
## **Trustees’ Annual Report for the period** 

**From: 01/01/2023   Period start date   To: 31/12/2023 Period end date** 

## **Charity name: Mousehole Wild Bird Hospital and Sanctuary Association Limited** 

## **Charity registration number: 272145** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To relieve the suffering and distress of birds of<br>all species who are sick or injured or ill-treated<br>To promote study and research into the disease<br>of wild birds and method of prevention control<br>or cure and into the treatment of injured birds<br>and to publish the results of all such study and<br>research|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|The main objectives and activities for the year<br>continued to focus upon the treatment of wild<br>birds and the provision of a sanctuary. This was<br>achieved by providing a range of services,<br>focusing upon the outcome for wild birds.<br>The outbreak of Avian August 2022 meant that<br>we could not admit birds to our main site for a<br>quarantine period of 12 months. This covered<br>the main breeding season in 2023. We took the<br>decision to concentrate on the rehabilitation and<br>care of seabirds and operated out of a<br>temporary satellite site during the 2023<br>breeding season.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|All trustees are aware of the guidance issued<br>by the Charity Commission with respect to<br>public benefit.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|**-**|
|Policy on social investment<br>including program related<br>investment|Para 1.38|**-**|
|Contribution made by<br>volunteers|Para 1.38|We had around four volunteers working with us<br>at any one time who contributed greatly to the<br>operation of our facilities.|
|Other||**-**|



Page 1 of 7 



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The charity continued to provide care to<br>seabirds during 2023 at a time when most<br>sanctuaries were refusing to admit them due to<br>risks of Avian Flu. By applying strict biosecurity<br>protocols we were able to provide a valuable<br>care service to these birds the majority of which<br>are ‘red listed’ as being endangered.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41|**-**|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|**-**|
|Investment performance<br>against objectives|Para 1.41|**-**|
|Other||**-**|



Page 2 of 7 



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The directors consider the surplus achieved on<br>ordinary activities to be satisfactory given the<br>current economic climate.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|There is uncertainty with regards to income<br>other than that derived from investments. The<br>reserves are maintained in order to meet the<br>working capital requirements of the charity.|
|Amount of reserves held|Para 1.22|£1,405,432|
|Reasons for holding zero<br>reserves|Para 1.22|**-**|
|Details of fund materially in<br>deficit|Para 1.24|**-**|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**-**|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|The charity’s principal sources of funds are<br>legacies and investment income.|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|The charity maintains an ethical policy which<br>decrees that no investments are held in<br>petrochemical industries, or tobacco production,<br>and that the stockbrokers undertake a<br>reasonable, but not exhaustive, research into<br>the ethical background of potential investments.|
|A description of the principal<br>risks facing the charity|Para 1.46|The principal risks facing the charity are long<br>term changes in operating policies due to Avian<br>Flu and the biosecurity protocols that this has<br>required.|
|Other||**-**|



Page 3 of 7 



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|The charity’s governing document is its<br>memorandum and articles of association dated<br>28 July 1976|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|The charity is a private company limited by<br>guarantee and consequently does not have a<br>share capital.|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Recruitment of trustees is undertaken by the<br>board of trustees. They will recruit a person<br>who is willing to act as a trustee and has an<br>interest in the activities and ultimate success of<br>the charity.|



## **Additional information (optional)** 

|**Additional information (optional)**|**Additional information (optional)**||
|---|---|---|
|You may choose to include further statements||where relevant about:|
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51|Briefing from the Chair of the Trustee Council<br>including a review of previous Council meeting<br>minutes andpapers.|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|A Head of Operations is appointed by<br>the trustees to manage the day-to-day<br>operations of the charity.|
|Relationship with any<br>related parties|Para 1.51|None Formally|
|Other||**-**|



## **Reference and Administrative details** 

|Charity name|Mousehole Wild Bird Hospital and Sanctuary Association<br>Limited|
|---|---|
|Other name the charity uses|-|
|Registered charity number|272145|
|Charity’s principal address|Raginnis Hill<br>Mousehole<br>Penzance<br>TR19 6SR|
|||



