REGISTERED CHARITY NUMBER: 272895
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
FOR
THE CATHERINE COOKSON CHARITABLE TRUST
THE CATHERINE COOKSON CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
----- Start of picture text -----
Page
Report of the Trustees 1 to 4
Report of the Independent Auditors 5 to 7
Statement of Financial Activities 8
Balance Sheet 9
Cash Flow Statement 10
Notes to the Financial Statements 11 to 22
Detailed Statement of Financial Activities 23
----- End of picture text -----
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
The trustees present their report with the financial statements of the charity for the year ended 5th April 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The aim of The Catherine Cookson Charitable Trust is to apply the income and capital to such Charities or other charitable causes at the discretion of the Trustees, cognisant of any wishes expressed by the Settlor during her lifetime.
The Trustees confirm that they have considered the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.
The Trust carries out these objectives by offering financial support to suitable organisations.
Public benefit
The Trustees confirm that they have considered the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.
Grantmaking
Grants are awarded by the Trust cognisant of the wishes of the settlor expressed during her lifetime. All applications for grants are considered at full Trustees' meetings and confirmed or ratified thereat. Grants for smaller amounts and those particularly relevant to the North East of England, however are considered by the Trustees residing in that area.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Trust made grants to 185 different organisations during the year with individual awards ranging from £100 to £120,000. These grants were made to a very diverse group of organisations throughout the country and helped them to fund their activities either on a capital or revenue basis. Despite the reduction to investment income due to the Covid 19 pandemic, the trustees still agreed to make grants which exceeded the income of the trust in order to continue to show its support to organisations through the pandemic. A full list of the grants can be found in note 6 to the accounts.
Investment performance
The Trust holds a wide range of investments which are managed by two different stockbrokers who hold roughly 50% of the investments each. During the year the value of the investments increased by approximately 10%. This reversed the reduction at 5 April 2020 which was caused by the Covid 19 pandemic and associated stock market crash. The investments achieved an average income of 2.9% during the year.
FINANCIAL REVIEW
Results for the Year
The Statement of Financial Activities shows a surplus of £6,336,276 (deficit £4,526,069 - 2020). This is after adding the net gains on the investment assets. When comparing income to expenditure the Trust made a deficit of £272,409 as it again distributed more in grants than its income. The Trustees are fully aware of the volatility of the stock market but these risks are partly mitigated by the management of the stockbrokers and should the investments fall the Trustees will reduce the volume of grants accordingly.
At the end of the year the balance sheet shows total unrestricted funds of £34,426,001 (2020 - £28,089,725).
The chief sources of income for the year were from royalties received, dividends and interest received on bank deposit accounts and government treasury stock.
Page 1
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
FINANCIAL REVIEW
Investment policy and objectives
J M Finn & Co and Investec have been appointed by the Trustees to manage the investments of the Charity. The fund manager reports to the Trustees on a regular basis as well as meeting with the Trustees regularly. The Trustees consider the choice of suggested investment additions where necessary and are sensitive to any ethical concerns. The investment objectives are to provide the Trust with sufficient income to make grants to organisations.
Reserves policy
The Trustees plan to build up reserves as it is anticipated that future royalty income will decline over a period of time. The general intentions of the Trustees are to pay out the majority of the income on an annual basis. All reserves are unrestricted and at the year end amounted to £34,426,001.
FUTURE PLANS
Future Developments
The Trustees will seek to maximise the royalty income and continue to invest the funds appropriately so that they can provide grants to further the objects of the Charity. It is hoped the investment income level will return to those pre-pandemic in the near future.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The governing document is a Trust Deed dated 10th January 1977.
Recruitment and appointment of new trustees
The Trustees seek to ensure that the needs of the Charity are appropriately reflected through the diversity of the trustee body. When recruiting new Trustees, the Trustees look at what skills, knowledge and experience are needed to ensure that the Charity is well governed and run effectively and efficiently. An assessment of the skills of the current Trustees is made to identify any gaps to be filled.
New Trustees are generally recruited by personal recommendations, and are made aware of the practical work of the Charity, mainly by discussions with the existing Trustees and by being given copies of key documents, including copies of the Trust Deed, minutes of Trustee's meetings and copies of past accounts. All Trustees are made aware of their responsibilities as Trustees and the requirements thereof.
