OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative details
Report ofthe trustees 2 to 6
Report ofthe independeat
auditors
7 to 10
Statement offinancial activities
Statement offinancial position 12
Statement ofcash Bows 13
Notes to the financial statements 14 to 21
Detailed statement of financial activities 22 to 23

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 277,597 277,597 382,829
Charitable
activities
Missions and donations 250 250
Investment
income
3 192 192 5,923
Total 278,039 278,039 388,752
EXPENDITURE ON
Charitable
activities
Church expenses 135,873 135,873 150,519
Hall hire for church services 8,750
Missions and donations 500
Total 135,873 135,873 159,769
NET INCOME 142,166 142,166 228,983
RECONCILIATION OF FUNDS
Total funds brought forward 5,815,170 5,815,170 5,586,187
TOTAL FUNDS CARRIED FORWARD 5,957,336 5,957,336 5,815,170

3l)'I'II,IKI'I I'.ilBI
,
;R2(f2(
2()2( 2)f2(l
(.
KIXKD Afff)VT)f
Iaj)K)f)lr:,& s)ti i.l( f,tif ,Fir) 1rh)
Tl)RRKRT
ihRKT(
I)(h!))i
Iiirh, )l h,)))l
Kr.'
' ( )ยป ).)()
', I RR
2.l )4 ')l l
('Rill)lf()RR
'\i)'rr'rj)jr
i rjht, ' !t!I' r)' !hi)' rii! ' *, 7!i
i ' r)jl
' I
SKI'('(fRRKXT ihhKT'1 .2'!)i .' (( 2 t-fl ll.. 1
I()'Ihr)I. ARRI TR LK!IR('I'RRKR I'
I.IARII.I I IK)f 1( '71)
'r(K I Af)hh Th ' ')(), 1if),hi( 17ti
H hl)h
1'!!!':r))i ))'rf I!)!)!'I)
'I9(' !ll. \ RIC 1 'll
I(KIil I)f'))l)h 'r( ' ll! ( hl '

FORTH E Y EAR ENDED 3 0TH SEPTEMBER2021
2021 2020
Notes
Cash flows from operating activities
Cash generated
froin operations
17 145,512 240,809
Net cash provided
by operating activities
145,512 240,809
Change
in cash and cash equivalents
in
the reporting
period
145,512 240,809
Cash and cash equivalents at the
beginning ofthe reporting period 2,444,734 2,203,925
Cash and cash equivalents at the end of
the reporting
period
2,590,246 2,444,734

DONATIO NS
AND LEGA
CIES
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Tithes and offering 277,597 277,597 382,829
3. INVESTMENT INCOME
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
K
Investment income 192 192 5,923
4. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity K
Conferences and events Missions and donations 250
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
f.
Church expenses 130,647 5,226 135,873

2021 2020
8
Trustees'
remuneration
etc 58,565 52,647
Staffcosts 10,975 9,461
Rates 9,904 9,135
Insurance 7,732 8,950
Light and heat 9,655 13,609
Telephone
and internet
3,300 2,466
Postage and stationery 2,607 6,273
Conferences
and events
3,800 7,061
Media team expenses 2,043 1,457
Church supplies 1,074 4,141
Honorarium 2,000 2,330
Legal and professional fees 120
Motor expenses 1,710 1,735
Repairs and maintenance 6,953 178
Subscription 5,343 5,019
Hall hire 8,750
Donation 579
Bank charges 18 121
Sincere Praise Production Costs 15,930
Depreciation 5,227
130,647 155,189
7. SUPPORT COSTS
Governance
costs
Church expenses 5,226
Support costs, included in the above, are as follows:
GOVERNANCE COSTS
2021 2020
Church Total
expenses activities
Auditors'
remuneration
4,666 4,232
Auditors'
remuneration
for non audit work 560 348
5,226 4,580

2021 2020
K
Fees payable to the charity's auditors for the audit ofthe charity's
financial statements 4,666 4,232
Other non-audit services 560 348
9. TRUSTEES' REMUNERATION AND BENEFITS
2021 2020
Trustees' salaries 56,225 50,000
Trustees' social security 1,028 1,519
Trustees' pensions paid 1,312 1,128
58,565 52,647

STAFFCOSTS
2021 2020
Wages and salaries 10,713 9,371
Social security costs 194 90
Pension - Employer 68
10,975 9,461
The average m onthly
number ofemployees
during t
he year was as follows:
2021 2020
Pastors 2 2
Administrative staff 1 1
3 3