Page 4 of 7 



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year **|**Name of person (or body) entitled to**<br>**appoint trustee (ifany)**|
|---|---|---|---|---|
||JeremyWhitaker|Chair||Trustee Council|
||Margaret Cass|Treasurer||Trustee Council|
||Barbara Hanik|Secretary||Trustee Council|
||Christine Croal||1 January- 15 April|Trustee Council|
||SallyCrabtree|||Trustee Council|
||Christine Trickey|||Trustee Council|
||Barbara Reid||1 January- 13 May|Trustee Council|
||Wilma Robson|||Trustee Council|
||Jonathan Harvey<br>Steer|||Trustee Council|
||Robert Houghton||10 June - 31<br>December|Trustee Council|
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

**Director name** Jeremy Whitaker Margaret Cass 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

Page 5 of 7 



## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|-|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|-|
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>from the charity’s own<br>assets|-|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|
|---|---|---|
|**Type of**<br>**adviser**<br>**Name**<br>**Address**|||
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||
||||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

Page 6 of 7 



|Signed on behalf of the|charity'strustees|||
|---|---|---|---|
|Signature(s)|C5.F|v\|A^x|
|Fullname(s)|JeremyWhitaker|Margaret|Cass|
|Position(eg Secretary,<br>Chair, etc)|Chair|Treasurer||
|Date|21October 2024|>-L-Lo-?-o}r+||





## 



## 

|CompanyNumber:|1274673|
|---|---|
|Regi*teredCharityNumher:|27?145|
|Chairoau;|Mr"IWhitaker|
|Treasurer:|MrsM.Cass|
|Directors:|MrsMCass|
||MrJWhitaker|
||NlrJ Steer{retired)|
|Trustees:||
||MrsC Croallretired)|
||MsSCrabtree|
||MrsCTrickey|
||Mrs B Reid(resigned)|
||Mrs WRobson|
||MrHoughton|
|Secretary;|I\itrsBHanik|
|RegisteredOffice:|RaginnisHill|
||Mousehole|
||Cornu.all|
||TR]86SR|
|Accountants:|Leddra Perry&Co.|
||Chartered Accountants|
||IVentuorTerrace|
||St. h"es|
||Comwall|
||T'R:6|
||'DY|
|Bankers:|LloydsBank|
||MarketPlace|
||Eenzanqe|
||Cornwall|
|Solicitors:|CVC|
||Penzance|
||Cnmwall|





||Page|
|---|---|
|Trusteesreport|I|
|Examinersreport|4|
|Statementoffinar:sialactiv-itias|5|
|Balancesheet|6|
|Notes|9-14|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

||||Total|Tolal|
|---|---|---|---|---|
||Note|Unrest'd|<br>Funds|<br>Funds|
|||f,'unds<br>fff|<br>2023|<br>2022|
|Income and endowmentsfrom:|2||||
|DonationsandLegacies||42"ffi4|42,fi94|123.094|
|Investments|J|33,8',74|11R74|32.9?4|
|Other income||r5,328|15,328|2,697|
|Totalincornearld cndoryments||91.296 91,296||<br>158"715|
|Expenditureon:|||||
|Charitablsacriyities||140.043|140,$43|278,592|
||4||||
|Raising funds||8,162|I,162|6,292|
|Totalresources eryrcnded||*Y'i1-il||itl|
|Gainsand( Losses)oa revaluations|||||
|anddisposalsofinvestment<br>assets||(7.781){V,78\)t161,207)|||
|Net movementin funds||(64,6e0)|(s,690)|(287,376)|
|Totalfundsbroughtforward||t,419.127t.47$.t22||1,75'l,4gg|
|Total fundscaffiedfonrard||L;495A3?1,,4A5A32tA78,L72|||
|Continuingoperations|||||
|A1lincomeandexpenditure derivetrom continuingactivities.|||||





