| PAGE | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's |
report to the trustees | ||
| Statement offinancial | acdviues | ||
| Statement offinancial | position | ||
| Notes to the financial | statements |
| 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Note | |||||
| Income and endowments | |||||
| Donations and legacies |
4 | 151,300 | 151,300 | 250,188 | |
| Investment income |
5 | 177 | 177 | 393 | |
| Total income | 151,477 | 151,477 | 250,581 | ||
| Expenditure | |||||
| Expenditure on charitable |
activities | 6,7 | (120,307) | (120,307) | (100,945) |
| Total expenditure | (120,307) | (120,307) | (100,945) | ||
| Net (losses)/gains on investments |
10 | (131,000) | (131,000) | 126,015 | |
| Net (expenditure)/income | and net movement | in funds | (99,830) | (99,830) | 275,651 |
| Reconciliation offunds | |||||
| Total funds brought forward | 1,399,759 | 1@99,759 | 1,124,108 | ||
| Total funds carried forward | 1,299,929 | 1/99,929 | 1,399,759 |
| STATEMEN | T O | FFINANCIAL | POSITION | ||
|---|---|---|---|---|---|
| 30 | JUNE 2021 | ||||
| 2021 | 2020 | ||||
| Note | g | ||||
| FIXEDASSETS | |||||
| Investments | 14 | 848,624 | 979,624 | ||
| CURRF2% ASSETS | |||||
| Debtors | 16 | 175,500 | 175,437 | ||
| Cash at bank and in hand | 277,245 | 246,018 | |||
| 452,745 | 421,455 | ||||
| CREDITORS: amounts falling due | |||||
| within one year | 17 | (1,440) | (1,320) | ||
| NET CURRENT ASSETS | 451,305 | 420,135 | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 1499,929 | 1,399,759 | |||
| NETASSETS | 1,299,929 | 1,399,759 | |||
| FUNDS OFTHE CHARITY | |||||
| Unrestricted funds |
1,299,929 | 1,399,759 | |||
| Total charity funds | 18 | 1,299,929 | 1,399,759 |
| DONATI | ONS AND LEGA |
CIES | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| g | 6 | ||||
| DONATIONS | |||||
| Tripomen | Limited | 145,800 | 145,800 | 245,000 | 245,000 |
| Other donations | 5,500 | 5/00 | 5,188 | 5,188 | |
| 151,300 | 151,300 | 250,188 | 250,188 |
| Unrestricted | Total Funds | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| Bank interest receivable | 177 | 177 | 246 | 246 | ||
| Income from listed investments | 147 | 147 | ||||
| 177 | 177 | 393 | 393 | |||
| EXPENDITURE ON CHARITABLE | ACTIVITIES | BYFUND TYPE | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| g | ||||||
| Donations | paid | 118,747 | 118,747 | 99,025 | 99,025 | |
| Support costs | 1,560 | 1/60 | 1,920 | 1,920 | ||
| 120,307 | 120,307 | 100,945 | 100,945 | |||
| EXPENDITURE ON CHARITABLE | ACTIVITIES | BYACTIVITY TYPE | ||||
| Grant funding | Total funds | Total fund | ||||
| ofactivities | Support costs | 2021 | 2020 | |||
| Donations | paid | 118,747 | 1,560 | 120,307 | 100,945 |
| ANALYSIS OFSUPPORT COSTS | ||||
|---|---|---|---|---|
| Governance | ||||
| costs | Total 2021 | Total 2020 | ||
| Governance costs |
1,440 | 1,440 | 1,920 | |
| ANALYSIS OF GRANTS | ||||
| BCTrust | 26,600 | |||
| Ben Amram Charitable trust |
7,500 | |||
| Friends ofTorah Veyirah | 5,000 | |||
| Gateshead Talmudical College |
5,000 | |||
| Jewish Teachers Training College | 6,820 | |||
| Kollel Rabinow (divre Shir) Foundation | London | 7,200 | ||
| Mesifta Talmudical College |
7,200 | |||
| Tchabe Kollel Limited | 10,000 | |||
| Tevini Limited | 10,000 | |||
| The Kollel Bnei Yissochor | 7,200 | |||
| Donations below f5,000 | 26,227 | |||
| Total | 118,747 |
| 10. | NET (LOSS | ES)/GAINS | ON I | NVESTM | ENTS | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Revaluation | loss on listed | investments | (2,985) | (2,985) | ||||
| Revaluation | loss on shares | in group | ||||||
