OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

FORTHE PERI OD 6TH APRIL 2020TO 31STJULY 2021
Period
6.4.20
to Year ended
31.7.21 5.4.20
Unrestricted Total
fund funds
Notes g
INCOME AND ENDOWMENTS FROM
Donations and legacies 12,074 242,244
Investment income 4,096 2,588
Total 16,170 244,832
EXPENDITURE ON
Raising funds 765
Charitable activities
Grants 388,106
Other 930 16,029
Total 930 404,900
Net gains/(losses) on investments 31,440 (24,988)
NKT INCOME/(EXPENDITURE) 46,680 (185,056)
RECONCILIATION OF FUNDS
Total funds brought forv34ard 53,674 238,730
TOTAL FUNDS CARRIED FORWARD 100,354 53,674

BALANCE SHEET
31STJULY 2021
2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments 77,423 45,983
CURRFNT ASSETS
Cash at bank 25,131 9,490
CREDITORS
Amounts
falling due within one year
(2,200) (1,799)
NET CURRENT ASSETS 22,931 7,691
TOTAL ASSETSLESSCURRENT
LIABILITIES 100,354 53,674
NET ASSETS 100,354 53,674
FUNDS 10
Unrestricted
funds
100,354 53,674
TOTAL FUNDS 100,354 53,674

Period
6.4.20
to Year ended
31.7.21 5.4,20
Dividends received 4,096 2,588
4. RAISING FUNDS
Raising donations and legacies
Period
6.4,20
Year ended
31.7.21 5.4.20
f.
Advertising 765
5. GRANTS PAYABLE
Period
6.4.20
to Year ended
31.7.21 5.4.20
Grants 388,106
The total grants paid to institutions during the period was as follows:
Period
6.4.20
to Year ended
31.7.21 5.4.20
King's College London 25,000
Nottingham
University
Edinburgh
University
Brighton University
Breast Cancer Now
(20,390)
25,000
(1,504)
360,000
388,106

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 242,244
Investment income 2,588
Total 244,832
EXPENDITURE ON
Raising funds 765
Charitable activities
Grants 388,106
Other 16,029
Total 404,900
Net gains/(losses)
on investments
(24,988)
NET INCOME/(EXPENDITURE) (185,056)
RECONCILIATION OF FUNDS
Total funds brought
forward
238,730
TOTAL FUNDS CARRIED FORWARD 53,674
8. FIXEDASSETINVESTMENTS
Listed
investments
f.
MARKET VALUE
At 6th April 2020 45,983
Revaluations 31,440
At 31stJuly 2021 77,423
NET BOOKVALUE
At 31stJuly 2021 77,423
At 5th April 2020 45,983

Listed
investmcnts
Valuation
in
2021 77,423
CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
2021 2020
Other creditors 2,200 1,799
MOVEMKNT IN FUNDS
Nct
movement At
At 6.4.20 in funds 31.7.21
E E
Unrestricted funds
General fund 53,674 46,680 100,354
TOTAL FUNDS 53,674 100,354
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
General
fund
16,170 (930) 31,440 46,680
TOTAL FUNDS 16,170 (930) 31,440
Comparatives for movement in funds
Net
movement At
At 6.4.19
f
in funds 5.4,20
f.
Unrestricted funds
General fund 238,730 (1Q5,056) 53,674
TOTAL FUNDS 238,730 (I $5,056) 53,674

Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General fund 244,832 (404,900) (24,988) (185,056)
TOTAL FUNDS 244,83? (404,900) (24,988) (185,O56)

DETAILED STATEMENT OF F
FORTHE PERIOD 6TH APRIL
INANCIAL ACTIVITIES
2020 TO31STJULY 2021
Period
6.4.20
Year en ded
31.7.21 5.4.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 12,019 14,291
Gilt aid 55
Legacies 227,953
12,074 242,244
Investment
income
Dividends
received
4,096 2,588
Total incoming
resources
16,170 244,832
EXPENDITURE
Raising donations and legacies
.Advertising 765
.Charitable
activities
Grants to institutions 388,106
Support costs
Governance
costs
Office costs 530 1,404
Legal fees aud management costs 14,625
Accountancy
fees
400
930 16,029
Total resources expended 930 404,900
Net income/(expenditure) 15,240 (160,068)