|BALANC|.ESI{[.ETAT|31 D.ECEM|BNR2023|||
|---|---|---|---|---|---|
||Note||2fi23||2022|
|||f.|f,|f,|f,|
|Tangiblefixedassets<br>Tangibleasscts|6||2,19,981||?it)?o|
|Inrrestments|7||1,130,274||1.r68,943|
||||1,380.255||r"410.t73|
|Currentassets||||||
|Stocks|I|5,039||5,039||
|Debtors|9|802||681||
|Cashat bank andinhand||38.642||@,633||
|||44.483||7fI15i||
|Creditors||||||
|Amountsfaliiagduewithin||||||
|one)€ar|1n|t0,242||9,166||
|Netcurrentassets|||34,241||61,187|
|Totalassets lcsscurrent liabilities|||1"414495||1.481.360|
|Amountsfallingdueover12months|10||9,064||I 1,238|
|Totalassetslesscurrent liabilities|||1,405,432||1,470,122|
|Netss$€ts|||fI,405,432||tl;47{r,122|
|Capitalfunds||||||
|Unrestrictedfunds|||1,405,432||1"470,122|
|Total charitvfunds|||il.4S5,432||f.I,470.122|
||||:||:|





## 



# 

## 

## 

## 

## 

## 



## 

## 

|2.|Income||||
|---|---|---|---|---|
|||Unrstrd|Total|T'otal|
|||Ehnds|Euild*|Furds|
|||20?3|zw3|2022|
|||f|*,|*,|
||Donations andlegacies<br>Legacies|17,282|17.282|tA9.O22|
||Shopsales||||
||Donations|?o711|20.733|t0,840|
||Gift Aid|4,079|4.479|??1?|
|||42,494|42,094|123,094|
||lnvestment income||||
||Dividends<br>Interest|11?q7<br>5'77|577<br>33.297|1{1sl<br>'t\71|
|||33,874|11R74|\)q)4|
||Otherincome||||
||Membership subscriptions|1.366|1.366|2274|
||Incomefromfundraisingelrenls|13,+52|13,962|423|
||Suudry income||||
|||"J^<br>;--|,1*|2,697|
|||-|-*||
|||||-|
|3.|Investrne+t income||||
||||2023*|2022<br>f,|
||Incomefromotherfixedassetifivesffirents||33,874|32,924|
|||||:|





## 

## 

## 

||FORTHEYE$RENPE|p3.1meEMR2CI33||
|---|---|---|---|
|4.|E.xpenditureoncharit*hleaetivities|||
||Directcests|2023|2t22|
|||f|f|
||Wages|66,228|137,715|
||Bird foodandmedicine|8,625|10,633|
||Goodlfr-rr -resa.te|||
||Advertising|860|460|
||Staff pensioncontributions|675|535|
||Trainingandstaffwelfare|227|500|
||Uniforms|641|458|
||Managementcharges|8,162|6,292|
||Gulval costs|16,523||
|||101,941|156,593|
||Supportcosts|2023<br>f,|2022f|
||Motorexpenses|2.607|1.689|
||Telephoneandbroadband<br>Printing,stationeryetc|148<br>?slt|1,343<br>1,33s|
||Web, domainsosts<br>Miscellaneousexpenses|6,CS8<br>644|it|
||Penaltyre pensions|400||
||Subscriptions|243|206|
||Cleaning materialsand deepclean|5,304|8,974|
||lnsurance|1,592|1,,185|
||Heatandlight|)\-77|3,550|
||Garden expenses|68|58|
||Repairs andrenewals||95,573|
||Rates andwater|t.112|1,719|
||Hire of hall|300|285|
||Depreciation|5,843|?7q5|
||Otherle*qal&professional|l0,i73|5,344|
||Profiton disposal of,r,an||ir.les)|
|||&5gftr||
||Goveruancecost*|||
||Independent Examinersfees|3,300|3,250|
||$y'ages|2.802|1.523|
|||6,102|4,773|
|Total||148,193|284,884|





## 

## 

## 

## 

|||20?-3|2422|
|---|---|---|---|
|||f|t|
|Gross|Saiaries|63939|i3I,118|
|Social|SecurityCosts|5,091|8,120|
|||69.030|139,218|






