GLOUCESTERSHIRE COUNTY PROFICIENCY TESTS COMMITTEE
For Agriculture, Horticulture and Related Industries
Reg. Charity No. 271607
| Secretary: Nikki Darlington | Southcot |
|---|---|
| Box | |
| Tel / Fax: 01453 454213 | STROUD |
| Mob: 07766331955 | GL6 9HR |
Secretary’s Report for Year Ending 31st July 2023
Overview
The number of assessments dropped slightly against 2021 – 2022, this is primarily due to losing the business from The Royal Agricultural University. The total number of assessments for August 2022 to July 2023 was 610, however still higher than the previous two years due to the Covid impact. Pesticide assessments went back up to 73% of assessments taken with chainsaw assessments dropping to 21%. There was a slight increase to 5% in ‘Other’ Assessments (Vehicles). Total income for the year has dropped to £57,362 from £62,758 in 2022.
Certificate issue timings continue to improve, however, response times from C & G generally is still poor.
Assessments
The test tracking spreadsheet circulated with this report shows the total number of assessments over the year along with the breakdown by category. As previously mentioned, training and assessments has dropped slightly this year. The overall pass rate for assessments that have taken place was 92%.
Finance
This year the accounts show a loss of £4,296. This loss is primarily due to the increase in assessor fees that were agreed at the AGM in October 2022 with immediate effect and the decision to not increase the assessment fees to the training providers.
The income from the Investment account was £123 of interest received.
The draft accounts were submitted to the committee at the AGM. The draft accounts show a debtors amount of £1,695; this was due to timing of payments; these payments have since been made.
Cash flow has been good with regular communication and good working relationships being maintained with the training provider finance teams.
The committee’s accounts continue to be maintained under one roof at the Santander bank. The move to online payments has been a great success with payments being made quickly and efficiently. The Treasurer Account provides a current account and the 30-notice account (now called a Treasurer Account). The Chairman, Secretary and Mr. A. East are joint signatories.
City and Guilds Audit
An official audit did not take place during the year, however, the centre took part in a trial where information was supplied to the QA team and redacted information was used for mandatory workshops that were carried out for centres to attend. One of which I attended at Hartpury back at the beginning of the year.
Reserves Policy
The Committee now has £26,401 in reserve which is slightly above the target of £25,000. This provides cover for bad debt (around £15,000 is owed by Debtors at any one time). It had previously been agreed by the trustees that following a risk assessment, Trustee Liability insurance was not required, however, it was decided to keep some money in reserve should professional advice be required.
Assessors
All Assessors continue to work well with the CPTC, responding flexibly to the demands made. Paperwork continues to be completed well and returned in time. More are now being returned electronically which makes the processing of results quicker.
Development
City and Guilds continues to expand their range of qualifications open to candidates as highlighted on their website.
Thanks
I would like to thank all those on the committee for their continued help and support.
Nikki Darlington – October 2023
Gloucestershire County Proficiency Tests Committee
Charity No. 271607
Trustees' Report and Unaudited Accounts
31 July 2023
Gloucestershire County Proficiency Tests Committee Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 to 12 |
| Detailed Statement of Financial Activities | 13 to 14 |
Page 1
Gloucestershire County Proficiency Tests Committee Trustees Annual Report
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 July 2023.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 271607
Principal Office
Southcott Box Stroud Glos GL6 9HR
Trustees
The following trustees served during the year:
T. Bendle A. Cozens A. East J. Foster J. Hasler (Resigned 11 October 2022) T. Hicks K. Jarvis C. Padfield M. Savagar I. Whittles (Resigned 11 October 2022) D. Williams
Accountants
Robert Powell Chartered Accountant Suite 12, Westgate House Westgate Retail Park Gloucester GL1 2RU
OBJECTIVES AND ACTIVITIES
The purpose of the charity as set out in its governing document adopted on 11 October 1971 and amended on 26 September 1994 and 8 January 2002.
The main activities undertaken in relation to those purposes are the provision of test facilities and certificates.
The charity's charitable objects are the advancement of education by means of collaboration with the National Proficiency Tests Council in the admininstration of proficiency tests in practical agriculture and horticulture within Gloucestershire.
