OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Elaine Healey
John Phillips
Robert Gordon
Mirrick Koh
Prof N Bishop
Gareth Cumming
Yvonne Grant
Angie Stewart
Prof M Smith
Chief executive office Patricia Osborne
Charity number (England and Wales) 272100
Charity number (Scotland) SC010951
Principal address Grant Paterson House
30 Guthrie Street
DUNDEE
DD1 5BS
Auditor Bird Simpson & Co
144 Nethergate
Dundee
DD1 4EB
Bankers The Royal Bank ofScotland
3 High Street
Dundee
DD1 9LY

Trustees'
report
Statement
ofTrustees'
responsibilities
Independent
auditods
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Current financial year
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2021 2021 2021 2021 2020
Notes E E F E
Ittgglgafmm;
Donations
and legacies
3 107,097 64,724 171,821 226,435
Other trading
activities
4 19,848 19,848 59,979
Investments 5 101 101 543
Total Income 127,046 64,724 191,770 286,957
Raising funds 6 51,778 51,778 57,755
Charitable
activities
7 89,034 1,510 60,936 151,480 296,007
Total resources expended 140,812 1,510 60,936 203,258 353,762
Net (outgoing)/incoming resources
before transfers (13,766) (1,510) 3,788 (11,488) (66,805)
Gross transfers
between funds
(109,196) 99,470 9,726
Net (expenditure)/income for the year/
Net (outgoing)/incoming resources (122,962) 97,960 13,514 (11,488) (66,805)
Other recognised
gains and losses
Other gains or losses 11 182 182 (103)
Net movement
in funds
(122,780) 97,960 13,514 (11,306) (66,908)
Fund balances at 1 April 2020 285,568 47,040 40,315 372,923 439,831
Fund balances at 31 March 2021 162,788 145,000 53,829 361,617 372,923

Prior financlat year
Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2020 2020 2020 2020
Notes E E E
IttggmfLIfgm;
Donations
and legacies
133,429 93,006 226,435
Other trading
activities
4e,767 11,212 59,979
Investments 543 543
Total income 182,739 104,218 286,957
Raising funds 57,755 57,755
Charitable
activities
7 110,080 42,589 143,338 296,007
Total resources expended 167,835 42,589 143,338 353,762
Net (outgoing)/Incoming resources before
transfers 14,904 (42,589) (39,120) (66,805)
Gross transfers
between
funds (23,746) 23,746
Net (expenditure)flncome for the year/
Net (outgoing)flncoming resources (8,842) (42,589) (15,374) (66,805)
Other recognised
gains
snd losses
Other gains or losses (103) (103)
Net movement
in funds
(8,945) (42,589) (15,374) (66,908)
Fund balances at 1 April 2019 294,513 89,629 55,689 439,831
Fund balances at 31 March 2020 285,568 47,040 40,315 372,923

2021 2020
Notes 6
Fixed assets
Tangible assets 12 53,638 55,530
Current assets
Debtors 13 8,458 4,290
Cash at bank and in hand 310,452 330,308
318,910 334,598
Creditors: amounts falling due within
one year 14 (10,931) (17,205)
Net current assets 307,979 317,393
Total assets less current liabilities 361,617 372,923
Income funds
Restricted
funds
16 53,829 40,315
~nr
ttlgtgtt
f~un
Designated
funds
145,000 47,040
General
unrestricted
funds 162,788 285,568
307,788 332,608
361,617 372,923

Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2021 2020 2020 2020
f f F
19,848 48,767 11,212 59,979
Fundraising events 19,848 48,767 11,212 59,979
5 Investments
Unrestricted Unrestricted
funds funds
general general
2021f 2020
Interest receivable 101 543
6 Raising funds
2021 2020
F
n
r
Direct staff costs 29,703 34,522
Direct fundraising costs (215) 2,931
Share ofsupport costs (see note 8) 22,290 20,302
Fundraising and publicity 51,778 57,755
51,778 57,755

2021 2020
6
Direct staff costs 84,102 90,624
Members
events
1,957 13,243
Conference expenses 996 38,638
Staff travel 1,261 7,199
Wheelchair
purchases
and repairs 34,156
Welfare and equipment 4,681 10,857
Newsletters 3,707
Subscriptions 2,397 3,009
Research costs 37,027
129,550 269,248
Share ofsupport costs (see note 8) 17,460 19,466
Share ofgovernance costs (see note 8) 4,470 7,293
151,480 296,007
Analysis
by
fund
Unrestricted funds - general 89,034
Unrestricted funds - designated 1,510
Restricted funds 60,936
151,480
For the year ended 31 March 2020
Unrestricted funds - general 110,080
Unrestricted funds - designated 42,589
Restricted funds 143,338
296,007