Organisational structure
Proceedings of the Trustees are governed by the Trust Deed and the Charity is organised so that the Trustees meet regularly to manage its affairs.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.The Trustees actively review, on a regular basis, the major risks which the charity faces and believe that maintaining the free reserves at current levels, combined with the annual audit will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 272895
Page 2
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
Principal address
Messrs Thomas Magnay & Co 8 St Mary's Green Whickham Newcastle-upon-Tyne NE16 4DN
Trustees
H F Marshall (resigned 23/3/2021) P Magnay D S S Hawkins D E Sallows P H L Mallen (appointed 23/3/2021)
Auditors
Price & Company Chartered Accountants and Statutory Auditor 30/32 Gildredge Road Eastbourne East Sussex BN21 4SH
Solicitors
Thomas Magnay & Co. LLP 8 St Mary's Green Wickham Newcastle-upon-Tyne NE16 4DN
Bankers and Stockbrokers
HSBC 94 Terminus Road Eastbourne East Sussex BN21 3ND
Investec 30 Gresham Street London EC2V 7QN
JM Finn & Co 4 Coleman Street London EC2R 5TA
Page 3
THE CATHERINE COOKSON CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5TH APRIL 2021
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of Information to Auditors
So far as the Trustees are aware, there is no relevant audit information of which the Charity's auditors are unaware, and each Trustee has taken all the steps that he ought to have taken as a Trustee in order to make himself aware of any relevant audit information and to establish that the Charity's auditors are aware of that information.
Approved by order of the board of trustees on 23rd November 2021 and signed on its behalf by:
D S S Hawkins - Trustee
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Opinion
We have audited the financial statements of The Catherine Cookson Charitable Trust (the 'charity') for the year ended 5th April 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 5th April 2021 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Discussions with management which included consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
-
Reviewing, evaluating and testing systems and controls to assess their effectiveness to prevent and detect irregularities.
-
Identifying, reviewing and testing of journal entries.
-
Challenging assumptions and judgements made by management in respect of significant accounting estimates.
-
Reviewing minutes of Board Meetings for known or suspected instances of non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from that events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one due to error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Other Matter
Your attention is drawn to the fact that the charity has prepared accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE CATHERINE COOKSON CHARITABLE TRUST
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Price & Company Chartered Accountants and Statutory Auditor 30/32 Gildredge Road Eastbourne East Sussex BN21 4SH
6th December 2021
Page 7
THE CATHERINE COOKSON CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2021
| Notes INCOME AND ENDOWMENTS FROM Other trading activities 2 Investment income 3 |
2021 2020 Unrestricted Total fund funds as restated £ £ 120,361 132,968 884,001 1,072,329 |
|---|---|
| Total EXPENDITURE ON Raising funds 4 Charitable activities 5 Grant related support costs Grants payable in furtherance of the Charity's objects |
1,004,362 1,205,297 178,540 161,071 64,981 65,016 1,033,250 1,320,600 |
| Total Net gains/(losses) on investments |
1,276,771 1,546,687 6,608,685 (4,184,679) |
| NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward |
6,336,276 (4,526,069) 28,089,725 32,615,794 |
| TOTAL FUNDS CARRIED FORWARD | 34,426,001 28,089,725 |
The notes form part of these financial statements
Page 8
THE CATHERINE COOKSON CHARITABLE TRUST
BALANCE SHEET 5TH APRIL 2021
| Notes FIXED ASSETS Investments 11 CURRENT ASSETS Debtors 12 Cash at bank |
2021 2020 Unrestricted Total fund funds as restated £ £ 34,202,815 26,777,562 38,725 44,579 219,191 1,284,083 |
|---|---|
| CREDITORS Amounts falling due within one year 13 |
257,916 1,328,662 (34,730) (16,499) |
| NET CURRENT ASSETS | 223,186 1,312,163 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
34,426,001 28,089,725 |
| NET ASSETS | 34,426,001 28,089,725 |
| FUNDS 14 Unrestricted funds |
34,426,001 28,089,725 |
| TOTAL FUNDS | 34,426,001 28,089,725 |
The financial statements were approved by the Board of Trustees and authorised for issue on 23rd November 2021 and were signed on its behalf by:
D S S Hawkins - Trustee
D E Sallows - Trustee
The notes form part of these financial statements
Page 9
THE CATHERINE COOKSON CHARITABLE TRUST
CASH FLOW STATEMENT FOR THE YEAR ENDED 5TH APRIL 2021
| Notes Cash flows from operating activities Cash generated from operations 16 Tax paid Net cash used in operating activities Cash flows from investing activities Purchase of fixed asset investments Sale of fixed asset investments Interest received Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ (1,139,705) 596 (1,139,109) (6,384,435) 5,567,867 890,785 74,217 (1,064,892) 1,284,083 219,191 |
2020 as restated £ (1,429,982) 2,476 (1,427,506) (1,859,142) 2,914,084 1,087,579 2,142,521 715,015 569,068 1,284,083 |
|---|---|---|
The notes form part of these financial statements
Page 10
THE CATHERINE COOKSON CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these accounts are rounded to the nearest £.
