| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details | ||||
| Report ofthe trustees | 2 | to | 6 | ||
| Report ofthe independeat auditors |
7 | to | 10 | ||
| Statement offinancial | activities | ||||
| Statement offinancial | position | 12 | |||
| Statement ofcash Bows | 13 | ||||
| Notes to the financial | statements | 14 | to | 21 | |
| Detailed statement of | financial | activities | 22 | to | 23 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 277,597 | 277,597 | 382,829 | |||
| Charitable activities |
|||||||
| Missions and donations | 250 | 250 | |||||
| Investment income |
3 | 192 | 192 | 5,923 | |||
| Total | 278,039 | 278,039 | 388,752 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Church expenses | 135,873 | 135,873 | 150,519 | ||||
| Hall hire for church services | 8,750 | ||||||
| Missions and donations | 500 | ||||||
| Total | 135,873 | 135,873 | 159,769 | ||||
| NET INCOME | 142,166 | 142,166 | 228,983 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 5,815,170 | 5,815,170 | 5,586,187 | |||
| TOTAL FUNDS CARRIED FORWARD | 5,957,336 | 5,957,336 | 5,815,170 |
3l)'I'II,IKI'I I'.ilBI |
, ;R2(f2( |
||
|---|---|---|---|
| 2()2( | 2)f2(l | ||
| (. | |||
| KIXKD Afff)VT)f | |||
| Iaj)K)f)lr:,& s)ti | i.l( f,tif | ,Fir) | 1rh) |
| Tl)RRKRT ihRKT( |
|||
| I)(h!))i Iiirh, )l h,)))l |
Kr.' ' ( )ยป ).)() |
', I RR 2.l )4 ')l l |
|
| ('Rill)lf()RR | |||
| '\i)'rr'rj)jr i rjht, ' !t!I' r)' !hi)' rii! ' *, 7!i |
i ' r)jl ' I |
||
| SKI'('(fRRKXT ihhKT'1 | .2'!)i .' (( | 2 t-fl ll.. 1 | |
| I()'Ihr)I. ARRI TR LK!IR('I'RRKR I' | |||
| I.IARII.I I IK)f | 1( | '71) | |
| 'r(K I Af)hh Th | ' ')(), 1if),hi( 17ti | ||
| H hl)h 1'!!!':r))i ))'rf I!)!)!'I) |
'I9(' !ll. | \ RIC | 1 'll |
| I(KIil I)f'))l)h | 'r( ' ll! | ( hl ' |
| FORTH | E Y | EAR ENDED 3 | 0TH SEPTEMBER2021 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | |||||
| Cash flows from operating | activities | ||||
| Cash generated froin operations |
17 | 145,512 | 240,809 | ||
| Net cash provided by operating activities |
145,512 | 240,809 | |||
| Change in cash and cash equivalents |
in | ||||
| the reporting period |
145,512 | 240,809 | |||
| Cash and cash equivalents | at the | ||||
| beginning ofthe reporting | period | 2,444,734 | 2,203,925 | ||
| Cash and cash equivalents | at the end | of | |||
| the reporting period |
2,590,246 | 2,444,734 |
| DONATIO | NS AND LEGA |
CIES | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Tithes and offering | 277,597 | 277,597 | 382,829 | ||||
| 3. | INVESTMENT INCOME | ||||||
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| K | |||||||
| Investment | income | 192 | 192 | 5,923 | |||
| 4. | INCOME | FROM CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||||
| Activity | K | ||||||
| Conferences | and events | Missions and | donations | 250 | |||
| 5. | CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | Support | ||||||
| Costs (see | costs (see | ||||||
| note 6) | note 7) | Totals | |||||
| f. | |||||||
| Church expenses | 130,647 | 5,226 | 135,873 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | |||||
| Trustees' remuneration |
etc | 58,565 | 52,647 | ||
| Staffcosts | 10,975 | 9,461 | |||
| Rates | 9,904 | 9,135 | |||
| Insurance | 7,732 | 8,950 | |||
| Light and heat | 9,655 | 13,609 | |||
| Telephone and internet |
3,300 | 2,466 | |||
| Postage and stationery | 2,607 | 6,273 | |||
| Conferences and events |
3,800 | 7,061 | |||