Statement of trustees' responsibilities in relation to the financial statements
Page 2
Gloucestershire County Proficiency Tests Committee Trustees Annual Report
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
J. Foster Trustee 04 October 2023
Page 3
Gloucestershire County Proficiency Tests Committee Independent Examiners Report
Independent Examiner's Report to the trustees of Gloucestershire County Proficiency Tests Committee
I report to the trustees on my examination of the financial statements of Gloucestershire County Proficiency Tests Committee for the year ended 31 July 2023.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Robert Powell
Robert Powell ICAEW Robert Powell Chartered Accountant Suite 12, Westgate House Westgate Retail Park Gloucester
GL1 2RU 04 October 2023
Page 4
Gloucestershire County Proficiency Tests Committee Statement of Financial Activities
for the year ended 31 July 2023
| Notes Income and endowments from: Other trading activities 3 Investments 4 Total Expenditure on: Raising funds 5 Other 6 Total Net gains on investments Net expenditure Transfers between funds Net expenditure before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2023 | 2023 | 2022 | ||
| £ | £ | £ | ||
| 57,362 | 57,362 | 62,758 | ||
| 123 | 123 | 9 | ||
| 57,485 | 57,485 | 62,767 | ||
| 50,414 | 50,414 | 51,695 | ||
| 11,367 | 11,367 | 12,817 | ||
| 61,781 | 61,781 | 64,512 | ||
| - | - | - | ||
| (4,296) | (4,296) | (1,745) | ||
| - | - | - | ||
| (4,296) | (4,296) | (1,745) | ||
| (4,296) | (4,296) | (1,745) | ||
| 45,305 | 45,305 | 47,050 | ||
| 41,009 | 41,009 | 45,305 | ||
Page 5
Gloucestershire County Proficiency Tests Committee Balance Sheet
at 31 July 2023
| Charity No. 271607 Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors:Amount falling due within one year 10 Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 11 Unrestricted funds 11 General funds Reserves 11 Total funds Approved by the trustees on 04 October 2023 |
2023 £ 20 20 1,695 40,696 42,391 (1,402) 40,989 41,009 41,009 41,009 41,009 41,009 41,009 |
2022 £ 20 |
|---|---|---|
| 20 6,495 41,464 |
||
| 47,959 (2,674) |
||
| 45,285 45,305 |
||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
And signed on their behalf by:
J. Foster Trustee 04 October 2023
Page 6
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
for the year ended 31 July 2023
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 8
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 9
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Other trading activities Investments Total Expenditure on: Raising funds Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from other trading activities Test fees and schedules 4 Income from investments Deposit account interest |
Unrestricted £ 57,362 57,362 Unrestricted £ 123 123 |
Unrestricted funds 2022 £ 62,758 9 62,767 51,695 12,817 64,512 (1,745) (1,745) (1,745) 47,050 45,305 Total 2023 £ 57,362 57,362 Total 2023 £ 123 123 |
Total funds 2022 £ 62,758 9 |
| 62,767 51,695 12,817 |
|||
| 64,512 | |||
| (1,745) | |||
| (1,745) | |||
| (1,745) 47,050 |
|||
| 45,305 | |||
| Total 2022 £ 62,758 |
|||
| 62,758 | |||
| Total 2022 £ 9 |
|||
| 9 |
Page 10
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
5 Expenditure on raising funds
| Fundraising trading costs Test fees and schedules NPTC registration fees 6 Other expenditure Secretary's fees Motor and travel costs Premises costs General administrative costs Legal and professional costs 7 Staff costs Secretary's fees No employee received emoluments in excess of £60,000. 8 Tangible fixed assets Cost or revaluation At 1 August 2022 At 31 July 2023 Depreciation and impairment At 1 August 2022 At 31 July 2023 Net book values At 31 July 2023 At 31 July 2022 9 Debtors Trade debtors |
Unrestricted £ 26,619 23,795 50,414 Unrestricted £ 9,435 50 675 645 562 11,367 2023 9,435 9,435 2023 £ 1,695 1,695 |
Total 2023 £ 26,619 23,795 50,414 Total 2023 £ 9,435 50 675 645 562 11,367 £ 1,037 1,037 1,017 1,017 20 20 |