Going Concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Fixed asset investments
Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.
Cash at bank and with stockbrokers
Cash at bank and with stockbrokers includes cash and short term highly liquid investments with a short maturity of three months or less from the opening of the deposit.
Debtors
Debtors are recognised at their recoverable amounts to which the trust is entitled.
continued...
Page 11
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
1. ACCOUNTING POLICIES - continued
Debtors
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement value.
2. OTHER TRADING ACTIVITIES
| Royalties received 3. INVESTMENT INCOME Income from cash investments Income from listed investments 4. RAISING FUNDS Other trading activities Commission Investment management costs Investment management Aggregate amounts |
2021 £ 120,361 2021 £ 34 883,967 884,001 2021 £ 49,320 2021 £ 129,220 178,540 |
2020 as restated £ 132,968 2020 as restated £ 311 1,072,018 1,072,329 2020 as restated £ 42,775 2020 as restated £ 118,296 161,071 |
|
|---|---|---|---|
continued...
Page 12
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
----- Start of picture text -----
5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 6) note 7) Totals
£ £ £ £
-
Grant related support costs 55,152 9,829 64,981
Grants payable in furtherance of
- -
the Charity's objects 1,033,250 1,033,250
55,152 1,033,250 9,829 1,098,231
6. GRANTS PAYABLE
2021 2020
as
restated
£ £
Grants payable in furtherance of the Charity's objects 1,033,250 1,320,600
The total grants paid to institutions during the year was as
follows:
2021 2020
as
restated
£ £
Education and Training 222,650 354,500
Medical, Health and Sickness 171,200 299,050
Children and Young People 56,300 26,900
Religious Activities 128,050 69,600
Animal Welfare 3,850 5,000
Disability 200,200 99,600
Arts and Culture 145,150 296,150
Other Charities/Voluntary Bodies 105,850 169,800
1,033,250 1,320,600
----- End of picture text -----
continued...
Page 13
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
6. GRANTS PAYABLE - continued
| Education and Training Action Station South Tyneside Building Futures East Blyth Resource & Initiative Centre Brandon Primary School PTA Collingwood Foundation Durham School Bursary Fund Egglescliffe School Friends of Hexam Priory School (chq w/b in 2019/20 now presented) Friends of High Spen Primary School Friends of St Michael R C School Friends of St Therese PTA Harton Primary School Haskel School Hexham First School House of Mercy Middlesbrough If U Care Share Foundation Newcastle College Newcastle High School for Girls Northumberland CVA Park View Project Patchwork Project Pele Trust St Bede's RCVA Primary School St Joseph's R C Primary School The Duchess's High School Trust The Wheels Project University of Sunderland, Faculty of Health, Sciences and Wellbeing Wingate Community Nursery School |
1,000 1,000 500 100 100 25,000 500 1,000 500 5,000 200 50,000 500 1,150 1,500 1,000 100 120,000 500 400 300 500 300 250 250 500 10,000 500 |
|---|---|
| Medical, Health and Sickness 4Louis Action for Sick Children Action Medical Research Baby Lifeline Limited Beep Fund Cardiac Risk in the Young Children's Air Ambulance Debra Diabetes UK (from 2019/20 cheque not presented) DKMS (from 2019/20 cheque not presented) Fletcher's Fund Great North Air Ambulance Great North Children's Hospital Foundation Hospice Care North Northumberland JDRF Jo's Cervical Cancer Trust Kidney Research UK Leo's Neonatal Lifelites at St Oswalds Macular Society Newcastle Hospitals NHS Foundation Trust St Benedict's Hospice St Mark's Hospital Foundation |
222,650 300 500 5,000 500 3,000 500 1,000 500 (1,000) (500) 250 5,000 250 2,000 500 250 50,000 500 2,000 400 500 250 5,000 |
continued...
