OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinaacial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 15
Detailed Statement ofFinancial Activities 16

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 5,314
Charitable
activities
Rent 2,100
Total 7,414
EXPENDITURE ON
Charitable
activities
Mosque and community 13,749 2,885 16,634 16,634
Donations to other charity 220,000 220i000 7,414
Total 233,749 2,885 236,634 24,048
Net gains on investments 55,480 55,480
NET INCOME/(EXPENDITURE) (178,269) (2,885) (181,154) (16,634)
RECONCILIATION OF FUNDS
Total funds brought
forward
1,357,227 116,273 1,473i500 1,490,134
TOTAL FUNDS CARRIED FORWARD 1,178,958 113,388 1/92,346 1,473,500

BALANCE SHEET
31MARCH 2023
31.3.23 31.3.22
Notes E
FIXEDASSETS
Tangible
assets
9 1+92,346 1,308,980
Investment
property
10 164,520
14929346 1,473,500
CURRENT ASSETS
Debtors 220,000
CREDITORS
Amounts
falling due within one year
12 (220,000)
NET CURRENT ASSETS
TOTAL ASSETSLESSCURRENT
LIABILITKS 1492,346 1,473,500
NET ASSETS 1,292,346 1,473,500

E SHEET -cont
1MARCH 2023
inued
14
543i100
721369
635,858635,858
1,17$,95$ l,357,227
113,388 116,273
1,292846 1,473,500

DONATIONS AND LEGACIES
31.3.23 31.3.22
Donations 5,314

FORTHE YEAR ENDED 31 FORTHE YEAR ENDED 31 FORTHE YEAR ENDED 31 FORTHE YEAR ENDED 31 MARCH 202 3
3. INCOME FROM CHARITABLE ACTIVITIES
31.3.23 31.3.22
Activity
Rent Rent 2,100
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Mosque and community 16,634 16,634
Donations to other charity 220,000 220,000
220,000 16,634 236,634
5. SUPPORT COSTS
Man ageme
Mosque and community 16,634
Support costs, included in the above, are as follows:
31.3.23 31.3.22
Mosque
and Total
community activities
Depreciation oftangible assets 16,634 16,634

NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31MARCH 2023
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES 31.3.22
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
5,314 5,314
Charitable
activities
Rent 2,100 2,100
Total 7,414 7,414
EXPENDITURE ON
Charitable
activities
Mosque and community 13,749 2,885 16,634
Donations to other charity 7,414 7,414
Total 2],163 2,885 24,048
NET INCOME/(EXPENDITURE) (13,749) (2,885) (16,634)
RECONCILIATION OF FUNDS
Total funds brought
forward
1,370,976 119,158 1,490,134
TOTAL FUNDS CARRIED
FORWARD 1,357,227 116,273 1,473,500

TANGIBLE FIX EDASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
COST
At 1 April 2022 and 31March 2023 1,458,056 74,271 33,714 1,566,041
DEPRECIATION
At 1 April 2022 149,076 74,271 33,714 257,061
Freehold property depreciation 16,634 16,634
At 31March 2023 165,710 74,271 33)714 273,695
NET BOOKVALUE
At 31March 2023 1492,346 1492,346
At 31March 2022 1,308,980 1,308,980
revaluation
ofthe properties
in 2012.This has been shown i
n the revaluation
reserve.
Land and Building
Original Cost 258,562
Revaluation
-2012
620,438
Deemed cost 31.03.21 879,000
Value ofLand 31.03.2022 792,813
Value ofLand 31.03.2021 792,813

INVESTMENT PROPERTY
FAIR VALUE
At I April 2022 164,520
Disposals (164,520)
At 31March 2023
NET BOOKVALUE
At 31March 2023
At 31March 2022 164,520

11. DEBTORS:AMOUNTS FALLING DUE WITHIN O NE YEAR
31.3.23 31.3.22
f
Other debtors 220,000
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Other creditors 220,000
All the above are shown at amortised costs.
13. ANALYSIS OFNET ASSETSBETWEEN FUNDS
31.3.23 3).3.22
Unrestricted Restricted Total Total
funds
f
fund funds
f
funds
Fixed assets 1,17$,958 113488 1492,346 1,308,980
Investments 164,520
Current assets 220,000 220,000
Current
liabilities
(220,000) (220,000)
1,178,958 113,3$8 1,292,346 1,473,500

MOVEMEN T IN FUNDS
Net
movement At
At I/O/22 in funds 31/3/23
Unrestricted funds
General fund 721@69 (178469) 543,100
Revaluation Reserve 635,$58 635,$5S
1,357427 (178/69) 1,178,95S
Restricted funds
Restricted 116/73 (2,885) 113,3SS
TOTAL FUNDS 1,473,500 (1S1,154) 1,292,346
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund (233,749) 55,480 (178469)
Restricted funds
Restricted (2,885) (2,885)
TOTAL FUNDS (236,634) 55,480 (181,154)
Comparatives for movement in funds
Net
movement At
At I/4/21 in funds 31/3/22
Unrestricted funds
General fund 735,118 (13,749) 721,369
Revaluation Reserve 635,$58 635,858
],370,976 (13,749) 1,357,227
Restricted funds
Restricted 119,158 (2$85) 116273
TOTAL FUNDS 1,490,134 (16,634) 1,473,500

Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 7,414 (21,163) (13,749)
Restricted funds
Restricted (2,885) (2,885)
TOTAL FUNDS 7,414 (24,048) (16,634)

MUSLIM WELFARE HOUSE MUSLIM WELFARE HOUSE MUSLIM WELFARE HOUSE
DETAILED STATEMENT OFFINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31MARCH 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 5,314
Charitable
activities
Rent 2,100
Total incoming resources 7,414
EXPENDITURE
Charitable
activities
Donations to other charities 220,000 7,414
Support costs
Management
Depreciation - Freehold 16,634 16,634
Total resources expended 236,634 24,048
Net expenditure
before gains and losses
(236,634) (16,634)
Realised recognised
gains
and losses
Realised gains/(losses)
on fixed asset
investments 55,480
Net expenditure (181,154) (16,634)