OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-3
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
~t Notes 2022
6
2021
Charitable
activities
74,620 72,505
Investments 4,711 3,242
Total income 79,331 75,747
EmggtIitezug;
Charitable
activities
5 40,649 42,989
Net gains/(losses) on investments 9 (9,678) 17,713
Net income for the year/
Net movement
in
funds 29,004 50,471
Fund balances at 1 April 2021 834,134 783,663
Fund balances at 31 March 2022 863,138 834,134

2022 2021
Notes 8
Fixed assets
Tangible assets 10 514,442 534,989
Current assets
Debtors 12 4,749 4,594
Investments 13 273,884 251,851
Cash at bank and in hand 72,283 44,890
350,916 301,335
Creditors: amounts
one year
falling due within 14 (2,220) (2,190)
Net current assets 348,696 299,145
Total assets less current liabilities 863,138 834,134
Income funds
IJQC08Lricrt:~dfi
Designated
funds
15 29,796 29,796
General
unrestricted
funds 833,342 804,338
863,138 834,134
863,138 834,134

3 Charitable activ ities
Charitable Charitable
Income Income
2022 2021f
Charitable rental income 74,620 72,505
4 Investments
Unrestricted Unrestricted
funds funds
2022f 2021f
Income from listed investments 3,815 1,986
Interest receivable 896 1,256
4,711 3,242

Charitable
a
ctivities
Housing Housing
activities activities
2022 2021
Depreciation and impairment 20,547 20,548
Direct costs 878 10,136
Routine 2,916 1,194
Repairs 6,464 3,546
Lighting 342 493
31,147 35,917
Share ofsupport costs (see note 6) 4,807 3,352
Share ofgovernance costs (see note 6) 4,695 3,720
40,649 42,989

Support Governance 2022 Support Governance 2021
costs costs costs costs
F K f 5
Subscriptions 479 479 407 407
Insurance 2,640 2,640 1,758 1,758
Sundries 1,249 1,249 1,118 1,118
Meeting and trustees 439 439 69 69
Accountancy 1,140 1,140 1,080 1,080
Secretarial 3,555 3,555 2,640 2,640
4,807 4,695 9,502 3,352 3,720 7,072
Analysed between
Charitable activities 4,807 4,695 9,502 3,352 3,720 7,072

9 Net gains/(lo sses)
on
investments
Unrestricted Unrestricted
funds funds
2022 2021
Gain/(loss)
on sale of
investments (9,678) 17,713
10 Tangible fixed assets
Freehold land Leasehold Total
and buildings land and
buildings
6
Cost
At 1 April 2021 637,955 281,110 919,065
At 31 March 2022 637,955 281,110 919,065
Depreciation and impairment
At 1 April 2021 377,048 7,028 384,076
Depreciation charged in the year 14,925 5,622 20,547
At 31 March 2022 391,973 12,650 404,623
Carrying
amount
At 31 March 2022 245,982 268,460 514,442
At 31 March 2021 260,907 274,082 534,989
11 Financial
instruments
2022f 2021
Carrying amount offinancial assets
instruments measured at fair value through profit or loss 273,884 251,851
12 Debtors
Amounts
falling due
within one year: 2022f 2021
Prepayments and accrued income 4,749 4,594

2022 2021
6
273,884 251,851

Credit ors: amounts
falling due within one year
2022
6
2021f
Trade creditors 1,080
Other creditors 2,220 1,110
2,220 2,190

Movement Movement
in funds in funds
Balance at Incoming Balance st incoming Balance at
1April 2020 resources 1 Aprg 2021 resources 31March 2022
6 6 8
Cyclical repairs and maintenance
reserve 21,944 21,944 21,944
Major repairs reserve 7,852 7,852 7,852
29,796 29,796 29,796