| undertakings | (131,000) | (131,000) | 129,000 | 129,000 | ||||
| (131,000) | (131,000) | 126,015 | 126,015 | |||||
| 11. | INDEPENDENT EXAMINATION FEES | |||||||
| 2021 | 2020 | |||||||
| Fees payable | to the independent | examiner for: | ||||||
| Independent | examination | ofthe | financial | statements | (1,440) | (1,440) |
| INVESTMENTS | |||
|---|---|---|---|
| Shares in | |||
| Listed | group | ||
| investments | undertakings | Total | |
| Cost or valuation | |||
| At 1July 2020 | 4,624 | 975,000 | 979,624 |
| Additions | |||
| Fair value movements | (131,000) | (131,000) | |
| At 30June 2021 | (126,376) | 975,000 | 848,624 |
| Impairment | |||
| At 1July 2020 and 30June 2021 | |||
| Carrying amount At 30June 2021 |
(126,376) | 975,000 | 848,624 |
| At 30June 2020 | 4,624 | 975,000 | 979,624 |
| Country of | Percentage of | ||||
|---|---|---|---|---|---|
| Company No. | incorporation | Class ofshare | shares held | ||
| Subsidiary Tripomen |
undertaking Limited |
01155022 | England | Ordinary | 100 |
| Fixed Assets | 843,000 |
|---|---|
| Current Assets | 148,859 |
| Current Liabilities | (5,025) |
| Net Current Assets | 143,834 |
| Provisions | (143,000) |
| Net Assets | 843,834 |
| Capital and reserves | 834,834 |
| Turnover | 160,845 | |
|---|---|---|
| Cost ofSales | (10,378) | |
| Gross Profit | 150,467 | |
| Administrative | expenses | (6,903) |
| Net valuation | deficit on investment | |
| property | (17,000) | |
| Interest receivable and other similar | ||
| income | 34 | |
| Tax on profit | (13,000) | |
| Profit for the | financial year | 113,598 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Tax recoverable | 500 | 437 | ||
| Charitable | Loan | 175,000 | 175,000 | |
| 175,500 | 175,437 | |||
| 17. | CREDITORS: amounts falling due within one year | |||
| 2021 | 2020 | |||
| 4 | ||||
| Accruals | and deferred income | 1,440 | 1,320 |
| Unrestricted funds |
|||||
|---|---|---|---|---|---|
| At | Gains and | At | |||
| 1 July 2020 | Income | Expenditure | losses 30June 2021 | ||
| General funds | 1,399,709 | 151,477 | (120,307) | (131,000) | 1/99,879 |
| Trust Capital | 50 | 50 | |||
| 1,399,759 | 151,477 | (120,307) | (131,000) | 1/99,929 | |
| At | Gains and | At | |||
| 1 July 2019 | Income | Expenditure | losses 30June 2020 | ||
| General funds | 1,124,058 | 250,581 | (100,945) | 126,015 | 1,399,709 |
| Trust Capital | 50 | 50 | |||
| 1,124,108 | 250,581 | (100,945) | 126,015 | 1,399,759 |
| ANALYSIS OFN | ET ASSETSBETWEEN F | UNDS | |
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| 4 | |||
| Investments | 848,624 | 848,624 | |
| Current assets | 452,745 | 452,745 | |
| Creditors less than | 1 year | (1,440) | (1,440) |
| Net assets | 1,299,929 | 1/99,929 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| Investments | 979,624 | 979,624 | |
| Current assets | 421,455 | 421,455 | |
| Creditors less than | 1 year | (1,320) | (1,320) |
| Net assets | 1,399,759 | 1,399,759 |
| YEAR ENDED 30J FINANCIAL INSTRUMENTS |
UNE 202 | 1 | |
|---|---|---|---|
| The carrying amount for each category offinancial |
instrument | is as follows: 2021 |
2020 |
| Financial assets measured atfair value through | income and expenditure | ||
| Financial assets measured at fair value through income and |
|||
| expenditure | 848,624 | 979,624 | |
| Financial assets that are debt instruments measured at amortised cost |
|||
| Financial assets that are debt instruments measured |
at amortised | ||
| cost | 452,745 | 421,455 | |
| Financial liabilities measured at amortised cost | |||
| Financial liabilities measured at amoitised cost |
1,440 | 1,320 |