| Page | Page | |
|---|---|---|
| Trustees and Advisors | 1 | |
| Trustees’ Report | 2 | — 7 |
| Independent Auditor’s Report | 8 | — 11 |
| Statement of Financial Activities | 12 | |
| Balance Sheet | 13 | |
| Cash Flow Statement | 14 | |
| Notes to the Financial Statements | 15 | — 23 |
THE RADLEY FOUNDATION TRUSTEES' REPORT (CONTINUED) FOR THE VEAR ENDED 31 JUL V 2021
(b) Unrestricted funds
The Trustees continue to maintain an Unrestricted Designated Fund (generally known and hereafter referred to as the Endowment Fund) in respect of monies which donors have given for the long-term endowment of the College. The Trustees' aim is to build up this fund over the longer term with the intention that the income from this, as well as the capital, will be available for the support of Radley College as and when the Trustees consider appropriate. In view of the College's prioritised requirement to grow the number and value of funded places, income from this fund is currently applied towards the cost of bursaries, with the intention that the capital value is grown to facilitate a recurring revenue stream.
Achievements and performance
Fundraising resulted in £1,368k of donations received during the year (2020: £1,2271<), together with a number of pledges.
The Trustees decided in February 2018 to invest all long term capital (comprising all the Endowment Fund and the majority of the Scholarships and Bursaries Capital Fund) with Oxford University Endowment Management (OUem). The investment objective for OUem is to produce an annualised real return of 5% in excess of the Consumer Price Index (CPI) over the long term. The real return achieved in the year was 20.9%. The specific distribution policy is to distribute 4.25% of the average past 20 quarters' net asset value. This formula has the benefit of providing a more predictable stream of income, while also protecting and growing asset value. As a long term investment manager, the Trustees are satisfied that OUem is well placed to ride uncertain market conditions following the Covid-19 pandemic, and that its distribution policy will allow sustained and growing levels of income to be drawn annually to fund bursaries.
Residual monies held in the Scholarships and Bursaries Capital Fund are earmarked for use over the next five to seven years, and are managed under a discretionary management agreement with Investec Wealth & Investment Limited. The Trustees have an investment objective for these monies to deliver a balanced return with a low-medium capacity for risk to reflect their shorter-term investment horizon. The portfolio delivered a return of 11.2% over the year, compared to benchmark 10.2%.
The Trustees are grateful to the General Purposes Committee of the Radley College Council for its investment oversight role, including around the performance of the Foundation's funds. While the Trustees of the Foundation are accountable for Foundation investment performance, there is a strong alignment of interests with the College. In addition, one Foundation Trustee, Mr R N L Huntingford, also served during the year as a member of the General Purposes Committee.
During the year the Trustees made transfers, totalling £1,243k, to the College, as shown in Note 11 (2020: £1, 169k).
In addition to these gifts, Scholarships, totalling £136k were also paid (2020: £113k). These were in relation to awards from the Armed Forces Fund and the Bastyan Fund.
£12.32m was retained within the Foundation for future application (2020: £10.31m), of which the greater part is invested within the Scholarships and Bursaries Capital Fund, where funds for the long term are managed by OUem, and those for use within the next five to seven years are managed by Investec Wealth & Investment Limited.
Financial review
The accounts for the year show net incoming resources before investment gains of £303k (2020: £2441<). Total incoming resources were £2,207k (2020: £1,933k) and resulted in £1,243k (2020: £1, 169k) being gifted to Radley College. Management and administration services incurred by the Foundation, but donated by Radley College, amounted to £466k (2020: £353k). Gains on investment assets were £1,702k (2020: loss £373k).
At the year-end the Trustees retained £4,800k (2020: £3,9591<) of unrestricted funds and £7,516k (2020: £6,352k) of restricted funds.
Page 4
THE RADLEY FOUNDATION TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
The unrestricted funds represent uncommitted reserves and monies held for the long-term support of Radley College, including the Endowment Fund of £4,604k (2020: £3,6811<). This means that there are at present free reserves of £196k (2020: £278k). In view of the fact the Foundation's overheads are funded by Radley College, there is no reserve requirement, and so this is sufficient for its immediate needs.
