OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

Contents Page(s)
Trustees
and officers
Trustees'
report
2-4
Independent
auditor's
report 5-8
Statement
of financial
activities
Balance sheet 10
Notes to the financial statements 11 - 14

2023 2022
Note
INCOME FROM:
Donations 77,960 74,008
TOTAL INCOME 77,960 74,008
EXPENDITURE ON:
Charitable
activities
3/4 (73,200) (72,700)
Administrative
costs
—support costs (3,060) (3,030)
TOTAL EXPENDITURE (76,260) (75,730)
NET MOVEMENTS IN FUNDS 1,700 (1,722)
RECONCILIATION OF FUNDS
Total funds brought forward 37,258 38,980
Net movement
in funds for the year
1,700 (1,722)
TOTAL FUNDS CARRIED FORWARD 38,958 37,258
2023 2022
Note
CURRENT ASSETS
Cash at bank and in hand 38,958 37,258
Accrued Income
NET CURRENT ASSETS 38,958 37,258
FUNDS
General fund 38,958 37,258
TOTAL FUNDS 38,958 37,258

2023 2022
Donations —individuals 54,604 52,315
Donations —individuals (Trustees) 3,940 3,761
Donations —other organisations 19,416 17,932
77,960 74,008

NALYSIS OF EXPEN DITURE ON GRANT FUNDING ACTIVITIES
2023 2022
Activity:
Children's charities 6,700 9,550
Community charities 55,500 52,325
Health charities 10,100 10,375
Arts and entertainment charities 400 250
Sport 200
Animal 500
Total expe nditure 73,200 72,700

All grants to institutions All grants to institutions 2023 2022
Activity:
Quartet
Community
Foundation 29,000 26,000
The Yard 4,000 3,000
Brigstowe Project 3,000 3,000
Gym panzees 3,000 3,000
One25 3,000 3,000
Bristol Law Centre 3,000 3,000
Changes
Bristol
3,000 3,000
Borderlands 3,000 3,000
PROPS 1,000 1,000
Dolphin Society 750 750
Anchor Society 750 750
Lord Mayor of Bristol's Children's Appeal 750 750
Grateful Society 750 750
Individual
grants of
F500 or less 18,200 21,700
Balance at Income Expenditure Balance
31 P P at 31
October October
2022 2023
P
Total funds —unrestricted 37,258 77,960 (76,260) 38,958
Balance Income Expenditure Balance
at 31 at 31
October October
2021 2022
F
Total funds —unrestricted 38,980 74,008 (75,730) 37,258

Connected Organisation Organisation Grant R Connected Position
Trustee Held
Great Western Air Ambulance 200 J G Houlden Trustee
200