Total 2022 £ 38,324 13,371 |
|---|---|---|---|
| 51,695 | |||
| Total 2022 £ 10,260 226 653 1,116 562 |
|||
| 12,817 | |||
| 2022 10,260 |
|||
| 10,260 | |||
| £ 1,037 |
|||
| 1,037 | |||
| 1,017 | |||
| 1,017 | |||
| 20 | |||
| 20 | |||
| 2022 £ 6,495 |
|||
| 6,495 |
Page 11
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
| 10 Creditors: amounts falling due within one year Trade creditors Accruals 11 Movement in funds Restricted funds: Unrestricted funds: General funds Total funds 12 Analysis of net assets between funds Fixed assets Net current assets 13 Reconciliation of net debt Cash and cash equivalents Net debt |
2023 £ 840 |
2022 £ 2,112 |
||
|---|---|---|---|---|
| 562 | 562 | |||
| At 1 August 2022 45,305 45,305 |
1,402 Incoming resources £ 57,485 57,485 At 1 August 2022 £ |
Resources expended £ (61,781) (61,781) Unrestricted funds £ 20 40,989 41,009 Cash flows £ |
2,674 | |
| At 31 July 2023 £ 41,009 |
||||
| 41,009 | ||||
| Total £ 20 40,989 |
||||
| 41,009 | ||||
| At 31 July 2023 £ |
||||
| 41,464 | (768) | 40,696 | ||
| 41,464 41,464 |
(768) (768) |
40,696 | ||
| 40,696 | ||||
Page 12
Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities
for the year ended 31 July 2023
| Income and endowments from: Other trading activities Test fees and schedules Investments Deposit account interest Total income and endowments Expenditure on: Costs of other trading activities Test fees and schedules NPTC registration fees Total of expenditure on raising funds Employee costs Secretary's fees Motor and travel costs Business mileage costs reimbursed Accomodation Premises costs Rent Offfice expenses General administrative costs, including depreciation and amortisation Equipment expensed Website General insurances Software Stationery and printing Legal and professional costs Accountancy |
Unrestricted funds 2023 £ 57,362 57,362 123 123 57,485 26,619 23,795 50,414 50,414 9,435 9,435 50 - 50 135 540 675 - 400 46 125 74 645 562 562 |
Total funds 2023 £ 57,362 57,362 123 123 57,485 26,619 23,795 50,414 50,414 9,435 9,435 50 - 50 135 540 675 - 400 46 125 74 645 562 562 |
Total funds 2022 £ 62,758 |
|---|---|---|---|
| 62,758 | |||
| 9 | |||
| 9 | |||
| 62,767 38,324 13,371 |
|||
| 51,695 | |||
| 51,695 10,260 |
|||
| 10,260 | |||
| 126 100 |
|||
| 226 | |||
| 133 520 |
|||
| 653 | |||
| 128 400 315 125 148 |
|||
| 1,116 | |||
| 562 | |||
| 562 |
Page 13
Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities
| Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Total of expenditure of other costs Total expenditure Net gains on investments Net expenditure Net expenditure before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
11,367 61,781 - (4,296) (4,296) - (4,296) 45,305 41,009 |
11,367 61,781 - (4,296) (4,296) - (4,296) 45,305 41,009 |
12,817 |
| 64,512 - |
|||
| (1,745) | |||
| (1,745) - |
|||
| (1,745) | |||
| 47,050 | |||
| 45,305 |
Page 14
Gloucestershire County Proficiency Tests Committee
Charity No. 271607
Trustees' Report and Unaudited Accounts
31 July 2023
Gloucestershire County Proficiency Tests Committee Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 to 12 |
| Detailed Statement of Financial Activities | 13 to 14 |
Page 1
Gloucestershire County Proficiency Tests Committee Trustees Annual Report
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 July 2023.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 271607
Principal Office
Southcott Box Stroud Glos GL6 9HR
Trustees
The following trustees served during the year:
T. Bendle A. Cozens A. East J. Foster J. Hasler (Resigned 11 October 2022) T. Hicks K. Jarvis C. Padfield M. Savagar I. Whittles (Resigned 11 October 2022) D. Williams
Accountants
Robert Powell Chartered Accountant Suite 12, Westgate House Westgate Retail Park Gloucester GL1 2RU
OBJECTIVES AND ACTIVITIES
The purpose of the charity as set out in its governing document adopted on 11 October 1971 and amended on 26 September 1994 and 8 January 2002.