The Foundation has cash resources and has no requirement for bank funding. Given the support of Radley College, which has continued to grow in size in accordance with its plans, despite the challenges of the Covid-19 pandemic, the Trustees have a high expectation that the Foundation has sufficient resources to continue in operational existence for the foreseeable future. Accordingly, they continue to believe the going concern basis of accounting is appropriate in preparing the annual financial statements.
The year's activities and plans for future periods
The Foundation's approach to fundraising has continued to focus on (i) building long-term relationships with Old Radleians and parents and making approaches to prospective donors; (ii) promoting tailored appeals to particular groups of the Radley community of ORs and parents; and (iii) raising awareness among the Radley community about the importance of fundraising.
In addition to maintaining and growing strong relationships with its existing donors through a stewardship programme, the main theme for the year remained fundraising for the Chapel and for the Silk Fund. A number of activities and communications were accordingly based specifically around these campaigns. While Covid-19 continued to place constraints on Foundation activities (including a further period of furlough for some during the Lent 2021 lockdown) it has also created an environment for innovation in use of video and on-line meetings. Consequently, there was a full programme of virtual events globally and this has enabled a wider reach than may otherwise have been possible. Key highlights included a virtual Chapel preview event held in the summer term, university catch up Zooms, a number of international "meet the Warden" events, and a series of interviews that illustrated the impact of funded places in transforming lives.
The Foundation is signed up to the Code of Fundraising Practice operated by the Fundraising Regulator. The Foundation takes its fundraising responsibilities seriously and believes its approach to fundraising protects vulnerable people and members of the public from unreasonable approaches or undue pressure to give. The Foundation seeks feedback from its donor community as a matter of course. There were no regulatory failures or complaints raised in the year with respect to fundraising practice.
The principal highlights during the year included:
Endowment Fund and Scholarships and Bursaries Fund
The Foundation has continued successfully to encourage donations to its Endowment Fund and its range of Scholarship and Bursary funds to maintain the momentum built up in recent years, primarily to enable more boys to come to Radley, for whom a Radley education would not otherwise be feasible.
-
Over the year, unrestricted donations totalling £164k were received and a further £578k of scholarships and bursaries fund donations were received. Of the latter, £151 k was received into the newly created Alan Rae Smith Memorial Bursary Fund, and £102k into the Silk Fund.
-
Supported by growing receipts from the Foundation, 110 boys attending Radley during the year were in receipt of means-tested support, of whom 22 were fully funded (2020: 88, of whom 16 were fully funded).
Projects
The Chapel campaign realised gifts of £373k during the course of the year.
- A gift of £157k was received during the year to be applied at the Warden's discretion towards a range of academic, co-curricular and professional development activities that would not otherwise be possible; of many benefits, this has helped underpin the launch of the College's partnerships strategy in the year. Gifts totalling £95k were also received during the year towards a number of other designated specific projects and initiatives.