## 

|6.|Tangiblefixedassets|Land|Plant|Motor|Motor||
|---|---|---|---|---|---|---|
|||and|tad||Yehicle||
|||Buildhgs|Machinery|||Total|
|||f,|c||f,|f|
||Cost:||||||
||AtIJanuary 2023|424.368|37,696||2i,393|483,457|
||Additions||4,644|||4,604|
||D,isposal||||||
||At3IDecember2023|424,368 42,30021J93||||488,06t|
||Depreciation:||||||
||AtIJanuary2023|206,16124,44At,426||||)\) ))1|
||Disposal||||||
||Chargeforthe-year|"ro|1.786||<br>3.993|5.853|
||At3lDecemberZt23|2tJ6,435 26,226|||<br>5,419|238,080|
||Net hookvalue:||||||
||At3lDecember2O23|sz-1_?Sif|{14fi!||15.974|s249p81|
||At3lDeffinibtr?8z2|':_*g|':f||fr9.967|3',i9|



## 



## 

## 

## 

||FqBTSrYDARIT|{3lJpeE<br>29||
|---|---|---|---|
|7.|fixedassetinvestment|Listed|Listed|
|||20?3|7Q22|
|||{.|{.|
||MarketYalue|i"168.943|1"494.121|
||PurchaseslDisposalsnet|(31,75I)|(r61,268)|
||Realised loss/gains on disposal|(19,929)|(2r,93s)|
||Unrealised gain/loss on revaluation|I3.OII|{i4i,981)|
||At3lDecembet2023|1.130,214|1,158,943|
||Nel BnokVa.lurs:|||
||Asat3lDecember 2023|{1.130,274il.168,943||
||Asat 31 Decemtrer20?2|f.1,494,127ft,49+,t21||



|8.|Storlrs|||
|---|---|---|---|
|||2023|2022|
|||*|f.|
||Stocks|5,039|5,039|
||||::|





## 

## 

## 

|9|Debtors and prepayments|||
|---|---|---|---|
||Amountsfallingduewithinone year:|2023|2022|
|||*.|c|
||PrepaymentsandAccrued Income|802|681|
|||802|681|
|||:::-:]:]-]-:::.:||
|l0-|Creditors|||
||Amounts fallingdue r,r.ithin oneyear:-|||
|||2t23f|2022<br>f|
||Fordl'anlease|1 )17|1))1|
||Trade|537||
||OtherTaxes&PAYE|3,546|3.065|
||AccruedExpenses|io1A|3,880|
|||t$,242|9,166|
||Amounts fallingdue or,'erl2months<br>FordYaalcasingpapnenfs|9,064|11,239|



## 

## 

## 



## 



## 

|CompanyNumber:|1274673|
|---|---|
|Regi*teredCharityNumher:|27?145|
|Chairoau;|Mr"IWhitaker|
|Treasurer:|MrsM.Cass|
|Directors:|MrsMCass|
||MrJWhitaker|
||NlrJ Steer{retired)|
|Trustees:||
||MrsC Croallretired)|
||MsSCrabtree|
||MrsCTrickey|
||Mrs B Reid(resigned)|
||Mrs WRobson|
||MrHoughton|
|Secretary;|I\itrsBHanik|
|RegisteredOffice:|RaginnisHill|
||Mousehole|
||Cornu.all|
||TR]86SR|
|Accountants:|Leddra Perry&Co.|
||Chartered Accountants|
||IVentuorTerrace|
||St. h"es|
||Comwall|
||T'R:6|
||'DY|
|Bankers:|LloydsBank|
||MarketPlace|
||Eenzanqe|
||Cornwall|
|Solicitors:|CVC|
||Penzance|
||Cnmwall|





||Page|
|---|---|
|Trusteesreport|I|
|Examinersreport|4|
|Statementoffinar:sialactiv-itias|5|
|Balancesheet|6|
|Notes|9-14|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