The main activities undertaken in relation to those purposes are the provision of test facilities and certificates.
The charity's charitable objects are the advancement of education by means of collaboration with the National Proficiency Tests Council in the admininstration of proficiency tests in practical agriculture and horticulture within Gloucestershire.
Statement of trustees' responsibilities in relation to the financial statements
Page 2
Gloucestershire County Proficiency Tests Committee Trustees Annual Report
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
J. Foster Trustee 04 October 2023
Page 3
Gloucestershire County Proficiency Tests Committee Independent Examiners Report
Independent Examiner's Report to the trustees of Gloucestershire County Proficiency Tests Committee
I report to the trustees on my examination of the financial statements of Gloucestershire County Proficiency Tests Committee for the year ended 31 July 2023.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Robert Powell
Robert Powell ICAEW Robert Powell Chartered Accountant Suite 12, Westgate House Westgate Retail Park Gloucester
GL1 2RU 04 October 2023
Page 4
Gloucestershire County Proficiency Tests Committee Statement of Financial Activities
for the year ended 31 July 2023
| Notes Income and endowments from: Other trading activities 3 Investments 4 Total Expenditure on: Raising funds 5 Other 6 Total Net gains on investments Net expenditure Transfers between funds Net expenditure before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2023 | 2023 | 2022 | ||
| £ | £ | £ | ||
| 57,362 | 57,362 | 62,758 | ||
| 123 | 123 | 9 | ||
| 57,485 | 57,485 | 62,767 | ||
| 50,414 | 50,414 | 51,695 | ||
| 11,367 | 11,367 | 12,817 | ||
| 61,781 | 61,781 | 64,512 | ||
| - | - | - | ||
| (4,296) | (4,296) | (1,745) | ||
| - | - | - | ||
| (4,296) | (4,296) | (1,745) | ||
| (4,296) | (4,296) | (1,745) | ||
| 45,305 | 45,305 | 47,050 | ||
| 41,009 | 41,009 | 45,305 | ||
Page 5
Gloucestershire County Proficiency Tests Committee Balance Sheet
at 31 July 2023
| Charity No. 271607 Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors:Amount falling due within one year 10 Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 11 Unrestricted funds 11 General funds Reserves 11 Total funds Approved by the trustees on 04 October 2023 |
2023 £ 20 20 1,695 40,696 42,391 (1,402) 40,989 41,009 41,009 41,009 41,009 41,009 41,009 |
2022 £ 20 |
|---|---|---|
| 20 6,495 41,464 |
||
| 47,959 (2,674) |
||
| 45,285 45,305 |
||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
| 45,305 | ||
And signed on their behalf by:
J. Foster Trustee 04 October 2023
Page 6
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
for the year ended 31 July 2023
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 8
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 9
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Other trading activities Investments Total Expenditure on: Raising funds Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from other trading activities Test fees and schedules 4 Income from investments Deposit account interest |
Unrestricted £ 57,362 57,362 Unrestricted £ 123 123 |
Unrestricted funds 2022 £ 62,758 9 62,767 51,695 12,817 64,512 (1,745) (1,745) (1,745) 47,050 45,305 Total 2023 £ 57,362 57,362 Total 2023 £ 123 123 |
Total funds 2022 £ 62,758 9 |
| 62,767 51,695 12,817 |
|||
| 64,512 | |||
| (1,745) | |||
| (1,745) | |||
| (1,745) 47,050 |
|||
| 45,305 | |||
| Total 2022 £ 62,758 |
|||
| 62,758 | |||
| Total 2022 £ 9 |
|||
| 9 |
Page 10
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
5 Expenditure on raising funds