Page 5
Crowe A_
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE RADLEY FOUNDATION FOR THE YEAR ENDED 31 JULY 2021 (CONTINUED)
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
CROWE U.K. LLP
Statutory Auditor
Aquis House 49-51 Blagrave Street Reading RG1 1 PL
9 December 2021
Crowe U.K. LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
Page 11
| Note | Unrestricted | Restricted | Total funds | Totalfunds | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS | |||||
| FROM: | |||||
| Donations and legacies | 1 | 164,453 | 1,203,062 | 1,367,515 | 1,226,861 |
| Other trading activities | |||||
| Management and administration | |||||
| services donated by Radley | |||||
| College | 465,537 | - | 465,537 | 352,883 | |
| Income from investments | |||||
| Investment income | 4 | 152,391 | 221,464 | 373,855 | 353,557 |
| Total | 782,381 | 1,424,526 | 2,206,907 | 1,933,301 | |
| EXPENDITURE ON: | |||||
| Raising funds | |||||
| Services provided by Radley | |||||
| College | 3 | 465,537 | - | 465,537 | 352,883 |
| Investment charges | 3 | 24,800 | 37,161 | 61,961 | 54,673 |
| Administration charges | 3 | (2,854) | - | (2,854) | 289 |
| Charitable activities | |||||
| Amounts gifted to Radley College | 11 | 152,280 | 1,091,157 | 1,243,437 | 1,168,749 |
| Scholarships paid | - | 135527 | 135,527 | 112,862 | |
| Total | 639,763 | 1,263,845 | 1,903,608 | 1,689,456 | |
| Net income before gains | 142,618 | 160681 | 303,299 | 243,845 | |
| Net gains/(losses) on investments | 698,140 | 1,003,771 | 1,701,911 | (372,711) | |
| Net movement in funds | 840,758 | 1,164,452 | 2,005,210 | (128,866) | |
| Fund balance brought forward | 3,958,997 | 6351.683 | 10,310,680 | 10,439,546 | |
| Fund balance carried forward | 4.799.755 | 7,516,135 | 12,315.890 | 10.310.680 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| £ | £ | |||
| FIXED ASSETS | ||||
| Investments | 5 | 11,637,982 | 9,603,497 | |
| CURRENT ASSETS | ||||
| Sundry debtors — |
taxation recoverable | 7,113 | 28,818 | |
| Sundry debtors — |
dividends receivable | 12,088 | 12,499 | |
| Cash at bank and | in hand | 659,728 | 669,921 | |
| 678,929 | 711,238 | |||
| CURRENT LIABILITIES | ||||
| Accruals and deferred income | (1,021) | (4,055) | ||
| NET CURRENT ASSETS | 677,908 | 707,183 | ||
| NET ASSETS | 12,315,890 | 10,310,680 | ||
| ACCUMULATED | FUNDS | |||
| Restricted fund | 7 | 7,516,135 | 6,351,683 | |
| Unrestricted fund | — general | 8 | 195,584 | 278,229 |
| Unrestrictedfund—designated | 8 | 4,604,171 | 3,680,768 | |
| 12.315.890 | 10.310,680 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| £ | £ | £ | |||
| Cash flows from operating activities: | |||||
| Net movement in funds | 2,005,210 | (128,866) | |||
| Net gains on investments | (1,701,911) | 372,711 | |||
| Investment income | (373,855) | (353,557) | |||
| Decrease/Oncrease) in debtors | 22,116 | (35,041) | |||
| (Decrease)/increase in creditors | (3,034) | 71 | |||
| Net cash used in operating activities | (51,474) | (144,682) | |||
| Cash flows from investing activities | |||||
| Purchase of investments | 5 | (757,341) | (468,927) | ||
| Investment income | 373,855 | 353,557 | |||
| Proceeds from sale of investments | 523,458 | 364,099 | |||
