OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
ReportoftheTrustees 1to3
Independent Examiner's Report 4
Statement ofFinancialActivities 5
BalanceSheet 6
Notes totheFinancialStatements 7 to11
DetailedStatementof FinancialActivities t2

31.3.23 31.3.22
Unrestricted Total
fund funds
Notes , t
INCOME AND ENDOWMENTS FROM
Donationsand legacies ts32a
Charitableactivities
CharityObjects 96,344 63,399
Investrnent income 22 t4t
Total 86,366 78,860
EXPETIDITT]REON
Charitableactivities
CharityObjects 80,13I 59,433
NETINCOME 6,235 19,427
RECONCILIATIONOF FT]IIDS
Totalfunds broughtforward 53,019 33,592
TOTALFT]NDSCARRIED FORWARD 59,254
:
53,019
:
3t.3.23 31.3.22
Unrestricted Total
fund funds
Notes ff
FIXEDASSETS
Tangibleassets 6 5,562 7,259
CT]RRENTASSETS
Stocks
7 736 589
Cash atbankandinhand 52,956 45,171
53,692 45,760
I\ETCURRENTASSETS 53,692 45,760
TOTALASSETS LESSCI.IRRENT
LIABILITIES 59,254 53,019
NETASSETS y,51 53,019
:
F'UI{DS
Unrestricted funds 59,254 53,019
TOTALF'T]][DS 59,254
:
53,019
:

Theaveragemonthlynumber ofemployeesduringthe year wasasfollows:
31.3.23 31.3.22
CentreStaff 44
Noemployees receivedemolumentsinexcessoff60,000.
COMPARATTVES FORTHESTATEMENTOFFINANCIAL ACTIVITIES
Unrestricted
tund
f.
INCOME AND ENDOWMENTS FROM
Donations andlegacies 15,320
Charitableactivities
CharityObjects 63,399
Investment income t4t
TotaI 78,860
EXPENDITURE ON
Charitableactivities
CharityObjects 59,433
NET INCOME 19,427
RECONCILIATIONOF FUNDS
Totalfundsbroughtforward 33,592
5. COMPARATIVESFORTHE STATEMENTOFF INAI{CIALA CTMTIE S-c o ntinued
Unrestricted
tund
f.
TOTALFT]NDSCARRIED FORWARI) l1g:
6. TANGIBLEFD(EDASSETS
Fixtures
and
fittings
f,
COST
AtlApril2022 19,404
Additions 1,758
At3lMarch2023 21,162
DEPRECIATION
AtlApril2022 12,145
Chargefor year 3,455
At3lMarch2023 15,600
NETBOOK VALUE
At3lMarch2023 5,562
:
At3lMarch2022 7,259
1 STOCKS
31.3.23 31.3.22
f, f.
Stocks 736 589
: :
8. MOVEMENTINFTINDS
Net
movement At
At 1.4.22 in funds 31.3.23
f, f,
Unrestrictedfunds
Generalfund 53,019 6,235 59,254
TOTALFUI{DS 53,019
:
: 6,235 59,254
:

lncoming Resources Movement Movement
resources
f,
expended
f
in funds
E
Unrestrictedfunds
Generalftnd 86,366 (80,13l) 6,235
TOTALFUI\DS 86,366 (80,13l) 6,235
Comparativesformovementinfunds
Net
movement At
At1.4.21 infunds 31.3.22
f, f, f,
Unrestrictedfunds
Generalfund 33,592 19,427 53,019
TOTALFTJIIDS 33,592 19,427 53,019
:
Incoming Resources Movement
resources
t
expended
f
infunds
f
Unrestrictedfunds
General fund 78,860 (59,433) 19,427
TOTALFI.]NDS 78,860
:
(59,433)
:
19,427
Net
movement At
Att.4.21 infunds 31.3.23
L f. f
Unrestrictedfunds
Generalfund 33,592 25,662 59,254
TOTALFT]NDS 33,592 25,662
:
59,254

Acurrentyear12monthsandprioryear7
areasfollows:
2months combined net movementinfunds,includedintheab
IncomingResourcesMovement
resources expendedinfunds
Lf,f,
Unrestrictedfunds
Generalfund 165,226 (t39,564)
25,662
TOTALFt]hIDS 165,226 (139,564)25,662

31.3.23 31.3.22
f. L
INCOMEAI\DENDOWMENTS
Donationsand legacies
Grants 15,320
Investmentincome
Currassetinvincome 22 l4t
Charitableactivities
Hirecharges 43,379 23,538
Bingo and other income
Barfacilities
COVIDassistance
Lunchclub income(IIELP)
18,062
20,539
4,365
16,792
17,265
5,104
700
86,344 63,399
Total incomingresources 86,366 78,860
EXPEI{DITURE
Charitableactivities
Wages 10,677 11,590
Rates andwater 95r
lnsurance 682 621
Lightand heat
Postage andstationery
6,320
806
6,249
930
Repairs andmaintenance
Cleaningand pestcontrol
Licencesandsubscriptions
5,219
12,420
336
2,769
5,597
376
Barstockandexpenses
HMRC
16,406
))11
12,260
523
BingoExpenses
Lunchclubexpenses
Fixturesandfittings
16,367
3,615
3,455
10,262
4,225
3,653
79,531 59,055
Supportcosts
Governancecosts
Accountancyandlegalfees 600 378
Totalresources expended 80,131 59,433
Netincome 6,235
:
19,427
: