OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Total Funds Total Funds
Notes 2023 2022
E E
INCOIVIE
Incoming resources from generating funds:
Investment
income
259,731 256,525
TOTAL INCOME 259,731 256,525
EXPENDITURE
Costs ofcharitable
activities
(255,658) (256,440)
TOTAL EXPENDITURE 255,658) (256,440)
NET INCOME AND NET MOVEMENT IN FUNDS
before gains and losses on investments 4,073 85
Net gains / (losses) on investments 113,763 (552,794)
NET MOVEMENT
IN FUNDS
117,836 (552,709)
RECONCILIATION
OF FUNDS
Total unrestricted
funds brought forward
8,730,025 9,282,734
TOTAL UNRESTRICTED FUNDS
CARRIED FORWARD 9,10E 8,847,861 8,730,025

2 INVESTMENTS Market Value Market Value
30.09.23 30.09.22
Analysis ofinvestments 'Yo f /
Units in COIF Charities Investment Fund 100 8,772,478 100 8,658,715
Market Value brought forward 8,658,715 9,211,509
Gain/(Loss)
in year
113,763 (552,794)
Market Value carried forward 8,772,478 8,658,715

2023 2023 2022 2022
Overseas
Equities
63.3 58.3
UK Equities 8.2 8.7
Property/Other Assets 16.9 18.3
Fixed Interest 8.7 4.1
Cash 2.9 10.6
100.0 100.0
All investments are held with CCLA. CCLA hold shares for a number oforganisations in a pooled fund. The split ofthis
fund is unable to be identified directly forthe trust.
Movement ofinvestments Book Value Market Value Unrealised
f f f
Investments
at
30September 2022 5,869,510 8,658,715 2,789,205
Investments
at
30September 2023 5,869,510 8,772,478 2,902,968
3 INVESTMENT INCOME 2023 2022
f f
Distributions
from COIF Investment
Fund 258,243 256,299
Deposit interest and other income 1,488 226
259,731 256,525

5 CHARITABLE ACTIVITIES 2023 2022
f
Grants made 231,100 234,600
Governance costs:
Auditor's fees 3,000
Independent examination fees 2,520
Correspondent's fees (Note 7) 21,258 19,008
Sundry expenses 300 312
255,658 256,440
1.The grants made during the year amounted tof231,100(2022: E234,600).
2.Material grants made during the year:
Greggs Foundation f5,000 per quarter (F20,000 in total)
Funding information North East E4,000(4 Payments ofE1,000)
3.Summary ofgrants made during the year:
No. Total value
f
Social Welfare 53 57,000
Youth charities 49 49,000
Disabled/Elderly 46 44,100
Education/Arts 35 36,000
Greggs Foundation 4 20,000
BAME 7 6,000
Women's
charities
8 9,000
Environment 10 10,000
212 231,100
4.Value ofindividual
grants made during
the year:
No. Total value
E5,000 4 20,000
f2,000 23 46,000
E1,500 0 0
E1,000 146 146,000
E500 38 19,000
E100 1 100
212 231,100

6 NET INCOMING
RESOURCES FOR THE YEAR
2023 2022
This is stated after charging:
E
Auditor's fee 3,000
Independent
Examiner's fee
2,520
7 KEY MANAGEMENT
PERSONNEL AND TRUSTEE REMUNERATION
AND EXPENSES
The key management
personnel ofthe charity comprises
solely of the trustees. Afee ofE1,584per month was paid
to Pauline Dodgson, one ofthe trustees,
in recognition of
her work as correspondent
to the trust. Ms Dodgson
retired from the trust on 23October 2023 and Mrs Gillian Rolt took over the position. There was a handover period
of3months
when Mrs Rolt was paid f750 per month before assuming the full time position.
Payment ofsuch fees are allowed
under the terms ofthe
governing document ofthe Trust.
Trustee remuneration
in respect ofthese services rendered for the
year end 30September 2023 was f21,258 (2022:
E19,008).At 30September 2023, no amounts
were owing
in respect ofthis work (2022:ENil).

THE HADRIAN TRUST NOT PART OF ACCOUNTS SET
CAPITAL
ACCOUNT FOR THE YEAR ENDED 30SEPTEMBER2023
2023 2022
E f
Balance at 30September 2022 8,730,025 9,282,734
Increase/(Decrease)
in cumulative
unrealised profit on investments 113,763 (552,794)
Transfer from income account 4,073 85
BALANCE AT30SEPTEMBER 2023 f 8,847,861 E 8,730,025
Cumulative
MOVEMENT OF INVESTMENTS - SUMMARY Market Unrealised
Cost Value Profit (Loss)
f f E
Investments at 30September 2022 5,869,510 8,658,715 2,789,205
Investments at 30September 2023 5,869,510 8,772,478 2,902,968
INCOME 2023 2022
E E
Dividends
and interest on investments
259,731 256,525
259,?31 256,525
OUTGOINGS
Correspondent's
fees
21,258 19,008
Professional charges 3,000 2,520
Other Expenses 300 312
24,558 21,840

INCOME ACCOUNT FOR THE YEAR ENDED 30SEPTEMBER2023 INCOME ACCOUNT FOR THE YEAR ENDED 30SEPTEMBER2023
2023 2022
f f
NET INCOME FOR THE YEAR 235,173 234,685
INCOME AVAILABLE FOR DISTRIBUTION 235,173 234,685
GRANTS TO CHARITIES (231,100) (234,600)
EXCESSOF AVAILABLE INCOME OVER GRANTS
COVERED BYTRANSFER TO/(FROM) CAPITAL ACCOUNT 4,073 85