| Net cash provided by investing activities | 139,972 | 248,729 | |||
| Change in cash and cash equivalents in | 88,498 | 104,047 | |||
| the year | |||||
| Cash and cash equivalents at the beginning | |||||
| of the year | 702.114 | 598,067 | |||
| Total cash and cash equivalents at the | |||||
| end ofthe year | 790.612 | 702,114 | |||
| Analysis of total cash balances: | |||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Cash awaiting investment | 130,884 | 32,193 | |||
| Cash at bank and in hand | 659,728 | 669,921 | |||
| 790,612 | 702.114 | ||||
| Analysis of changes in net debt: | At | 1 August | Cash | At 31 July | |
| 2020 | Flow | 2021 | |||
| £000 | £000 | £‘OOO | |||
| Cash | 669,921 | (10,193) | 659,728 | ||
| Cash awaiting investment | 32,193 | 98,691 | 130,884 | ||
| 702,114 | 88,498 | 790,612 |
| £465,537 (2020: £352,883) were b party. |
orne by Radle | y College, wh | ich the Trustees | regard as a rel | |
|---|---|---|---|---|---|
| Total | costs | Borne by | Radley College | ||
| 2021 | 2020 | 2021 | 2020 | ||
| £ | £ | £ | £ | ||
| Wages and salaries | 392,745 | 253,141 | 392,745 | 253,141 | |
| Cost of generating funds | 17,197 | 45,504 | 17,197 | 45,504 | |
| Contribution to Radleian Society | 29,950 | 29,950 | 29,950 | 29,950 | |
| Other professional fees | 25,645 | 24,288 | 25,645 | 24,288 | |
| 465,537 | 352,883 | 465,537 | 352,883 | ||
| Borne directly by Foundation | |||||
| Investment manager fees | 61,961 | 54,673 | |||
| Other administration charges | (2,854) | 289 | |||
| 524.644 | 407.845 | ||||
| 4. | INVESTMENT INCOME | 2021 | 2020 | ||
| £ | £ | ||||
| Listed investments | 373,744 | 352,765 | |||
| Bank interest | 111 | 792 | |||
| 373,855 | 353.557 | ||||
| 5. | INVESTMENTS | 2021 | 2020 | ||
| £ | £ | ||||
| Balance brought forward | 9,571,304 | 9,839, 187 | |||
| Additions | 757,341 | 468,927 | |||
| Disposals | (523,458) | (364,099) | |||
| Revaluations | 1,701,911 | (372,711) | |||
| 11,507,098 | 9,571,304 | ||||
| Cash with investment managers | 130,884 | 32,193 | |||
| Net book value at 31 July 2021 | 11.637.982 | 9.603,497 |
| 7. RESTRICTED FUN |
DS - 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Investment | |||||||
| gains! | |||||||
| (losses) | |||||||
| Value at | Gifted to | less fees | Value at | ||||
| 1 August | Radley | Scholar- | and | 31 July | |||
| 2020 | Income | Donations | College | ships | transfers | 2021 | |
| £ | £ | £ | £ | £ | £ | £ | |
| Bursaryfunds | |||||||
| Armed Forces | 2,489,124 | 99,117 | 5,172 | - | (108,844) | 440,812 | 2,925,381 |
| Greater China | 392,372 | 7,877 | 91,951 | (44,611) | - | 31,762 | 479,351 |
| JamesWesson Fund | 131,625 | 2,302 | 1,981 | (36,113) | - | 9,292 | 109,087 |
| Hamish Aird Fund | 25754I | 8,308 | 10,000 | (12,048) | - | 36,018 | 299,819 |
| Anthony Hudson Fund | 254,431 | 5,152 | 6,286 | (30,317) | - | 20,815 | 256,367 |
| Alan Rae Smith Fund | 1,369 | 151,350 | 2,526 | 155,245 | |||
| Other Foundation Awards | 1,192,919 | 33,731 | 139,761 | (184,977) | 144,765 | 1,326,199 | |
| Hugo Rutland Memorial | 51 | 3,747 | (3,598) | - | 200 | ||
| Richard Morgan Award | 10,297 | 41,019 | (51,167) | - | 149 | ||
| Silk | 65,795 | 101,678 | (151,042) | - | (324) | 16,107 | |
