| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Indopendent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 7 | to | 8 | |
| Notes to the Financial | Statements | 9 | to | 12 |
| Detailed Statement ofFinanoial Activities | 13 |
| 31,12.22 | 31.12.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fttlld | fund | funds | funds | |||
| Notes | f. | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
313 | 313 | 706 | |||
| Investment income |
31,318 | 31,318 | 28,044 | |||
| Total | 31,631 | 31,631 | 28,750 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 18,088 | |||||
| Charitable activities |
||||||
| Project expenditure | 16,188 | 16,188 | 12,000 | |||
| Operating costs |
||||||
| 19,523 | 19,523 | |||||
| Total | 35,711 | 35,711 | 30,088 | |||
| NET INCOME/(EXPENDITURE) | (4,080) | (4,080) | (1,338) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total fuuds brought | forward | 10,952 | 3,327 | 14,279 | 15,617 | |
| TOTAL FUNDS CARRIED FORWARD | 6,872 | 3,327 | 10,199 | 14,279 |
| 31,12,22 | 31.12.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fulld | fulld | funds | ful1ds | ||
| Notes | f. | ||||
| CURRENT ASSETS | |||||
| Debtors | 861 | 861 | |||
| Cash at bank | 7,631 | 3 327 | 10,958 | 15,779 | |
| 8,492 | 3 327 | 11,819 | 15,779 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
6 | (1,620) | (1,620) | (1,500) | |
| NET CURRENT ASSETS | 6,872 | 3 327 | 10,199 | 14,279 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 6,872 | 3,327 | 10,199 | 14,279 | |
| NET ASSETS | 6,872 | 3,327 | 10,199 | 14,279 | |
| FUNDS | |||||
| Unrestricted funds |
6,872 | 10,952 | |||
| Restricted funds |
3327 | 3,327 | |||
| TOTAL FUNDS | 10,199 | 14,279 |
| Notes to the Financial Statements - continued for the Year Ended 31December 2022 |
Notes to the Financial Statements - continued for the Year Ended 31December 2022 |
Notes to the Financial Statements - continued for the Year Ended 31December 2022 |
Notes to the Financial Statements - continued for the Year Ended 31December 2022 |
|||
|---|---|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Um estricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| 6 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
706 | 706 | ||||
| Investment iucome |
28,044 | 28,044 | ||||
| Total | 28,750 | 28,750 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 18,088 | 18,088 | ||||
| Charitable activities |
||||||
| Project expendihlre | 12,000 | 12,000 | ||||
| Total | 30,088 | 30,088 | ||||
| NBT INCOME/(EXPENDITURE) | (1,338) | (1,338) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 12,290 | 3,327 | 15,617 | ||
| TOTAL FUNDS CARRIED FORWARD | 10,952 | 3,327 | 14,279 | |||
| 5. | DEBTORS; AMOUNTS FALLING DUE WITHIN ONB YEAR | |||||
| 31.12,22 | 31.12,21 | |||||
| Prepayments and scented income |
861 | |||||
| 6. | CREDITORS: AMOUNTS PALLING DUB WITHIN ONE YEAR | |||||
| 31,12,22 | 31.12.21 | |||||
| f. | ||||||
| Accrued expenses | 1,620 | 1,500 | ||||
| 7, | MOVEMBNT IN FUNDS | |||||
| Net | ||||||
| nlovement | At | |||||
| At 1.1,22 | in funds | 31.12.22 | ||||
| 6 | ||||||
| Unrestricted fuuds |
||||||
| General fund |
10,952 | (4,080) | 6,872 | |||
| Restricted funds |
||||||
| Project fund | 3,327 | 3 327 | ||||
| TOTAL FUNDS | 14,279 | (4,080) | 10,199 |
| Incoming | Resources | Movement | Movement | |||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | ln | ittnCls | |||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund |
31,631 | (35,711) | (4,080) | |||||
| TOTAL FUNDS | 31,631 | (35,711) | (4,080) | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1,21 | in funds | 31,12,21 | ||||||
| f. | 8 | |||||||
| Unrestricted | funds | |||||||
| General fund |
12,290 | (1,338) | 10,952 | |||||
| Restricted funds |
||||||||
| Project fund | 3,327 | 3,327 | ||||||
| TOTAL FUNDS | 15,617 | (1,338) | 14,279 | |||||
| Comparative | net movement | in funds, included | in the above are | as follosvs; | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | iu funds | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund |
28,750 | (30,088) | (1,338) | |||||
| TOTAL FUNDS | 28,750 | (30,088) | (1,338) | |||||
| A current year 12months | and | prior year 12 months combined | position is as follows: | |||||
| Net | ||||||||
| moventent | At | |||||||
| At 1.1.21 | in funds | 31.12.22 | ||||||
| f, | ||||||||
| Unrestrioted | funds | |||||||
| General fund |
12,290 | (5,418) | 6,872 | |||||
| Restrioted funds |
||||||||
| Project fund | 3,327 | 3,327 | ||||||
| TOTAL FUNDS | 15,617 | (5,418) | 10,199 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f, | f, | ||||
| Unrestricted | funds | ||||
| General | fuud | 60,381 | (65,799) | (5,418) | |
| TOTAL | FUNDS | 60,381 | (65,799) | (5,418) |
| COMMO | NWEALTHECOLOGY COUNCIL L | TD | ||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31December 2022 | ||||
| 31.12,22 | 31.12,21 | |||
| 8 | ||||
| INCOMB AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Subscriptions &donations |
313 | 656 | ||
| Exceptional items |
50 | |||
| 313 | 706 | |||
| Investment income |
||||
| Investment income received |
31,311 | 28,001 | ||
| Deposit account interest | 7 | 43 | ||
| 31,318 | 28,044 | |||
| Total incoming resources |
31,631 | 28,750 | ||
| EXPENDITURE | ||||
| Charitable aotivities |
||||
| Project expenditure | 16 188 | 12000 | ||
| Support costs | ||||
| Management | ||||
| Trustees' expenses |
5,661 | 3,418 | ||
| Rent, rates &insurance | 1,241 | |||
| Postage, telephone & | fax | 152 | 394 | |
| Printing, publications |
&staty | 363 | 160 | |
| Sundry expenses | 1,049 | 939 | ||
| Travel, conferences &admin | 4,693 | 1,153 | ||
| Administration costs |
900 | |||
| IT consultancy | 5,966 | 8,383 | ||
| 17,884 | 16,588 | |||
| Finance | ||||
| Bank charges | 19 | |||
| Governance costs |
||||
| Accountancy and legal fees |
1,620 | 1,500 | ||
| Total resources expended | 35,711 | 30,088 | ||
| Net expenditure | (4,080) | (1,338) |