||||Total|Tolal|
|---|---|---|---|---|
||Note|Unrest'd|<br>Funds|<br>Funds|
|||f,'unds<br>fff|<br>2023|<br>2022|
|Income and endowmentsfrom:|2||||
|DonationsandLegacies||42"ffi4|42,fi94|123.094|
|Investments|J|33,8',74|11R74|32.9?4|
|Other income||r5,328|15,328|2,697|
|Totalincornearld cndoryments||91.296 91,296||<br>158"715|
|Expenditureon:|||||
|Charitablsacriyities||140.043|140,$43|278,592|
||4||||
|Raising funds||8,162|I,162|6,292|
|Totalresources eryrcnded||*Y'i1-il||itl|
|Gainsand( Losses)oa revaluations|||||
|anddisposalsofinvestment<br>assets||(7.781){V,78\)t161,207)|||
|Net movementin funds||(64,6e0)|(s,690)|(287,376)|
|Totalfundsbroughtforward||t,419.127t.47$.t22||1,75'l,4gg|
|Total fundscaffiedfonrard||L;495A3?1,,4A5A32tA78,L72|||
|Continuingoperations|||||
|A1lincomeandexpenditure derivetrom continuingactivities.|||||





|BALANC|.ESI{[.ETAT|31 D.ECEM|BNR2023|||
|---|---|---|---|---|---|
||Note||2fi23||2022|
|||f.|f,|f,|f,|
|Tangiblefixedassets<br>Tangibleasscts|6||2,19,981||?it)?o|
|Inrrestments|7||1,130,274||1.r68,943|
||||1,380.255||r"410.t73|
|Currentassets||||||
|Stocks|I|5,039||5,039||
|Debtors|9|802||681||
|Cashat bank andinhand||38.642||@,633||
|||44.483||7fI15i||
|Creditors||||||
|Amountsfaliiagduewithin||||||
|one)€ar|1n|t0,242||9,166||
|Netcurrentassets|||34,241||61,187|
|Totalassets lcsscurrent liabilities|||1"414495||1.481.360|
|Amountsfallingdueover12months|10||9,064||I 1,238|
|Totalassetslesscurrent liabilities|||1,405,432||1,470,122|
|Netss$€ts|||fI,405,432||tl;47{r,122|
|Capitalfunds||||||
|Unrestrictedfunds|||1,405,432||1"470,122|
|Total charitvfunds|||il.4S5,432||f.I,470.122|
||||:||:|





## 



# 

## 

## 

## 

## 

## 



## 

## 

|2.|Income||||
|---|---|---|---|---|
|||Unrstrd|Total|T'otal|
|||Ehnds|Euild*|Furds|
|||20?3|zw3|2022|
|||f|*,|*,|
||Donations andlegacies<br>Legacies|17,282|17.282|tA9.O22|
||Shopsales||||
||Donations|?o711|20.733|t0,840|
||Gift Aid|4,079|4.479|??1?|
|||42,494|42,094|123,094|
||lnvestment income||||
||Dividends<br>Interest|11?q7<br>5'77|577<br>33.297|1{1sl<br>'t\71|
|||33,874|11R74|\)q)4|
||Otherincome||||
||Membership subscriptions|1.366|1.366|2274|
||Incomefromfundraisingelrenls|13,+52|13,962|423|
||Suudry income||||
|||"J^<br>;--|,1*|2,697|
|||-|-*||
|||||-|
|3.|Investrne+t income||||
||||2023*|2022<br>f,|
||Incomefromotherfixedassetifivesffirents||33,874|32,924|
|||||:|





