OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Total Funds TotalFunds
Note 2022 2021
E
INCOME
Incoming resources from generating funds:
Investment
income
256,525 248,198
TOTAL INCOME 256,525 248,198
EXPENDITURE
Costs ofcharitable activities (256,440) (251,328)
TOTAL EXPENDITURE (256,440) (251,328)
NET INCOMING/(OUTGOING) RESOURCES
BEFORE RECOGNISED GAINS AND LOSSES 85 (3,130)
RECOGNISED GAINS AND LOSSES
Unrealised
Gains on investment
assets (552,794) 1,051,410
NET MOVEMENT
IN FUNDS
(552,709) 1,048,280
RECONCILIATION
OF FUNDS
Total funds brought
forward
9,282,734 8,234,454
TOTAL FUNDS CARRIED FORWARD 8 8,738,82 8 8,282,734

2 INVESTMENTS Market Value Market Value
30.09.22 30.09.21
Analysis ofinvestments E ffi E
Units
in COIF Charities Investment
Fund 100 8,658,715 100 9,2»,509
Market Value brought forward 9,211,509 8,160,099
(Loss) Gain in year -552,794 1,051,410
Market Value carried forward 8.5 8.9 5 , », 09

2022 2021
Overseas
Equities
58.3 66.1
UK Equities 8.7 10.6
Property/Other Assets 18.3 17.2
Fixed Interest 4.1
Cash 10.6 6.1
100.0 100.0
Movement ofinvestments Movement ofinvestments BookValue Market Value Unrealised
E f f
Investments at 30September 2021 5,869,510 9,211,509 3,341,999
Investments at 30September 2022 5,869,510 8,658,715 2,789,205
3 INVESTMENT INCOME 2022 2021
f f
Distributions from COIF Investment Fund 256,299 248,194
Deposit interest and other income 226 4
288222 2 8, 88

5 CHARITABLE ACTIVITIES 2022 2021
f f
Grants made 234,600 229,550
Governance costs:
Independent examination and accountancy fees 2,520 2,520
Correspondent's fees 19,008 19,008
Sundry expenses 312 250
256,440 251,328
1.The grants made during the year amounted to f234,600
2.Material grants made during the year:
Greggs Foundation f5,000 per quarter (f20,000 in total)
Funding
Information
North East E4,000(4Payments off1,000)
3.Summary ofgrants made during the year:
No. Total value
f
Social Welfare 60 65,500
Youth charities 39 40,000
Disabled/Elderly 54 57,100
Education/Arts 24 29,000
Greggs Foundation 4 20,000
BAME 5 5,000
Women's
charities
5 7,000
Environment 10 11,000
201 444,MD
4.Value of individual
grants
made during the year:
No. Total value
E
f5,000 4 20,000
f2,000 28 56,000
E1,500 2 3,000
f1,000 145 145,000
f500 21 10,500
E100 1 100
201 44.MD

6 NET OUTGOING
RESOURCES FORTHE PERIOD
2022 2021
This is stated after charging:
Independent
Examiner's fee
7 KEY MANAGEMENT
PERSONNEL AND TllUSTEE REMUNERATION
AND EXPENSES
The key management
personnel
ofthe charity comprises solely ofthe trustees. Afee off1,584per month
was
paid to Pauline Dodgson, one ofthe trustees,
in recognition
of her work as correspondent to the trust. At 30
September 2022. No sum was owing in respect ofthis work (2021:Enil). No expenses were paid to any of the
trustees
during the year. The charity did not have any employees
during the year.
8 CREDITORS: amounts
falling due within one year
2022 2021
E E
Accruals and deferred
income
9 ANALYSIS OF CHARITABLE FUNDS
2022 2021
GeneralFunds E E
As at 1October 2021 9,282,734 8,234,454
Income 256,525 248,198
Expenditure -256,440 -251,328
Recognised
(Losses)/gains
-552,794 1,051,410
As at 30September 2022 8,730.D25 9,282,734
Net current
10 ANALYSIS OF NET ASSETSBETWEEN FUNDS assets /
Investments (liabilities) Total
6 E
Unrestricted
general funds
11 REIATED PARTY TRANSACTIONS
CAPITAL ACCOUNT FOR THE YEAR ENDED 30SEPTEMBER2022 THE YEAR ENDED 30SEPTEMBER2022 THE YEAR ENDED 30SEPTEMBER2022 THE YEAR ENDED 30SEPTEMBER2022 THE YEAR ENDED 30SEPTEMBER2022 2022 2021
E 6
Balance at 30September 2021 9,282,734 8,234,454
(Decrease)increase in cumulative unrealised profit on investments -552,794 1,051,410
Transfer to income account 85 -3,130
BAIANCE AT30SEPTEMBER2022 E 8,730,025 6 9,282,734
Cumulative
MOVEMENT OF INVESTMENTS - SUMMARY Market Unrealised
Cost Value Profit (Loss)
E E
Investments
at 30September 2021
6 5,869,510 9,211,509 3,341,999
Investments
at 30September 2022
6 5,869,510 8,658,715 2,789,205
INCOME 2022 2021
6 f
Dividends
and interest on investments
(gross) 256,525 248,198
256,525 248,198
OUTGOINGS
Correspondent's
fees
19,008 19,008
Professional
charges
2,520 2,520
Other Expenses 312 250
21,840 21,778
INCOME ACCOUNT FORTHE YEAR ENDED 30SEPTEMBER2022
2022 2021
E E
NET INCOME FOR THE YEAR 234,685 226,420
INCOME AVAILABLE FOR DISTRIBUTION 234,685 226,420
GRANTS TO CHARITIES -234,600 -229,550
EXCESSOF AVAILABLE INCOME OVER GRANTS
COVERED BYTRANSFER TO/ (FROM) CAPITAL ACCOUNT E 83 E -3,138