were £28,432 (2023 - £28,175). The amount outstanding at 5 April 2023 was £7,674.
continued...
Page 18
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
9. STAFF COSTS
There were no staff costs for the year ended 5th April 2024 nor for the year ended 5th April 2023.
10. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| MARKET VALUE At 6th April 2023 Additions Disposals Revaluations At 5th April 2024 NET BOOK VALUE At 5th April 2024 At 5th April 2023 Investment assets are represented by: |
Listed investments £ 30,009,619 4,796,375 (5,722,273) 1,427,185 30,510,906 30,510,906 30,009,619 2024 2023 £ £ 3,601,116 2,496,936 6,866,479 7,360,217 1,024,470 1,443,497 16,247,225 14,030,715 2,771,615 4,678,254 30,510,905 30,009,619 2024 2023 £ £ 26,056,223 26,586,628 |
| 2024 | |
| £ | |
| UK bonds, fixed interest, preference shares and government stocks |
3,601,116 |
| UK equities and property | 6,866,479 |
| Overseas fixed interest | 1,024,470 |
| Overseas equities | 16,247,225 |
| Alternative assets | 2,771,615 |
| 30,510,905 | |
| 2024 | |
| £ | |
| Historical cost of investments | 26,056,223 |
11. INVESTMENT PROPERTY
| FAIR VALUE At 6th April 2023 Additions At 5th April 2024 NET BOOK VALUE At 5th April 2024 At 5th April 2023 |
£ 1,022,384 311,191 |
|---|---|
| 1,333,575 | |
| 1,333,575 | |
| 1,022,384 |
continued...
Page 19
THE CATHERINE COOKSON CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
11. INVESTMENT PROPERTY - continued
The trustee's have considered the valuation of the investment property at the balance sheet date and consider the market value to be unchanged from the cost of the properties.
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| £ | £ | ||||||
| Other debtors | 1,325 | 50,000 | |||||
| Interest accrued | 22,965 | 11,302 | |||||
| 24,290 | 61,302 | ||||||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2024 | 2023 | ||||||
| £ | £ | ||||||
| VAT | 1,300 | 2,817 | |||||
| Other creditors | 187,550 | 100,639 | |||||
| 188,850 | 103,456 | ||||||
| 14. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At | 6/4/23 | in funds | 5/4/24 | ||||
| £ | £ | £ | |||||
| Unrestricted funds | |||||||
| General fund | 31,791,132 | 1,139,968 | 32,931,100 | ||||
| TOTAL FUNDS | 31,791,132 | 1,139,968 | 32,931,100 | ||||
| Net movement in funds, included in the above are as follows: | |||||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| £ | £ | £ | £ | ||||
| Unrestricted funds | |||||||
| General fund | 996,165 | (1,173,453) | 1,317,256 | 1,139,968 | |||
| Restricted funds | |||||||
| The PCC of St George's Church | 24,336 | (24,336) | - | - | |||
| TOTAL FUNDS | 1,020,501 | (1,197,789) | 1,317,256 | 1,139,968 |
continued...
Page 20
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
14. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 6/4/22 | in funds | 5/4/23 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 35,728,181 | (3,937,049) | 31,791,132 | |
| TOTAL FUNDS | 35,728,181 | (3,937,049) | 31,791,132 | |
| Comparative net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 1,068,039 | (841,861) | (4,163,227) | (3,937,049) |
| Restricted funds | ||||
| The PCC of St George's Church | 17,745 | (17,745) | - | - |
| TOTAL FUNDS | 1,085,784 | (859,606) | (4,163,227) | (3,937,049) |
In 2022/23 a memorandum of understanding was signed that the trust has offered to donate net surplus rental income received in order to provide certain financial support to The PCC of St. George's Church, Jesmond. A restricted fund was therefore set up to transfer the net surplus rents.
15. RELATED PARTY DISCLOSURES
Other than as disclosed in note 8 to the accounts, there were no related party transactions for the year ended 5th April 2023.
16. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
OPERATING ACTIVITIES |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Net income/(expenditure) for the reporting period (as per | ||
| the Statement of Financial Activities) | 1,139,968 | (3,937,049) |
| Adjustments for: | ||
| (Gain)/losses on investments | (1,427,185) | 3,274,041 |
| Interest received | (801,076) | (895,411) |
| Revaluation of investments | 109,929 | 889,186 |
| (Increase)/Decrease in accrued interest | (11,663) | 10,709 |
| Decrease/(increase) in debtors | 48,675 | (48,697) |
| Increase in creditors | 85,394 | 67,510 |
| Net cash used in operations | (855,958) | (639,711) |
continued...
Page 21
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2024
17. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank Total |
At 6/4/23 £ 801,283 801,283 801,283 |
Cash flow £ 449,896 449,896 449,896 |
At 5/4/24 £ 1,251,179 1,251,179 1,251,179 |
|---|---|---|---|
Page 22
THE CATHERINE COOKSON CHARITABLE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2024
| INCOME AND ENDOWMENTS Other trading activities Royalties received Investment income Rents received Income from cash investments Income from listed investments Other income Other income Total incoming resources EXPENDITURE Other trading activities Commission Property costs Investment management costs Investment management Exchange rate differences Foreign exchange charges Charitable activities Trustee's fees and expenses for consideration of grant applications etc Website costs Sundries Grants payable Support costs Finance Bank charges Governance costs Audit fees Accountancy and bookkeeping Total resources expended Net (expenditure)/income before gains and losses |
2024 £ 175,340 32,298 8,662 804,077 845,037 124 1,020,501 46,467 10,402 56,869 110,120 - - 110,120 54,650 948 110 958,642 1,014,350 2,468 1,824 12,158 13,982 1,197,789 (177,288) |
2023 £ 181,034 17,745 2,512 882,190 |
|---|---|---|
| 902,447 2,303 |
||
| 1,085,784 58,487 6,975 |
||
| 65,462 112,134 480 94 |
||
| 112,708 51,384 5,836 174 611,545 |
||
| 668,939 188 1,704 10,605 |
||
| 12,309 | ||
| 859,606 | ||
| 226,178 |
This page does not form part of the statutory financial statements
Page 23
THE CATHERINE COOKSON CHARITABLE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2024
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Realised recognised gains and losses | ||
| Realised gains/(losses) on fixed asset | ||
| investments | (109,929) | (889,186) |
| Net expenditure | (287,217) | (663,008) |
This page does not form part of the statutory financial statements
Page 24