Page 14
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
6. GRANTS PAYABLE - continued
| St Wilfrid's Hospice Eastbourne The Children's Heart Unit Fund The Royal Marsen Cancer Charity Tom's Trust Walking with the Wounded World Cancer Research Fund Children and Young People 1st Hartlepool Boys Brigade 1st Howden-le-Wear Scout Group 2nd Cramlington Scout Group 4th Hartlepool Boys Brigade 9th Darlington Scouts 12th Darlington Scouts 18th Islington Scouts 27th Darlington Scout Group 65th Sutherland Scout Group 93rd Walkergate Scout Group 2344 (Longbenton) Squadron Air Cadets 2522 Squadron RAF Air Cadets (from 2019/20 unpresented) Alnwick Youth Hostel Ltd Berwick Upon Tweed Kids Lego Club (from 2019/20 unpresented) Castletown Scout Group Children's Safety Education Foundation Durham Association Boys & Girls Clubs Durham County Scout Council Girl Guilding South Shields Holy Trinity Youth and Community Centre Keyfund Federation Limited Newcastle Scout Gang Show Ocean Youth Trust North Read for Good Surf Yonder Academy CIC Tall Ships Youth Trust Teeside Cloth Nappy Library The Children's Foundation Trinity Youth & Children' Project Wallsend Boys Club Wallsend Sea Cadets Wansbeck District Explorer Scout Unit YHA (England & Wales) Religious Activities Apostleship of the Sea St Cuthbert's Three Church Trail Christ Church Parish Centre Church Army Church of the Venerable Bede Kings Church Darlington Newcastle Cathedral Trust Regent Christian Fellowship St Aiden's Church Brunton Park St Andrew's Church, Corbridge St Columba's United Reform Church |
2,500 35,000 35,000 1,000 20,000 1,000 171,200 400 400 500 500 500 500 1,000 500 500 1.000 500 (500) 2,000 (250) 5,000 500 500 3,000 500 2,000 250 3,500 2,500 1,000 500 1,000 500 1,000 250 25,000 500 250 1,000 56,300 250 1,000 2,000 1,300 500 500 50,000 1,000 1,000 1,000 1,000 |
|---|---|
continued...
Page 15
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
6. GRANTS PAYABLE - continued
| St George's Church, Jesmond St Hilda's Church, Bilsdale St James' & St Basil's Church St John's Church Shotley St Leonards Church Organ Fund St Mary's Church, Hexham St Olave's Church, Marygate Wylam St Oswin's Church Animal Welfare Dog & Cat Shelter Durham Wildlife Trust Harper Aspery Wildlife Rescue Northumbrian Hedgehog Rescue Trust Stephney Bank Stables Disability Beyond Limits Clart About Sensory Cafe East Sussex Hearing Resource Centre Haworth RDA Group Hearing Dogs for Deaf People JPK Project Listening Books Real Care Ltd T/A Learning for Life Main - Taking Autism Personally Meru North Tyneside Disability Forum Skills for People Support Dogs Step to the Occasion Teeside Ability Support Group The Chaseley Trust The Kayaks The Lake District Calvert Trust The Percy Hedley Foundation Useful Vision Whizz-Kidz Yatton House Society Arts and Culture Arts Culture and Heritage Adventures CIC Balletlorent Bolderson Percussion Foundation Brash Theatre Company Corbridge Chamber Music Festival Daisy Arts Dingy Butterflies English Touring Opera Hartlepool Stage Society Heaton Festival |
25,000 2,500 1,500 4,000 10,000 500 5,000 20,000 128,050 1,500 1,000 250 100 1,000 3,850 500 750 400 250 500 25,000 500 20,000 10,000 1,500 300 2,500 1,000 500 500 12,000 500 100,000 20,000 500 2,000 1,000 200,200 500 500 400 500 500 500 500 500 2,500 1,000 |
|---|---|
continued...
