## **FOR 2020/2021** 

|**INCOME**<br>FEES<br>FUNDING (GOVERNMENT)<br>BANK INTEREST<br>DONTATION BOX<br>TODDLERS<br>MISC<br>TOTAL<br>**EXPENDITURE**<br>RENT<br>TRAINING<br>BRITISH GAS<br>SOUTHERN ELECTRIC<br>BT<br>P/CASH<br>wages<br>WESSEX WATER<br>OFSTED<br>INSURANCE<br>TOTAL|12 MNTHS<br>**AUG**<br>**SEPT**<br>**OCT**<br>**NOV**<br>**DEC**<br>**JAN**<br>**FEB**<br>**MAR**<br>**APR**<br>**MAY**<br>**JUNE**<br>**JULY**<br>£3,500.00<br>£3,063.00<br>£2,596.50<br>£2,359.50<br>£3,327.00<br>£3,556.50<br>£4,000.00<br>£99,996.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£8,333.00<br>£0.00<br>£60.00<br>£60.00<br>£60.00<br>£188.00<br>£65.00<br>£23.00<br>£30.00<br>£35.00<br>£35.00<br>£0.00|
|---|---|
||100.184.00<br>£8,333.00 £11,833.00<br>£8,333.00 £11,461.00<br>£8,356.00 £10,989.50<br>£8,333.00 £10,782.50 £11,660.00<br>£8,368.00 £11,949.50 £12,368.00|
||£1,920.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£160.00<br>£475.68<br>£200.00<br>£200.00<br>£564.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£47.00<br>£324.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£27.00<br>£654.00<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£54.50<br>£100.00<br>£2,000.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>£200.00<br>88.262.82<br>£7,378.59<br>£6,484.50<br>£5,504.37<br>£6,927.09<br>£7,179.93<br>£6,790.61<br>£7,344.01<br>£7,253.97<br>£7,378.59<br>£7,052.88<br>£6,604.70<br>£7,521.06<br>£414.00<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£34.50<br>£50.00<br>£50.00<br>£454.00<br>£454.00|
||93.406.82<br>£8,277.27<br>£7,207.50<br>£6,027.37<br>£7,450.09<br>£7,752.93<br>£7,313.61<br>£7,667.01<br>£8,230.97<br>£7,901.59<br>£7,575.88<br>£7,127.70<br>£8,044.06|



**CLOSING CASH BAL** 6.777.18 