| Shale University Prize | 3,221 | 3,221 | |||||
| Scholarship funds | |||||||
| Bastyan | 1,525,485 | 62,549 | 787 | - | (26,683) | 277,166 | 1,839,304 |
| Malcolm Robinson | 25 | - | 725 | (690) | - | 60 | |
| Zimbabwe Cricket Scholarship | - | 23,045 | (23,045) | - | |||
| Project funds | |||||||
| Chapel | 2,933 | 202 | 373,233 | (334,964) | - | 266 | 41,670 |
| Warden’s Discretion | - | - | 157,482 | (157,482) | - | - | |
| Science Building | 5,000 | - | 14,495 | (19,495) | - | - | |
| Chemistry and Al funds | 20,716 | 857 | 18,784 | (429) | - | 3,512 | 43,440 |
| L Social | - | - | 3,000 | (3,000) | - | - | |
| Music Recitals & masterclasses | - | - | 30,000 | (30,000) | - | - | |
| Music Partnerships | - | - | 15,000 | - | - | - | 15,000 |
| Gehandu | 148 | - | 2,118 | (2,266) | - | - | |
| Poetry | - | - | 6,250 | (5,000) | - | - | 1,250 |
| Real Tennis Club | - | - | 2,169 | - | - | - | 2,169 |
| Beagles | - | - | 1,566 | - | - | - | 1,566 |
| Other | - | - | 1,463 | (913) | - | - | 550 |
| Investment | ||||||||
|---|---|---|---|---|---|---|---|---|
| gains! | ||||||||
| Value at | Gifted to | (losses) less | ||||||
| 1 August | Radley | Scholar- | fees and | Value at 31 | ||||
| 2019 | Income | Donations | College | ships | transfers | July 2020 | ||
| £ | £ | £ | £ | £ | £ | £ | ||
| Bursary funds | ||||||||
| Armed Forces | 2,548,774 | 92,849 | 31,219 | (62,466) | (121,252) | 2,489,124 | ||
| GreaterChina | 392,874 | 8,309 | 39,124 | (44,123) | (2,052) | (1,760) | 392,372 | |
| James Wesson Fund | 160,744 | 3,049 | 9,025 | (40,125) | (1,068) | 131,625 | ||
| Hamish AirdFund | 285,968 | 8,298 | 3,750 | (32,100) | (8,375) | 254541 | ||
| AnthonyHudson Fund | 240,872 | 5,780 | 31,250 | (22,069) | (1,402) | 254,431 | ||
| Other FoundationAwards | 1,263,680 | 34,127 | 104,959 | (174470) | (32,377) | 1,192,919 | ||
| Hugo RutlandMemorial | 61 | 737 | (747) | 51 | ||||
| Richard Morgan Award | 2,592 | 38,196 | (30,491) | 10,297 | ||||
| Silk | 450 | 245 | 244,361 | (179,660) | 399 | 65,795 | ||
| 2019 lea vers | 5,000 | (5,000) | ||||||
| Shale UniversityPrize | 5,721 | (2,500) | 3,221 | |||||
| Scholarship funds | ||||||||
| Bastyan | 1,563,419 | 57,019 | - | - | (19,862) | (75,091) | 1,525,485 | |
| Malcolm Robinson | 55 | 340 | (370) | - | - | 25 | ||
| Zimbabwe Cricket Scholarship | 25,982 | - | (25,982) | |||||
| Project funds | ||||||||
| Chapel | 6 | 245 | 380,129 | (377,846) | - | 399 | 2,933 | |
| Rowing Centre | 38 | - | 344 | (382) | - | - | - | |
| Strength & Cond Centre | 75,000 | - | - | (75,000) | - | - | - | |
| Science Building | - | 14,965 | (9,965) | - | - | 5,000 | ||
| Chemistry andAlfunds | - | 21,133 | - | - | (417) | 20,716 | ||
| Rackets | - | 625 | (625) | - | - | - | ||
| Flypast | - | 1,920 | (1,920) | - | - | |||
| Gehandu | - | 5,623 | (5,475) | - | - | 148 | ||
| Boats | - | 6,800 | (6,800) | - | - | - | ||
| Peter & Kewpie Stuart | 12,924 | - | 2,088 | (15,012) | - | - | - | |
| Declamations | 720 | - | - | (720) | - | - | - | |
| Other | - | 5 | (5) | - | - | - | ||
| Totalrestrictedfunds | 6,553,898 | 209,921 | 967,575 | (1,025,905) | (112,862) | (240,944) | 6,351,683 |
| UNRESTRICTED FUNDS - 2021 |
|||
|---|---|---|---|