| Fundraising trading costs Test fees and schedules NPTC registration fees 6 Other expenditure Secretary's fees Motor and travel costs Premises costs General administrative costs Legal and professional costs 7 Staff costs Secretary's fees No employee received emoluments in excess of £60,000. 8 Tangible fixed assets Cost or revaluation At 1 August 2022 At 31 July 2023 Depreciation and impairment At 1 August 2022 At 31 July 2023 Net book values At 31 July 2023 At 31 July 2022 9 Debtors Trade debtors |
Unrestricted £ 26,619 23,795 50,414 Unrestricted £ 9,435 50 675 645 562 11,367 2023 9,435 9,435 2023 £ 1,695 1,695 |
Total 2023 £ 26,619 23,795 50,414 Total 2023 £ 9,435 50 675 645 562 11,367 £ 1,037 1,037 1,017 1,017 20 20 |
Total 2022 £ 38,324 13,371 |
|---|---|---|---|
| 51,695 | |||
| Total 2022 £ 10,260 226 653 1,116 562 |
|||
| 12,817 | |||
| 2022 10,260 |
|||
| 10,260 | |||
| £ 1,037 |
|||
| 1,037 | |||
| 1,017 | |||
| 1,017 | |||
| 20 | |||
| 20 | |||
| 2022 £ 6,495 |
|||
| 6,495 |
Page 11
Gloucestershire County Proficiency Tests Committee Notes to the Accounts
| 10 Creditors: amounts falling due within one year Trade creditors Accruals 11 Movement in funds Restricted funds: Unrestricted funds: General funds Total funds 12 Analysis of net assets between funds Fixed assets Net current assets 13 Reconciliation of net debt Cash and cash equivalents Net debt |
2023 £ 840 |
2022 £ 2,112 |
||
|---|---|---|---|---|
| 562 | 562 | |||
| At 1 August 2022 45,305 45,305 |
1,402 Incoming resources £ 57,485 57,485 At 1 August 2022 £ |
Resources expended £ (61,781) (61,781) Unrestricted funds £ 20 40,989 41,009 Cash flows £ |
2,674 | |
| At 31 July 2023 £ 41,009 |
||||
| 41,009 | ||||
| Total £ 20 40,989 |
||||
| 41,009 | ||||
| At 31 July 2023 £ |
||||
| 41,464 | (768) | 40,696 | ||
| 41,464 41,464 |
(768) (768) |
40,696 | ||
| 40,696 | ||||
Page 12
Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities
for the year ended 31 July 2023
| Income and endowments from: Other trading activities Test fees and schedules Investments Deposit account interest Total income and endowments Expenditure on: Costs of other trading activities Test fees and schedules NPTC registration fees Total of expenditure on raising funds Employee costs Secretary's fees Motor and travel costs Business mileage costs reimbursed Accomodation Premises costs Rent Offfice expenses General administrative costs, including depreciation and amortisation Equipment expensed Website General insurances Software Stationery and printing Legal and professional costs Accountancy |
Unrestricted funds 2023 £ 57,362 57,362 123 123 57,485 26,619 23,795 50,414 50,414 9,435 9,435 50 - 50 135 540 675 - 400 46 125 74 645 562 562 |
Total funds 2023 £ 57,362 57,362 123 123 57,485 26,619 23,795 50,414 50,414 9,435 9,435 50 - 50 135 540 675 - 400 46 125 74 645 562 562 |
Total funds 2022 £ 62,758 |
|---|---|---|---|
| 62,758 | |||
| 9 | |||
| 9 | |||
| 62,767 38,324 13,371 |
|||
| 51,695 | |||
| 51,695 10,260 |
|||
| 10,260 | |||
| 126 100 |
|||
| 226 | |||
| 133 520 |
|||
| 653 | |||
| 128 400 315 125 148 |
|||
| 1,116 | |||
| 562 | |||
| 562 |
Page 13
Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities
| Gloucestershire County Proficiency Tests Committee Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Total of expenditure of other costs Total expenditure Net gains on investments Net expenditure Net expenditure before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
11,367 61,781 - (4,296) (4,296) - (4,296) 45,305 41,009 |
11,367 61,781 - (4,296) (4,296) - (4,296) 45,305 41,009 |
12,817 |
| 64,512 - |
|||
| (1,745) | |||
| (1,745) - |
|||
| (1,745) | |||
| 47,050 | |||
| 45,305 |
Page 14