Support costs
Support Governance 2021 2020 Basis ofallocation
costs costs
6
Staff costs 14,808 14,808 11,960 %allocation
Depreciation 1,892 1,892 1,892 %allocation
Sundry
office costs
3,070 3,070 6,144 % allocation
Rates &water 1,464 1,464 867 %allocation
Light &heat 4,046 4,046 2,912 %afiocation
Repairs &maintenance 1,597 1,597 4,238 %allocation
Insurance 2,272 2,272 2,606 %allocation
Legal &professional fees 1,628 1,628 254 %allocation
Telephone 2,722 2,722 1,958 %allocation
Postage &stationery 1,347 1,347 3,032 % allocation
Computer
expenses
4,904 4,904 3,668 %allocation
Website expenses 237 %allocation
Audit fees 4,440 4,440 3,600 Governance
Cost oftrustee meetings 30 30 3,693 Governance
39,750 4,470 44,220 47,061
Analysed
between
Fundraising 22,290 22,290 20,302
Charitable
activities
17,460 4,470 21,930 26,759
39,750 4,470 44,220 47,061

Number ofe mploye es
The average monthly number ofemployees during the year was:
2021 2020
Number Number
Charitable
activities
staff
Administrative staff
Management staff
Employment costs 2021 2020
Wages and salaries 118,536 125,617
Social security costs 7,333 8,777
Other pension costs 2,744 2,712
128,613 137,106
Unrestricted Unrestncted
funds funds
general general
2021 2020
8 f
Foreign exchange losses (182) 103

12 Tangible fixed assets Tangible fixed assets
Freehold land Fixtums and Computer Total
and buildings
f
fittings
f
Software
Cost
At 1 April 2020 94,595 69,906 30,658 195,159
At 31 March 2021 94,595 69,906 30,658 195,159
Depreciation
and impairment
At 1 April 2020 39,065 69,906 30,658 139,629
Depreciation
charged
in the year 1,892 1,892
At 31 March 2021 40,957 69,906 30,658 141,521
Carrying
amount
At 31 March 2021 53,638 53,638
At 31 March 2020 55,530 55,530
13 Debtors
Amounts
falling due
within one year: 2021 2020f
Other debtors 4,000
Prepayments
and accrued income
4,458 4,290
8,458 4,290
14 Creditors: amounts falling due within one year
2021f 2020f
Other taxation
and social security
2,707 3,001
Trade creditors 5,538
Other creditors 8,224 8,666
10,931 17,205

The mcome funds ofthe chenty indude restnctsd funds compnwng
tha
funds compnwng
tha
fofknwng
unexpanded
fofknwng
unexpanded
balances ofdonsbons balances ofdonsbons end prents hald on trust for spaa8c purposes: purposes:
Movement
In funds
Movsmalt
In funds
sou h
IM
fa T I I Is n T a eoueo
ot
I Asrll 20ul rmow oxsomua I As a1010 rooowao oxsomua 11 22 h 2021
E E. E E E. E E 5
Restdcled fuflds 29,333 29,514 (42,468) 4,888 21,267 27,565 (24,359) 4,442 28,915
hldlvldusls 25,073 53,492 (62,232) 2,715 19,D48 37,159 (35,581) 4,288 24,914
Confennlce 1+83 21,212 (38,638) 16,143 - - (996) 996
55,688 104,218 (143,338) 23,746 40,315 64,724 (6D,936) 9,726 53,829

Balance at Rescurces Balance at Resources Transfers Balance at
1 Apra 2010 expended 1April 2020 expended 31 March 2021
6 f 6 6
Wheelchair fund 29,629 (5,562) 24,067 (1,510) 37,443 60,000
Research fund 60,000 (37,027) 22,973 37,027 60,000
Equipment fund 25,000 25,000
89,629 (42,589) 47,040 (1,510) 99,470 145,000

18 AnMysts oftlat assets between fttnds Un~ tysstgnatsd Rastrkted Total Unrestncted Deslgneted Restnrned Total
funda funds funds funds funds furide
2021 2021 2021 2020 2020 2020 2020
6 E E. E E E E
Fund balances at 31 Marut 2D21 are represented
by
Tangible assets 53,638 53,638 55,530 55,530
Currant assets/tgebtldss) 109,150 146,000 53,829 307,979 230,038 47,04D 40,315 317,393
182,788 145,000 53,829 361,617 285,568 47,040 4D,315 372,923

19 Capital commitments 2021 2020
E
At 31 March 2021 the Charity had capital commitments as follows:
Contracted
for but not provided
in the financial statements:
Acquisition
of property,
plant and equipment
3,236
20 Related party transactions
Remuneration
ofkey management
pemonnel
The remuneration
of key management
personnel is as follows.
2021 2020f
Aggregate
compensation
128,613 137,106
In 2021 there were no transactions with related parties (2020: None).