| General | Designated | Total | |
| £ | £ | £ | |
| At 1 August 2020 | 278,229 | 3,680,768 | 3,958,997 |
| Donations | 164,390 | 63 | 164,453 |
| Investment income | 111 | 152,280 | 152,391 |
| Gifts to Radley College | (152,280) | (152,280) | |
| Donated by Radley College | 465,537 | 465,537 | |
| Costs of generating funds | (465,537) | (465,537) | |
| investment charges | (24,800) | (24,800) | |
| Transfer | (250,000) | 250,000 | |
| Administration charges | 2,854 | 2,854 | |
| Gains on investment assets | 698.140 | 698,140 | |
| At 31 July 2021 | 195.584 | 4.604.171 | 4,799,755 |
| 8. | UNRESTRICTED FUNDS (continued) - 202 |
0 | ||
|---|---|---|---|---|
| General | Designated | Total | ||
| £ | £ | £ | ||
| At I August2019 | 81,003 | 3,804,645 | 3,885,648 | |
| Donations | 196,723 | 62,563 | 259,286 | |
| Investmentincome | 792 | 142,844 | 143,636 | |
| Gifts to Radley College | - | (142,844) | (142844) | |
| Donatedby Radley College | 352,883 | 352,883 | ||
| Costs ofgenerating funds | (352,883) | - | (352,883) | |
| Investment charges | - | (21,803) | (21,803) | |
| Administration charges | (289) | - | (289) | |
| Losses on investmentassets | - | (164,637) | (164637) | |
| At31 July2020 | 278229 | 3,680,768 | 3,958,997 | |
| 9. | ALLOCATION OF NET ASSETS - 2021 | |||
| Net current | ||||
| Investments | assets | Total | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General | - | 195,584 | 195,584 | |
| Designated | 4,604,246 | (75 | 4,604,171 | |
| 4,604,246 | 195,509 | 4,799,755 | ||
| Restricted funds | ||||
| Bursary funds | ||||
| Armed Forces | 2,836,585 | 88,796 | 2,925,381 | |
| Greater China | 378,738 | 100,613 | 479,351 | |
| James Wesson Fund | 107,034 | 2,053 | 109,087 | |
| Hamish Aird Fund | 281,511 | 18,308 | 299,819 | |
| Anthony Hudson Fund | 244,929 | 11,438 | 256,367 | |
| Alan Rae Smith Fund | 117,526 | 37,719 | 155,245 | |
| Other Foundation Awards | 1,185,985 | 140,214 | 1,326,199 | |
| Hugo Rutland Memorial | - | 200 | 200 | |
| Richard Morgan Award | - | 149 | 149 | |
| Silk | 16,107 | 16,107 | ||
| Shale University Prize | - | 3,221 | 3,221 | |
| Scholarship Funds | ||||
| Bastyan | 1,812,201 | 27,103 | 1,839,304 | |
| Malcolm Robinson Memorial | - | 60 | 60 | |
| Projectfunds | ||||
| Chemistry and Al funds | 43,440 | - | 43,440 | |
| Chapel | 25,787 | 15,883 | 41,670 | |
| Music Partnerships | - | 15,000 | 15,000 | |
| Poetry | - | 1,250 | 1,250 | |
| Real Tennis Club | - | 2,169 | 2,169 | |
| Beagles | - | 1,566 | 1,566 | |
| Other | - | 550 | 550 | |
| 7,033,736 | 482,399 | 7,516,135 | ||
| 11.637.982 | 677,908 | 12,315,890 | ||
| Page 20 |
| ALLOCATION OF NET ASSETS (cont | inued) - 2020 |
||
|---|---|---|---|
| Netcurrent | |||
| Investments | assets | Total | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General | - | 278,229 | 278,229 |
| Designated | 3,680,768 | - | 3,680,768 |
| 3,680,768 | 278,229 | 3,958,997 | |
| Restrictedfunds | |||
| Bursary funds | |||
| Armed Forces | 2,395,774 | 93,350 | 2,489,124 |
| Greater China | 354,977 | 37,395 | 392,372 |
| James Wesson Fund | 119,550 | 12,075 | 131,625 |
| HamishAirdFund | 245,493 | 12,048 | 257541 |
| Anthony Hudson Fund | 242,401 | 12,030 | 254,431 |
| OtherFoundation Awards | 1,041,333 | 151,586 | 1,192,919 |
