| Page | ||
|---|---|---|
| Trustees' report | 1-3 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 7-13 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||
|---|---|---|---|---|
| funds | funds | |||
| ~t | Notes | 2022 6 |
2021 | |
| Charitable activities |
74,620 | 72,505 | ||
| Investments | 4,711 | 3,242 | ||
| Total income | 79,331 | 75,747 | ||
| EmggtIitezug; Charitable activities |
5 | 40,649 | 42,989 | |
| Net gains/(losses) | on investments | 9 | (9,678) | 17,713 |
| Net income for the year/ | ||||
| Net movement in |
funds | 29,004 | 50,471 | |
| Fund balances at 1 April 2021 | 834,134 | 783,663 | ||
| Fund balances at | 31 March 2022 | 863,138 | 834,134 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 514,442 | 534,989 | |||
| Current assets | ||||||
| Debtors | 12 | 4,749 | 4,594 | |||
| Investments | 13 | 273,884 | 251,851 | |||
| Cash at bank and in | hand | 72,283 | 44,890 | |||
| 350,916 | 301,335 | |||||
| Creditors: amounts one year |
falling due within | 14 | (2,220) | (2,190) | ||
| Net current assets | 348,696 | 299,145 | ||||
| Total assets less current liabilities | 863,138 | 834,134 | ||||
| Income funds | ||||||
| IJQC08Lricrt:~dfi | ||||||
| Designated funds |
15 | 29,796 | 29,796 | |||
| General unrestricted |
funds | 833,342 | 804,338 | |||
| 863,138 | 834,134 | |||||
| 863,138 | 834,134 |
| 3 | Charitable | activ | ities | ||
|---|---|---|---|---|---|
| Charitable | Charitable | ||||
| Income | Income | ||||
| 2022 | 2021f | ||||
| Charitable | rental | income | 74,620 | 72,505 | |
| 4 | Investments |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022f | 2021f | ||
| Income | from listed investments | 3,815 | 1,986 |
| Interest | receivable | 896 | 1,256 |
| 4,711 | 3,242 |
| Charitable a |
ctivities | |||
|---|---|---|---|---|
| Housing | Housing | |||
| activities | activities | |||
| 2022 | 2021 | |||
| Depreciation | and impairment | 20,547 | 20,548 | |
| Direct costs | 878 | 10,136 | ||
| Routine | 2,916 | 1,194 | ||
| Repairs | 6,464 | 3,546 | ||
| Lighting | 342 | 493 | ||
| 31,147 | 35,917 | |||
| Share ofsupport costs (see note 6) | 4,807 | 3,352 | ||
| Share ofgovernance | costs (see note 6) | 4,695 | 3,720 | |
| 40,649 | 42,989 |
| Support | Governance | 2022 | Support | Governance | 2021 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| F | K | f | 5 | ||||
| Subscriptions | 479 | 479 | 407 | 407 | |||
| Insurance | 2,640 | 2,640 | 1,758 | 1,758 | |||
| Sundries | 1,249 | 1,249 | 1,118 | 1,118 | |||
| Meeting and trustees | 439 | 439 | 69 | 69 | |||
| Accountancy | 1,140 | 1,140 | 1,080 | 1,080 | |||
| Secretarial | 3,555 | 3,555 | 2,640 | 2,640 | |||
| 4,807 | 4,695 | 9,502 | 3,352 | 3,720 | 7,072 | ||
| Analysed | between | ||||||
| Charitable | activities | 4,807 | 4,695 | 9,502 | 3,352 | 3,720 | 7,072 |
| 9 | Net gains/(lo | sses) on |
investments | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| Gain/(loss) on sale of |
investments | (9,678) | 17,713 | ||||
| 10 | Tangible fixed assets | ||||||
| Freehold land | Leasehold | Total | |||||
| and buildings | land and | ||||||
| buildings | |||||||
| 6 | |||||||
| Cost | |||||||
| At 1 April 2021 | 637,955 | 281,110 | 919,065 | ||||
| At 31 March | 2022 | 637,955 | 281,110 | 919,065 | |||
| Depreciation | and impairment | ||||||
| At 1 April 2021 | 377,048 | 7,028 | 384,076 | ||||
| Depreciation | charged | in the year | 14,925 | 5,622 | 20,547 | ||
| At 31 March | 2022 | 391,973 | 12,650 | 404,623 | |||
| Carrying amount |
|||||||
| At 31 March | 2022 | 245,982 | 268,460 | 514,442 | |||
| At 31 March | 2021 | 260,907 | 274,082 | 534,989 | |||
| 11 | Financial instruments |
2022f | 2021 | ||||
| Carrying amount offinancial assets | |||||||
| instruments | measured | at fair value through | profit or loss | 273,884 | 251,851 | ||
| 12 | Debtors | ||||||
| Amounts falling due |
within one year: | 2022f | 2021 | ||||
| Prepayments | and accrued income | 4,749 | 4,594 |
| 2022 | 2021 |
|---|---|
| 6 | |
| 273,884 | 251,851 |
| Credit | ors: amounts falling due within one year |
||
|---|---|---|---|
| 2022 6 |
2021f | ||
| Trade | creditors | 1,080 | |
| Other | creditors | 2,220 | 1,110 |
| 2,220 | 2,190 |
| Movement | Movement | ||||
|---|---|---|---|---|---|
| in funds | in funds | ||||
| Balance at | Incoming | Balance st | incoming | Balance at | |
| 1April 2020 | resources | 1 Aprg 2021 | resources 31March 2022 | ||
| 6 | 6 | 8 | |||
| Cyclical repairs and maintenance | |||||
| reserve | 21,944 | 21,944 | 21,944 | ||
| Major repairs reserve | 7,852 | 7,852 | 7,852 | ||
| 29,796 | 29,796 | 29,796 |