11. TANGIBLE FIXEDASSETS
Freehold Plant and Motor
property machinery vehicles Totals
8 8
COST
At 1stOctober 2020 and
30th September 2021 3,363,700 222,908 23,509 3,610,117
DEPRECIATION
At 1stOctober 2020 217,918 23,050 240,968
Charge for year 4,876 92 4,968
At 30th September 2021 222,794 23,142 245,936
NET BOOK VALUE
At 30th September 2021 3,363,700 114 367 3,364,181
At 30th September 2020 3,363,700 4,990 459 3,369,149
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Prepayments 7,862 7,189
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Taxation and social security 1,442
Other creditors 4,953 4,460
4,953 5,902
14. ANALYSIS OF NET ASSETSBETWEEN FUNDS
ANAL YSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
f, 8
Fixed assets 3,364,181 3,364,181 3,369,149
Current assets 2,598,108 2,598,108 2,451,923
Current liabilities (4,953) (4,953) (5,902)
5,957,336 5,957,336 5,815,170

MOVEMEN T IN FUNDS
Net Transfers
At movement between At
1.10.20 in funds funds 30.9.21
Unrestricted funds
General fund 4,058,174 142,166 (268,250) 3,932,090
Designated
fund
1,756,996 268,250 2,025,246
5,815,170 142,166 5,957,336
TOTAL FUNDS 5,815,170 142,166 5,957,336
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 278,039 (135,873) 142,166
TOTAL FUNDS 278,039 (135,873) 142,166
Comparatives for movement in funds
Net
At movement At
1.10.19 in funds 30.9.20
8
Unrestricted funds
General fund 3,919,836 138,338 4,058,174
Designated
fund
1,666,351 90,645 1,756,996
5,586,187 228,983 5,815,170
TOTAL FUNDS 5,586,187 228,983 5,815,170
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 298,107 (159,769) 138,338
Designated fund 90,645 90,645
388,752 (159,769) 228,983
TOTAL FUNDS 388,752 (159,769) 228,983

2021 2020
Net income for the reporting period (as per the Statement of
financial
activities)
142,166 228,983
Adjustments for:
Depreciation charges 4,968 5,227
(increase)/decrease in debtors (673) 5,903
(Decrease)/increase in creditors (949) 696
Net cash provided by operations 145,512 240,809
ANALYSIS OF CHANGES IN NET FUNDS
At 1.10.20 Cash flow At 30.9.21
Net cash
Cash at bank 2,444,734 145,512 2,590,246
2,444,734 145,512 2,590,246
Total 2,444,734 145,512 2,590,246

FORTIIEFE AR ENDED 30TH SEP T~ESER2022
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
INCOME AND ENDOWMENTS
Donations
and legacies
Tithes and offering 277,597 277,597 382,829
Iavestment
income
investment
income
192 192 5,923
Charitable
activities
Conferences
and events
250 250
Total incoming
resources
278,039 278,039 388,752
EXPENDITURE
Charitable
activities
Trustees'
salaries
56,225 56,225 50,000
Trustees' social security 1,028 1,028 1,519
Trustees' pensions
paid
1,312 1,312 1,128
Wages 10,713 10,713 9,371
Social security 194 194 90
Pensions 68 68
Rates 9,904 9,904 9,135
insurance 7732 7,732 8,950
Light and heat 9,655 9,655 13,609
Telephone
and internet
3,300 3,300 2,466
Postage and stationery 2,607 2,607 6,273
Conferences
and events
3,800 3,800 7,061
Media teain expenses 2,043 2,043 1,457
Church supplies 1,074 1,074 4,141
Honorarium 2,000 2,000 2,330
Legal and professional fees 120
Motor expenses 1,710 1,710 1,735
Repairs and maintenance 6,953 6,953 178
Subscription 5,343 5,343 5,019
Hall hire 8,750
Donation 579
Bank charges 18 18 121
Sincere Praise Production Costs 15,930
Depreciation oftangible fixed assets 4,968 4,968 5,227
130,647 130,647 155,189
Support costs
Governance
costs
Auditors'
remuneration
4,666 4,666 4,232
Carried forward 4,666 4,666 4,232

FORTHlr Y~RE 5DED 30TH SEP TEMBER2021
2021 2020
Unrestricted Restricted Total Total
funds funds
K
funds
f
fundsf
Governance costs
Brought forward 4,666 4,666 4,232
Auditors' remuneration for non audit work 560 560 348
5,226 5,226 4,580
Total resources expended 135,873 135,873 159,769
Net income 142,166 142,166 228,983