Page 16
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
6. GRANTS PAYABLE - continued
| Northern Chords Festival Northern Citrines Marching Band The People's Theatre Royalty Theatre, Sunderland Sampling Institute for Young Artists Spennymoor Town Band The North East Circus Development Trust The Sunderland Music, Arts and Culture Trust Tyneside Cinema Unfolding Theatre Westoe Brass Band Other Charities/Voluntary Bodies 700 Club Acomb Village Hall Charity Addictions North East Ashington Veterans & Elders Institute Barnesbury Cycling Club Carrshield Village Hall Charles Young Centre Cleveland Housing Advice Centre Crest (chq w/b 2019/20 now presented) Dipton War Memorial Group EDT Emmaus North East Friend of Whitburn Library Lake District Foundation Lifeline Community Action Longhirst Community Action Matfen Village Hall Moving on Durham Newbrough Town Hall Northumberland Community Enterprise The English Place - Name Society Pallion Action Group RAF Benevolent Fund Samaritans of Tyneside Shelter Slaley Commemoration Hall Street Angels South Tyneside Sunderland Women's Centre The Five Lamps Organisation The Hindmarsh Hall The Recruitment Junction Veterans in Crisis West End Women & Girls Centre Total Grants Payable |
400 250 3,000 50,000 30,000 1,000 1,000 25,000 25,000 100 2,000 145,150 3,000 20,000 500 500 500 2,000 500 1,000 100 250 500 500 500 750 500 250 1,000 1,000 2,000 300 200 250 250 1,000 1,000 5,000 500 500 1,000 20,000 500 30,000 10,000 105,850 1,033,250 |
|---|---|
continued...
Page 17
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
| 7. SUPPORT COSTS Grant related support costs |
Finance £ 316 |
Governance costs Totals £ £ 9,513 9,829 |
|---|---|---|
| Support costs, included in the above, are as follows: Finance Bank charges |
2021 2020 as restated Grant related support Total costs activities £ £ 316 331 |
|
| Governance costs Audit fees Accountancy and bookkeeping |
2021 2020 as restated Grant related support Total costs activities £ £ 1,560 1,500 7,953 9,247 |
|
| 9,513 10,747 |
8. TRUSTEES' REMUNERATION AND BENEFITS
D.S.S. Hawkins and D.E. Sallows are partners in Gibbons Mannington & Phipps LLP who provide accountancy and bookkeeping services to the Trust. Fees due to the firm during the year to 5th April 2021 were £34,280 (2020 - £31,955). The amount outstanding at 5 April 2021 was £13,365.
P. Magnay is a partner in Thomas Magnay and Co. LLP who provide legal and secretarial services to the Trust. Fees due to the firm during the year to 5th April 2021 were £27,225 (2020 - £28,790). The amount outstanding at 5 April 2021 was £5,500.
Trustees' expenses
P. Magnay is a partner in Thomas Magnay and Co. LLP who provide legal and secretarial services to the Trust. There were no expenses reimbursed for meeting expenses during the year (£394 was reimbursed in the previous year).
continued...
Page 18
THE CATHERINE COOKSON CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
9. STAFF COSTS
There were no staff costs for the year ended 5th April 2021 nor for the year ended 5th April 2020.
10. PRIOR YEAR ADJUSTMENT
Royalty income had been shown net of commissions paid for a number of years. As the Charity SORP states that there should be no netting off of income and expenditure the gross figures are shown for the year ended 5 April 2021. The comparatives have therefore been adjusted to show the gross figures for the year ended 5 April 2020.
This adjustment does not affect the results for the year or the balance sheet figures.
11. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | ||
|---|---|---|
| MARKET VALUE At 6th April 2020 Additions Disposals Revaluations At 5th April 2021 NET BOOK VALUE At 5th April 2021 At 5th April 2020 Investment assets are represented by: |
Listed investments £ 26,777,562 6,384,435 (5,091,941) 6,132,759 34,202,815 34,202,815 26,777,562 |
|
UK bonds, fixed interest, preference shares and government stocks UK equities and property Money market instruments Overseas fixed interest Overseas equities Alternative assets |
2021 £ 3,874,506 14,045,320 0 292,683 12,231,068 3,759,238 34,202,815 |
2020 £ 4,386,627 11,632,974 150,000 0 7,560,703 3,047,258 26,777,562 |
| 2021 | 2020 | |
| Historical cost of investments | £ 24,392,087 |
£ 23,385,702 |
continued...