| Media team expenses | 2,043 | 1,457 | |||
| Church supplies | 1,074 | 4,141 | |||
| Honorarium | 2,000 | 2,330 | |||
| Legal and professional | fees | 120 | |||
| Motor expenses | 1,710 | 1,735 | |||
| Repairs and maintenance | 6,953 | 178 | |||
| Subscription | 5,343 | 5,019 | |||
| Hall hire | 8,750 | ||||
| Donation | 579 | ||||
| Bank charges | 18 | 121 | |||
| Sincere Praise Production | Costs | 15,930 | |||
| Depreciation | 5,227 | ||||
| 130,647 | 155,189 | ||||
| 7. | SUPPORT COSTS | ||||
| Governance | |||||
| costs | |||||
| Church expenses | 5,226 | ||||
| Support costs, included | in | the above, are as follows: | |||
| GOVERNANCE COSTS | |||||
| 2021 | 2020 | ||||
| Church | Total | ||||
| expenses | activities | ||||
| Auditors' remuneration |
4,666 | 4,232 | |||
| Auditors' remuneration |
for | non audit work | 560 | 348 | |
| 5,226 | 4,580 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| K | ||||||||
| Fees payable to | the | charity's | auditors | for the audit ofthe charity's | ||||
| financial | statements | 4,666 | 4,232 | |||||
| Other non-audit | services | 560 | 348 | |||||
| 9. | TRUSTEES' REMUNERATION | AND BENEFITS | ||||||
| 2021 | 2020 | |||||||
| Trustees' | salaries | 56,225 | 50,000 | |||||
| Trustees' | social security | 1,028 | 1,519 | |||||
| Trustees' | pensions | paid | 1,312 | 1,128 | ||||
| 58,565 | 52,647 |
| STAFFCOSTS | ||
|---|---|---|
| 2021 | 2020 | |
| Wages and salaries | 10,713 | 9,371 |
| Social security costs | 194 | 90 |
| Pension - Employer | 68 | |
| 10,975 | 9,461 |
| The average m | onthly number ofemployees during t |
he year was as follows: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Pastors | 2 | 2 | |
| Administrative | staff | 1 | 1 |
| 3 | 3 |
| 11. | TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|---|
| Freehold | Plant | and | Motor | |||
| property | machinery | vehicles | Totals | |||
| 8 | 8 | |||||
| COST | ||||||
| At 1stOctober 2020 and | ||||||
| 30th September 2021 | 3,363,700 | 222,908 | 23,509 | 3,610,117 | ||
| DEPRECIATION | ||||||
| At 1stOctober 2020 | 217,918 | 23,050 | 240,968 | |||
| Charge for year | 4,876 | 92 | 4,968 | |||
| At 30th September 2021 | 222,794 | 23,142 | 245,936 | |||
| NET BOOK VALUE | ||||||
| At 30th September 2021 | 3,363,700 | 114 | 367 | 3,364,181 | ||
| At 30th September 2020 | 3,363,700 | 4,990 | 459 | 3,369,149 | ||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||
| 2021 | 2020 | |||||
| Prepayments | 7,862 | 7,189 | ||||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Taxation and social security | 1,442 | |||||
| Other creditors | 4,953 | 4,460 | ||||
| 4,953 | 5,902 | |||||
| 14. | ANALYSIS OF NET ASSETSBETWEEN FUNDS |
| ANAL | YSIS OF NET ASSETS | BETWEEN FUNDS | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| f, | 8 | ||||
| Fixed assets | 3,364,181 | 3,364,181 | 3,369,149 | ||
| Current | assets | 2,598,108 | 2,598,108 | 2,451,923 | |
| Current | liabilities | (4,953) | (4,953) | (5,902) | |
| 5,957,336 | 5,957,336 | 5,815,170 |
| MOVEMEN | T IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| At | movement | between | At | |||
| 1.10.20 | in funds | funds | 30.9.21 | |||
| Unrestricted | funds | |||||
| General fund | 4,058,174 | 142,166 | (268,250) | 3,932,090 | ||
| Designated fund |
1,756,996 | 268,250 | 2,025,246 | |||
| 5,815,170 | 142,166 | 5,957,336 | ||||
| TOTAL FUNDS | 5,815,170 | 142,166 | 5,957,336 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 278,039 | (135,873) | 142,166 | |||
