OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Indopendent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinanoial Activities 13

31,12.22 31.12.21
Unrestricted Restricted Total Total
fttlld fund funds funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
313 313 706
Investment
income
31,318 31,318 28,044
Total 31,631 31,631 28,750
EXPENDITURE ON
Raising funds 18,088
Charitable
activities
Project expenditure 16,188 16,188 12,000
Operating
costs
19,523 19,523
Total 35,711 35,711 30,088
NET INCOME/(EXPENDITURE) (4,080) (4,080) (1,338)
RECONCILIATION OF FUNDS
Total fuuds brought forward 10,952 3,327 14,279 15,617
TOTAL FUNDS CARRIED FORWARD 6,872 3,327 10,199 14,279

31,12,22 31.12.21
Unrestricted Restricted Total Total
fulld fulld funds ful1ds
Notes f.
CURRENT ASSETS
Debtors 861 861
Cash at bank 7,631 3 327 10,958 15,779
8,492 3 327 11,819 15,779
CREDITORS
Amounts
falling due within one year
6 (1,620) (1,620) (1,500)
NET CURRENT ASSETS 6,872 3 327 10,199 14,279
TOTAL ASSETSLESSCURRENT
LIABILITIES 6,872 3,327 10,199 14,279
NET ASSETS 6,872 3,327 10,199 14,279
FUNDS
Unrestricted
funds
6,872 10,952
Restricted
funds
3327 3,327
TOTAL FUNDS 10,199 14,279

Notes to the Financial
Statements
- continued
for the Year Ended 31December 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31December 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31December 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31December 2022
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Um estricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
706 706
Investment
iucome
28,044 28,044
Total 28,750 28,750
EXPENDITURE ON
Raising funds 18,088 18,088
Charitable
activities
Project expendihlre 12,000 12,000
Total 30,088 30,088
NBT INCOME/(EXPENDITURE) (1,338) (1,338)
RECONCILIATION OF FUNDS
Total funds brought forward 12,290 3,327 15,617
TOTAL FUNDS CARRIED FORWARD 10,952 3,327 14,279
5. DEBTORS; AMOUNTS FALLING DUE WITHIN ONB YEAR
31.12,22 31.12,21
Prepayments
and scented income
861
6. CREDITORS: AMOUNTS PALLING DUB WITHIN ONE YEAR
31,12,22 31.12.21
f.
Accrued expenses 1,620 1,500
7, MOVEMBNT IN FUNDS
Net
nlovement At
At 1.1,22 in funds 31.12.22
6
Unrestricted
fuuds
General
fund
10,952 (4,080) 6,872
Restricted
funds
Project fund 3,327 3 327
TOTAL FUNDS 14,279 (4,080) 10,199

Incoming Resources Movement Movement
resources expended ln ittnCls
f.
Unrestricted funds
General
fund
31,631 (35,711) (4,080)
TOTAL FUNDS 31,631 (35,711) (4,080)
Comparatives for movement in funds
Net
movement At
At 1.1,21 in funds 31,12,21
f. 8
Unrestricted funds
General
fund
12,290 (1,338) 10,952
Restricted
funds
Project fund 3,327 3,327
TOTAL FUNDS 15,617 (1,338) 14,279
Comparative net movement in funds, included in the above are as follosvs;
Incoming Resources Movement
resources expended iu funds
f.
Unrestricted funds
General
fund
28,750 (30,088) (1,338)
TOTAL FUNDS 28,750 (30,088) (1,338)
A current year 12months and prior year 12 months combined position is as follows:
Net
moventent At
At 1.1.21 in funds 31.12.22
f,
Unrestrioted funds
General
fund
12,290 (5,418) 6,872
Restrioted
funds
Project fund 3,327 3,327
TOTAL FUNDS 15,617 (5,418) 10,199

Incoming Resources Movement
resources expended in funds
f, f,
Unrestricted funds
General fuud 60,381 (65,799) (5,418)
TOTAL FUNDS 60,381 (65,799) (5,418)

COMMO NWEALTHECOLOGY COUNCIL L TD
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31.12,22 31.12,21
8
INCOMB AND ENDOWMENTS
Donations
and legacies
Subscriptions
&donations
313 656
Exceptional
items
50
313 706
Investment
income
Investment
income received
31,311 28,001
Deposit account interest 7 43
31,318 28,044
Total incoming
resources
31,631 28,750
EXPENDITURE
Charitable
aotivities
Project expenditure 16 188 12000
Support costs
Management
Trustees'
expenses
5,661 3,418
Rent, rates &insurance 1,241
Postage, telephone & fax 152 394
Printing,
publications
&staty 363 160
Sundry expenses 1,049 939
Travel, conferences &admin 4,693 1,153
Administration
costs
900
IT consultancy 5,966 8,383
17,884 16,588
Finance
Bank charges 19
Governance
costs
Accountancy
and legal fees
1,620 1,500
Total resources expended 35,711 30,088
Net expenditure (4,080) (1,338)