## 

## 

## 

||FORTHEYE$RENPE|p3.1meEMR2CI33||
|---|---|---|---|
|4.|E.xpenditureoncharit*hleaetivities|||
||Directcests|2023|2t22|
|||f|f|
||Wages|66,228|137,715|
||Bird foodandmedicine|8,625|10,633|
||Goodlfr-rr -resa.te|||
||Advertising|860|460|
||Staff pensioncontributions|675|535|
||Trainingandstaffwelfare|227|500|
||Uniforms|641|458|
||Managementcharges|8,162|6,292|
||Gulval costs|16,523||
|||101,941|156,593|
||Supportcosts|2023<br>f,|2022f|
||Motorexpenses|2.607|1.689|
||Telephoneandbroadband<br>Printing,stationeryetc|148<br>?slt|1,343<br>1,33s|
||Web, domainsosts<br>Miscellaneousexpenses|6,CS8<br>644|it|
||Penaltyre pensions|400||
||Subscriptions|243|206|
||Cleaning materialsand deepclean|5,304|8,974|
||lnsurance|1,592|1,,185|
||Heatandlight|)\-77|3,550|
||Garden expenses|68|58|
||Repairs andrenewals||95,573|
||Rates andwater|t.112|1,719|
||Hire of hall|300|285|
||Depreciation|5,843|?7q5|
||Otherle*qal&professional|l0,i73|5,344|
||Profiton disposal of,r,an||ir.les)|
|||&5gftr||
||Goveruancecost*|||
||Independent Examinersfees|3,300|3,250|
||$y'ages|2.802|1.523|
|||6,102|4,773|
|Total||148,193|284,884|





## 

## 

## 

## 

|||20?-3|2422|
|---|---|---|---|
|||f|t|
|Gross|Saiaries|63939|i3I,118|
|Social|SecurityCosts|5,091|8,120|
|||69.030|139,218|






## 

|6.|Tangiblefixedassets|Land|Plant|Motor|Motor||
|---|---|---|---|---|---|---|
|||and|tad||Yehicle||
|||Buildhgs|Machinery|||Total|
|||f,|c||f,|f|
||Cost:||||||
||AtIJanuary 2023|424.368|37,696||2i,393|483,457|
||Additions||4,644|||4,604|
||D,isposal||||||
||At3IDecember2023|424,368 42,30021J93||||488,06t|
||Depreciation:||||||
||AtIJanuary2023|206,16124,44At,426||||)\) ))1|
||Disposal||||||
||Chargeforthe-year|"ro|1.786||<br>3.993|5.853|
||At3lDecemberZt23|2tJ6,435 26,226|||<br>5,419|238,080|
||Net hookvalue:||||||
||At3lDecember2O23|sz-1_?Sif|{14fi!||15.974|s249p81|
||At3lDeffinibtr?8z2|':_*g|':f||fr9.967|3',i9|



## 



## 

## 

## 

||FqBTSrYDARIT|{3lJpeE<br>29||
|---|---|---|---|
|7.|fixedassetinvestment|Listed|Listed|
|||20?3|7Q22|
|||{.|{.|
||MarketYalue|i"168.943|1"494.121|
||PurchaseslDisposalsnet|(31,75I)|(r61,268)|
||Realised loss/gains on disposal|(19,929)|(2r,93s)|
||Unrealised gain/loss on revaluation|I3.OII|{i4i,981)|
||At3lDecembet2023|1.130,214|1,158,943|
||Nel BnokVa.lurs:|||
||Asat3lDecember 2023|{1.130,274il.168,943||
||Asat 31 Decemtrer20?2|f.1,494,127ft,49+,t21||



|8.|Storlrs|||
|---|---|---|---|
|||2023|2022|
|||*|f.|
||Stocks|5,039|5,039|
||||::|





## 

## 

## 

|9|Debtors and prepayments|||
|---|---|---|---|
||Amountsfallingduewithinone year:|2023|2022|
|||*.|c|
||PrepaymentsandAccrued Income|802|681|
|||802|681|
|||:::-:]:]-]-:::.:||
|l0-|Creditors|||
||Amounts fallingdue r,r.ithin oneyear:-|||
|||2t23f|2022<br>f|
||Fordl'anlease|1 )17|1))1|
||Trade|537||
||OtherTaxes&PAYE|3,546|3.065|
||AccruedExpenses|io1A|3,880|
|||t$,242|9,166|
||Amounts fallingdue or,'erl2months<br>FordYaalcasingpapnenfs|9,064|11,239|



## 

## 

## 

