| Page | |
|---|---|
| ReportoftheTrustees | 1to3 |
| Independent Examiner's Report | 4 |
| Statement ofFinancialActivities | 5 |
| BalanceSheet | 6 |
| Notes totheFinancialStatements | 7 to11 |
| DetailedStatementof FinancialActivities | t2 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | , | t | |
| INCOME AND ENDOWMENTS FROM | |||
| Donationsand legacies | ts32a | ||
| Charitableactivities | |||
| CharityObjects | 96,344 | 63,399 | |
| Investrnent income | 22 | t4t | |
| Total | 86,366 | 78,860 | |
| EXPETIDITT]REON | |||
| Charitableactivities | |||
| CharityObjects | 80,13I | 59,433 | |
| NETINCOME | 6,235 | 19,427 | |
| RECONCILIATIONOF FT]IIDS | |||
| Totalfunds broughtforward | 53,019 | 33,592 | |
| TOTALFT]NDSCARRIED FORWARD | 59,254 : |
53,019 : |
| 3t.3.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | ff | ||
| FIXEDASSETS | |||
| Tangibleassets | 6 | 5,562 | 7,259 |
| CT]RRENTASSETS Stocks |
7 | 736 | 589 |
| Cash atbankandinhand | 52,956 | 45,171 | |
| 53,692 | 45,760 | ||
| I\ETCURRENTASSETS | 53,692 | 45,760 | |
| TOTALASSETS LESSCI.IRRENT | |||
| LIABILITIES | 59,254 | 53,019 | |
| NETASSETS | y,51 | 53,019 : |
|
| F'UI{DS | |||
| Unrestricted funds | 59,254 | 53,019 | |
| TOTALF'T]][DS | 59,254 : |
53,019 : |
| Theaveragemonthlynumber ofemployeesduringthe year wasasfollows: | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| CentreStaff | 44 | |
| Noemployees receivedemolumentsinexcessoff60,000. | ||
| COMPARATTVES FORTHESTATEMENTOFFINANCIAL ACTIVITIES | ||
| Unrestricted | ||
| tund | ||
| f. | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations andlegacies | 15,320 | |
| Charitableactivities | ||
| CharityObjects | 63,399 | |
| Investment income | t4t | |
| TotaI | 78,860 | |
| EXPENDITURE ON | ||
| Charitableactivities | ||
| CharityObjects | 59,433 | |
| NET INCOME | 19,427 | |
| RECONCILIATIONOF FUNDS | ||
| Totalfundsbroughtforward | 33,592 |
| 5. | COMPARATIVESFORTHE STATEMENTOFF | INAI{CIALA | CTMTIE | S-c | o | ntinued | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| tund | ||||||||
| f. | ||||||||
| TOTALFT]NDSCARRIED FORWARI) | l1g: | |||||||
| 6. | TANGIBLEFD(EDASSETS | |||||||
| Fixtures | ||||||||
| and | ||||||||
| fittings | ||||||||
| f, | ||||||||
| COST | ||||||||
| AtlApril2022 | 19,404 | |||||||
| Additions | 1,758 | |||||||
| At3lMarch2023 | 21,162 | |||||||
| DEPRECIATION | ||||||||
| AtlApril2022 | 12,145 | |||||||
| Chargefor year | 3,455 | |||||||
| At3lMarch2023 | 15,600 | |||||||
| NETBOOK VALUE | ||||||||
| At3lMarch2023 | 5,562 | |||||||
| : | ||||||||
| At3lMarch2022 | 7,259 | |||||||
| 1 | STOCKS | |||||||
| 31.3.23 | 31.3.22 | |||||||
| f, | f. | |||||||
| Stocks | 736 | 589 | ||||||
| : | : | |||||||
| 8. | MOVEMENTINFTINDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.22 | in | funds | 31.3.23 | ||||
| f, | € | f, | ||||||
| Unrestrictedfunds | ||||||||
| Generalfund | 53,019 | 6,235 | 59,254 | |||||
| TOTALFUI{DS | 53,019 : |
: | 6,235 | 59,254 : |
| lncoming | Resources | Movement | Movement | |
|---|---|---|---|---|
| resources f, |
expended f |
in | funds E |
|
| Unrestrictedfunds | ||||
| Generalftnd | 86,366 | (80,13l) | 6,235 | |
| TOTALFUI\DS | 86,366 | (80,13l) | 6,235 | |
| Comparativesformovementinfunds | ||||
| Net | ||||
| movement | At | |||
| At1.4.21 | infunds | 31.3.22 | ||
| f, | f, | f, | ||
| Unrestrictedfunds | ||||
| Generalfund | 33,592 | 19,427 | 53,019 | |
| TOTALFTJIIDS | 33,592 | 19,427 | 53,019 : |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources t |
expended f |
infunds f |
|
| Unrestrictedfunds | |||
| General fund | 78,860 | (59,433) | 19,427 |
| TOTALFI.]NDS | 78,860 : |
(59,433) : |
19,427 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| Att.4.21 | infunds | 31.3.23 | |
| L | f. | f | |
| Unrestrictedfunds | |||
| Generalfund | 33,592 | 25,662 | 59,254 |
| TOTALFT]NDS | 33,592 | 25,662 : |
59,254 |
| Acurrentyear12monthsandprioryear7 areasfollows: |
2months combined net movementinfunds,includedintheab |
|---|---|
| IncomingResourcesMovement resources expendedinfunds Lf,f, |
|
| Unrestrictedfunds | |
| Generalfund | 165,226 (t39,564) 25,662 |
| TOTALFt]hIDS | 165,226 (139,564)25,662 |
| 31.3.23 | 31.3.22 | |
|---|---|---|
| f. | L | |
| INCOMEAI\DENDOWMENTS | ||
| Donationsand legacies | ||
| Grants | 15,320 | |
| Investmentincome | ||
| Currassetinvincome | 22 | l4t |
| Charitableactivities | ||
| Hirecharges | 43,379 | 23,538 |
| Bingo and other income Barfacilities COVIDassistance Lunchclub income(IIELP) |
18,062 20,539 4,365 |
16,792 17,265 5,104 700 |
| 86,344 | 63,399 | |
| Total incomingresources | 86,366 | 78,860 |
| EXPEI{DITURE | ||
| Charitableactivities | ||
| Wages | 10,677 | 11,590 |
| Rates andwater | 95r | |
| lnsurance | 682 | 621 |
| Lightand heat Postage andstationery |
6,320 806 |
6,249 930 |
| Repairs andmaintenance Cleaningand pestcontrol Licencesandsubscriptions |
5,219 12,420 336 |
2,769 5,597 376 |
| Barstockandexpenses HMRC |
16,406 ))11 |
12,260 523 |
| BingoExpenses Lunchclubexpenses Fixturesandfittings |
16,367 3,615 3,455 |
10,262 4,225 3,653 |
| 79,531 | 59,055 | |
| Supportcosts | ||
| Governancecosts | ||
| Accountancyandlegalfees | 600 | 378 |
| Totalresources expended | 80,131 | 59,433 |
| Netincome | 6,235 : |
19,427 : |