| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 5to9 | ||
| Detailed Statement of Financial |
Activities | 10 |
| Statement of Financial Activities |
||||
|---|---|---|---|---|
| for the Year Ended 31 December | 2020 | |||
| 31.12.20 | 31.12.19 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | F | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
10,134 | |||
| Other trading activities |
19,715 | 32,348 | ||
| Total | 29,849 | 32,348 | ||
| EXPENDITURE ON | ||||
| Other | 30,014 | 38,985 | ||
| NET INCOME/(EXPENDITURE) | (165) | (6,637) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
53,247 | 59,884 | ||
| TOTAL FUNDS CARRIED FORWARD | 53,082 | 53,247 |
| 31.12.20 | 31.12.19 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 2,881 | 227 | ||
| Cash at | bank | 50,202 | 53,021 | |
| 53,083 | 53,248 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 6 | ||
| NET CURRENT ASSETS | 53,082 | 53,247 | ||
| TOTAL | ASSETS LESSCURRENT | |||
| LIABILITIES | 53,082 | 53,247 | ||
| NET ASSETS | 53,082 | 53,247 | ||
| FUNDS | ||||
| Unrestricted funds |
53,082 | 53,247 | ||
| TOTAL | FUNDS | 53,082 | 53,247 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31.12.20 | 31.12.19 | |
| E | ||
| Hall hire | 10,695 | 22,628 |
| Rental income | 9,020 | 9,720 |
| 19,715 | 32,348 |
| COMPARATIVES FO | R THE ST | ATEMENT OF FINANCIAL | ACTIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| E | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Other trading activities |
32,348 | ||
| EXPENDITURE ON | |||
| Other | 38,985 | ||
| NET INCOME/(EXPENDITURE) | (6,637) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought | forward | 59,884 | |
| TOTAL FUNDS CARRIED | |||
| FORWARD | 53,247 |
| 5. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||||||
| Trade debtors | 2,654 | ||||||||
| Other debtors | 227 | 227 | |||||||
| 2,881 | 227 | ||||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.12.20 | 31.12.19 | ||||||||
| E | |||||||||
| Trade creditors | 1 | 1 | |||||||
| 7. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||
| F | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 53,247 | (165) | 53,082 | |||||
| TOTAL | FUNDS | 53,247 | (165) | 53,082 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| P | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 29,849 | (30,014) | (165) | |||||
| TOTAL | FUNDS | 29,849 | (30,014) | (165) | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.19 | in funds | 31.12.19 | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 59,884 | (6,637) | 53,247 | |||||
| TOTAL | FUNDS | 59,884 | (6,637) | 53,247 |
| Comparative | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | P | E | ||
| Unrestricted | funds | |||
| General fund | 32,348 | (38,985) | (6,637) | |
| TOTAL FUNDS | 32,348 | (38,985) | (6,637) |
| A curren | t yea | r 12months and prior y |
ear 12 months combined posit |
ion is as follo |
ws: |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| F | |||||
| Unrestricted | funds | ||||
| General | fund | 59,884 | (6,802) | 53,082 | |
| TOTAL | FUNDS | 59,884 | (6,802) | 53,082 |
| included in th |
e above are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 62,197 | (68,999) | (6,802) | |
| TOTAL FUNDS | 62,197 | (68,999) | (6,802) |
| Detailed Statement | of Financial | Activities | ||
|---|---|---|---|---|
| for the Year Ended | 31 December 2020 | |||
| 31.12.20 | 31.12.19 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Government grant |
10,134 | |||
| Other trading activities | ||||
| Hall hire | 10,695 | 22,628 | ||
| Rental income | 9,020 | 9,720 | ||
| 19,715 | 32,348 | |||
| Total incoming resources |
29,849 | 32,348 | ||
| EXPENDITURE | ||||
| Support costs | ||||
| Management | ||||
| Insurance | 400 | 390 | ||
| Light and heat | 1,774 | 2,172 | ||
| Postage, stationery | and general | 1,800 | 1,800 | |
| Sundries | 49 | 75 | ||
| Repairs and renewals | 9,025 | 26,471 | ||
| Wages | 6,966 | 8,077 | ||
| Payments to St Paul's PCC |
10,000 | |||
| 30,014 | 38,985 | |||
| Total resources expended | 30,014 | 38,985 | ||
| Net expenditure | (165) | (6,637) |