| Hugo Rutland Memorial | - | 51 | 51 |
| Richard Morgan Award | - | 10,297 | 10,297 |
| Silk | - | 65,795 | 65,795 |
| Shale University Prize | 3,221 | 3,221 | |
| Scholarship Funds | |||
| Bastyan | 1,502,485 | 23,000 | 1,525,485 |
| Malcolm Robinson Memorial | - | 25 | 25 |
| Project funds | |||
| ChemistryandAl funds | 20,716 | - | 20,716 |
| Chapel | 2,933 | 2,933 | |
| Science | - | 5000 | 5,000 |
| Gehandu | - | 148 | 148 |
| 5,922,729 | 428,954 | 6,351,683 | |
| 9.603.497 | 707.183 | 10,310,680 |
| Gifts made by The Foundation to Radley College to b | e applied as follows: | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Fund | £ | £ | |
| Bursary funds | |||
| James Wesson Fund | 36,113 | 40,125 | |
| Foundation Awards | 184,977 | 177,470 | |
| College Scholarship and Bursary Fund | 152,280 | 142,844 | |
| Greater China Scholarship | 44,611 | 44, 123 | |
| Anthony Hudson | 30,317 | 22,069 | |
| Hamish Aird Scholarship | 12,048 | 32,100 | |
| Hugo Rutland Memorial | 3,598 | 747 | |
| Richard Morgan Award | 51,167 | 30,491 | |
| Silk | 151,042 | 179,660 | |
| 2019 leavers | - | 5,000 | |
| Scholarship funds | |||
| Malcolm Robinson Memorial | 690 | 370 | |
| Zimbabwe Cricket Scholarship | 23,045 | - | |
| Project funds | |||
| Chapel | 334,964 | 374846 | |
| Warden’s Discretion | 157,482 | - | |
| Music Recital & Masterclasses | 30,000 | - | |
| Science building | 19,495 | 9,965 | |
| Poetry | 5,000 | - | |
| L Social | 3,000 | - | |
| Gehandu | 2,266 | 5,475 | |
| Chemistry & Al | 429 | - | |
| Strength & Conditioning Centre | - | 75,000 | |
| Peter & Kewpie Stuart | - | 15,012 | |
| Boats | - | 6,800 | |
| Fly past | - | 1,920 | |
| Rackets | - | 625 | |
| Rowing Centre | - | 382 | |
| Other | 913 | 725 | |
| 1,243,437 | 1.168,749 | ||
| 12. | FINANCIAL INSTRUMENTS | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Financial assets measured at fair value | 11,637,982 | 9,603,497 |
| 13. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES |
13. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES |
||
|---|---|---|---|
| Unrestricted | Restricted | 2020 | |
| £ | £ | £ | |
| INCOMEAND ENDOWMENTS FROM: | |||
| Donations and legacies | 259,286 | 967,575 | 1,226,861 |
| Other trading activities | |||
| Managementandadministration services | |||
| donatedby Radley College | |||
| 352,883 | - | 352,883 | |
| Income from investments | |||
| Investmentincome | 143,636 | 209,921 | 353,557 |
| Total | 755,805 | 1,177,496 | 1,933,301 |
| EXPENDITUREON: | |||
| Raising funds | |||
| ServicesprovidedbyRadley College | |||
| 352,883 | - | 352,883 | |
| Investmentcharges | 21,803 | 32,870 | 54,673 |
| Administration charges | 289 | 289 | |
| Charitable activities | |||
| Amounts gifted to Radley College | 142,844 | 1,025,905 | 1,168,749 |
| Scholarships paid | - | 112,862 | 112,862 |
| Total | 517,819 | 1,171,637 | 1,689,456 |
| Netincome/(expenditure) before gains | 237,986 | 5,859 | 243,845 |
| Netgains on investments | (164,637) | (208,074) | (372,711) |
| Netmovement in funds | 73,349 | (202,215) | (128,866) |
| Fundbalance broughtforward | 3,885,648 | 6,553,898 | 10,439,546 |
| Fundbalance carriedforward | 3,958,997 | 6,351.683 | 10,310,680 |