Page 19
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
----- Start of picture text -----
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as
restated
£ £
Interest accrued 37,012 43,796
Tax - 596
VAT 1,713 187
38,725 44,579
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as
restated
£ £
Other creditors 34,730 16,499
14. MOVEMENT IN FUNDS
Net
movement At
At 6/4/20 in funds 5/4/21
£ £ £
Unrestricted funds
General fund 28,089,725 6,336,276 34,426,001
TOTAL FUNDS 28,089,725 6,336,276 34,426,001
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
General fund 1,004,362 (1,276,771) 6,608,685 6,336,276
TOTAL FUNDS 1,004,362 (1,276,771) 6,608,685 6,336,276
Comparatives for movement in funds
Net
movement At
At 6/4/19 in funds 5/4/20
£ £ £
Unrestricted funds
General fund 32,615,794 (4,526,069) 28,089,725
TOTAL FUNDS 32,615,794 (4,526,069) 28,089,725
----- End of picture text -----
continued...
Page 20
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
14. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Incoming|Resources|Gains and|Movement|
|resources|expended|losses|in funds|
|£|£|£|£|
|Unrestricted funds|
|General fund|1,205,297|(1,546,687)|(4,184,679)|(4,526,069)|
|TOTAL FUNDS|1,205,297|(1,546,687)|(4,184,679)|(4,526,069)|
----- End of picture text -----
A current year 12 months and prior year 12 months combined position is as follows:
----- Start of picture text -----
|||||
|---|---|---|---|
|Net|
|movement|At|
|At 6/4/19|in funds|5/4/21|
|£|£|£|
|Unrestricted funds|
|General fund|32,615,794|1,810,207|34,426,001|
|TOTAL FUNDS|32,615,794|1,810,207|34,426,001|
----- End of picture text -----
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Incoming|Resources|Gains and|Movement|
|resources|expended|losses|in funds|
|£|£|£|£|
|Unrestricted funds|
|General fund|2,209,659|(2,823,458)|2,424,006|1,810,207|
|TOTAL FUNDS|2,209,659|(2,823,458)|2,424,006|1,810,207|
----- End of picture text -----
15. RELATED PARTY DISCLOSURES
Other than as disclosed in note 8 to the accounts, there were no related party transactions for the year ended 5th April 2021.
16. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|as|
|restated|
|£|£|
|Net income/(expenditure) for the reporting period (as per|
|the Statement of Financial Activities)|6,336,276|(4,526,069)|
|Adjustments for:|
|(Gain)/losses on investments|(475,926)|314,158|
|Interest received|(890,785)|(1,087,579)|
|Revaluation of investments|(6,132,759)|3,870,521|
|(Increase)/Decrease in accrued interest|6,784|472|
|Increase in debtors|(1,526)|(187)|
|Increase/(decrease) in creditors|18,231|(1,298)|
----- End of picture text -----
continued...
Page 21
THE CATHERINE COOKSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5TH APRIL 2021
16. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES - continued
Net cash used in operations (1,139,705) (1,429,982)
17.. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank Total |
At 6/4/20 £ 1,284,083 1,284,083 1,284,083 |
Cash flow £ (1,064,892) (1,064,892) (1,064,892) |
At 5/4/21 £ 219,191 219,191 219,191 |
|---|---|---|---|
Page 22
THE CATHERINE COOKSON CHARITABLE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5TH APRIL 2021
| INCOME AND ENDOWMENTS Other trading activities Royalties received Investment income Income from cash investments Income from listed investments Total incoming resources EXPENDITURE Other trading activities Commission Investment management costs Investment management Charitable activities Trustee's fees and expenses for consideration of grant applications etc Website costs Sundries Grants payable Support costs Finance Bank charges Governance costs Audit fees Accountancy and bookkeeping Total resources expended Net expenditure before gains and losses Realised recognised gains and losses Realised gains/(losses) on fixed asset investments Net income/(expenditure) |
2021 £ 120,361 34 883,967 884,001 1,004,362 49,320 129,220 53,552 1,600 - 1,033,250 1,088,402 316 1,560 7,953 9,513 1,276,771 (272,409) 475,926 203,517 |
2020 as restated £ 132,968 311 1,072,018 1,072,329 1,205,297 42,775 118,296 51,893 1,910 135 1,320,600 1,374,538 331 1,500 9,247 10,747 1,546,687 (341,390) (314,158) (655,548) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 23