| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| FORTHE PERI | OD 6TH APRIL 2020TO | 31STJULY 2021 | |||||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 6.4.20 | |||||||
| to | Year ended | ||||||
| 31.7.21 | 5.4.20 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | g | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 12,074 | 242,244 | ||||
| Investment | income | 4,096 | 2,588 | ||||
| Total | 16,170 | 244,832 | |||||
| EXPENDITURE | ON | ||||||
| Raising funds | 765 | ||||||
| Charitable | activities | ||||||
| Grants | 388,106 | ||||||
| Other | 930 | 16,029 | |||||
| Total | 930 | 404,900 | |||||
| Net gains/(losses) | on investments | 31,440 | (24,988) | ||||
| NKT INCOME/(EXPENDITURE) | 46,680 | (185,056) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forv34ard | 53,674 | 238,730 | |||
| TOTAL FUNDS CARRIED FORWARD | 100,354 | 53,674 |
| BALANCE SHEET 31STJULY 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | 77,423 | 45,983 | |
| CURRFNT ASSETS | |||
| Cash at bank | 25,131 | 9,490 | |
| CREDITORS | |||
| Amounts falling due within one year |
(2,200) | (1,799) | |
| NET CURRENT ASSETS | 22,931 | 7,691 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 100,354 | 53,674 | |
| NET ASSETS | 100,354 | 53,674 | |
| FUNDS | 10 | ||
| Unrestricted funds |
100,354 | 53,674 | |
| TOTAL FUNDS | 100,354 | 53,674 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 6.4.20 | |||||||
| to | Year ended | ||||||
| 31.7.21 | 5.4,20 | ||||||
| Dividends | received | 4,096 | 2,588 | ||||
| 4. | RAISING | FUNDS | |||||
| Raising donations | and legacies | ||||||
| Period | |||||||
| 6.4,20 | |||||||
| Year ended | |||||||
| 31.7.21 | 5.4.20 | ||||||
| f. | |||||||
| Advertising | 765 | ||||||
| 5. | GRANTS | PAYABLE | |||||
| Period | |||||||
| 6.4.20 | |||||||
| to | Year ended | ||||||
| 31.7.21 | 5.4.20 | ||||||
| Grants | 388,106 | ||||||
| The total grants paid | to institutions | during the period was as follows: | |||||
| Period | |||||||
| 6.4.20 | |||||||
| to | Year ended | ||||||
| 31.7.21 | 5.4.20 | ||||||
| King's College London | 25,000 | ||||||
| Nottingham University Edinburgh University Brighton University Breast Cancer Now |
(20,390) 25,000 (1,504) 360,000 |
||||||
| 388,106 |
| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 242,244 | ||
| Investment | income | 2,588 | ||
| Total | 244,832 | |||
| EXPENDITURE ON | ||||
| Raising funds | 765 | |||
| Charitable | activities | |||
| Grants | 388,106 | |||
| Other | 16,029 | |||
| Total | 404,900 | |||
| Net gains/(losses) on investments |
(24,988) | |||
| NET INCOME/(EXPENDITURE) | (185,056) | |||
| RECONCILIATION OF FUNDS | ||||
| Total funds | brought forward |
238,730 | ||
| TOTAL FUNDS CARRIED FORWARD | 53,674 | |||
| 8. | FIXEDASSETINVESTMENTS | |||
| Listed | ||||
| investments | ||||
| f. | ||||
| MARKET | VALUE | |||
| At 6th April | 2020 | 45,983 | ||
| Revaluations | 31,440 | |||
| At 31stJuly | 2021 | 77,423 | ||
| NET BOOKVALUE | ||||
| At 31stJuly | 2021 | 77,423 | ||
| At 5th April | 2020 | 45,983 |
| Listed | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| investmcnts | |||||||||
| Valuation in |
2021 | 77,423 | |||||||
| CREDITORS: AMOUNTS | FALLING DUK WITHIN ONE | YEAR | |||||||
| 2021 | 2020 | ||||||||
| Other creditors | 2,200 | 1,799 | |||||||
| MOVEMKNT | IN FUNDS | ||||||||
| Nct | |||||||||
| movement | At | ||||||||
| At 6.4.20 | in funds | 31.7.21 | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 53,674 | 46,680 | 100,354 | ||||||
| TOTAL FUNDS | 53,674 | 100,354 | |||||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General fund |
16,170 | (930) | 31,440 | 46,680 | |||||
| TOTAL FUNDS | 16,170 | (930) | 31,440 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 6.4.19 f |
in funds | 5.4,20 f. |
||||||
| Unrestricted | funds | ||||||||
| General fund | 238,730 | (1Q5,056) | 53,674 | ||||||
| TOTAL FUNDS | 238,730 | (I $5,056) | 53,674 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | ||||||
| Unrestricted | funds | |||||
| General | fund | 244,832 | (404,900) | (24,988) | (185,056) | |
| TOTAL | FUNDS | 244,83? | (404,900) | (24,988) | (185,O56) |
| DETAILED STATEMENT OF F FORTHE PERIOD 6TH APRIL |
INANCIAL ACTIVITIES 2020 TO31STJULY 2021 |
||||
|---|---|---|---|---|---|
| Period | |||||
| 6.4.20 | |||||
| Year en | ded | ||||
| 31.7.21 | 5.4.20 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 12,019 | 14,291 | |||
| Gilt aid | 55 | ||||
| Legacies | 227,953 | ||||
| 12,074 | 242,244 | ||||
| Investment income |
|||||
| Dividends received |
4,096 | 2,588 | |||
| Total incoming resources |
16,170 | 244,832 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| .Advertising | 765 | ||||
| .Charitable activities |
|||||
| Grants to institutions | 388,106 | ||||
| Support costs | |||||
| Governance costs |
|||||
| Office costs | 530 | 1,404 | |||
| Legal fees aud management | costs | 14,625 | |||
| Accountancy fees |
400 | ||||
| 930 | 16,029 | ||||
| Total resources expended | 930 | 404,900 | |||
| Net income/(expenditure) | 15,240 | (160,068) |