| TOTAL FUNDS | 278,039 | (135,873) | 142,166 | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| At | movement | At | ||||
| 1.10.19 | in funds | 30.9.20 | ||||
| 8 | ||||||
| Unrestricted | funds | |||||
| General fund | 3,919,836 | 138,338 | 4,058,174 | |||
| Designated fund |
1,666,351 | 90,645 | 1,756,996 | |||
| 5,586,187 | 228,983 | 5,815,170 | ||||
| TOTAL FUNDS | 5,586,187 | 228,983 | 5,815,170 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 298,107 | (159,769) | 138,338 | |
| Designated | fund | 90,645 | 90,645 | |
| 388,752 | (159,769) | 228,983 | ||
| TOTAL FUNDS | 388,752 | (159,769) | 228,983 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Net income | for the | reporting | period (as per the Statement of | ||
| financial activities) |
142,166 | 228,983 | |||
| Adjustments | for: | ||||
| Depreciation | charges | 4,968 | 5,227 | ||
| (increase)/decrease | in debtors | (673) | 5,903 | ||
| (Decrease)/increase | in creditors | (949) | 696 | ||
| Net cash provided | by operations | 145,512 | 240,809 | ||
| ANALYSIS | OF CHANGES IN NET FUNDS | ||||
| At 1.10.20 | Cash flow | At 30.9.21 | |||
| Net cash | |||||
| Cash at bank | 2,444,734 | 145,512 | 2,590,246 | ||
| 2,444,734 | 145,512 | 2,590,246 | |||
| Total | 2,444,734 | 145,512 | 2,590,246 |
| FORTIIEFE | AR ENDED 30TH SEP | T~ESER2022 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Tithes and offering | 277,597 | 277,597 | 382,829 | |||
| Iavestment income |
||||||
| investment income |
192 | 192 | 5,923 | |||
| Charitable activities |
||||||
| Conferences and events |
250 | 250 | ||||
| Total incoming resources |
278,039 | 278,039 | 388,752 | |||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Trustees' salaries |
56,225 | 56,225 | 50,000 | |||
| Trustees' social security | 1,028 | 1,028 | 1,519 | |||
| Trustees' pensions paid |
1,312 | 1,312 | 1,128 | |||
| Wages | 10,713 | 10,713 | 9,371 | |||
| Social security | 194 | 194 | 90 | |||
| Pensions | 68 | 68 | ||||
| Rates | 9,904 | 9,904 | 9,135 | |||
| insurance | 7732 | 7,732 | 8,950 | |||
| Light and heat | 9,655 | 9,655 | 13,609 | |||
| Telephone and internet |
3,300 | 3,300 | 2,466 | |||
| Postage and stationery | 2,607 | 2,607 | 6,273 | |||
| Conferences and events |
3,800 | 3,800 | 7,061 | |||
| Media teain expenses | 2,043 | 2,043 | 1,457 | |||
| Church supplies | 1,074 | 1,074 | 4,141 | |||
| Honorarium | 2,000 | 2,000 | 2,330 | |||
| Legal and professional | fees | 120 | ||||
| Motor expenses | 1,710 | 1,710 | 1,735 | |||
| Repairs and maintenance | 6,953 | 6,953 | 178 | |||
| Subscription | 5,343 | 5,343 | 5,019 | |||
| Hall hire | 8,750 | |||||
| Donation | 579 | |||||
| Bank charges | 18 | 18 | 121 | |||
| Sincere Praise Production | Costs | 15,930 | ||||
| Depreciation oftangible | fixed assets | 4,968 | 4,968 | 5,227 | ||
| 130,647 | 130,647 | 155,189 | ||||
| Support costs | ||||||
| Governance costs |
||||||
| Auditors' remuneration |
4,666 | 4,666 | 4,232 | |||
| Carried forward | 4,666 | 4,666 | 4,232 |
| FORTHlr Y~RE | 5DED 30TH SEP | TEMBER2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds K |
funds f |
fundsf | ||||
| Governance | costs | ||||||
| Brought forward | 4,666 | 4,666 | 4,232 | ||||
| Auditors' | remuneration | for non audit work | 560 | 560 | 348 | ||
| 5,226 | 5,226 | 4,580 | |||||
| Total resources | expended | 135,873 | 135,873 | 159,769 | |||
| Net income | 142,166 | 142,166 | 228,983 |