| 30thSept | 30th Sept | 30th Sept | |||
|---|---|---|---|---|---|
| 2019t2020 | 2019t2020 | 20't812019 | |||
| Receipts Donations PitchCourt &Hire |
Note1 Note 2 |
Unrestricted 375.00 2,052.00 |
Designated | 375.00 2,052.00 |
630.00 2,891.50 |
| Grant S137Playground/Maint. | Note3 | 0.00 | 2,500.00 | ||
| Bank lnterest | 57.52 | 57.52 | 25.46 | ||
| Market Collection (Copperc) | 47.03 | 47.03 | 188.25 | ||
| Fund Raising for playing field | 0,00 | 84.50 | |||
| TOTAL | 2,53{.55 | 0.00 | 2,531.55 | 6,319.71 | |
| Donations- tothe development fund | 0.00 | 170,'199.91 | ,t70,199.9r | 63.622.23 | |
| - tothe Metro Bank | 38,594.47 | 38,594.47 | |||
| Total Fund Balance | 2"53155 | 208,794.38 | 211,325.93 | 69,941.94 | |
| Payments | |||||
| Repairs/Extractors/heaters | 0.00 | 2,434.11 | |||
| Water Eleclric |
Note4 | 76.54 1.174.63 |
76.54 1.174.63 |
157.31 '1,071.59 |
|
| lnsurance Sundry(+slssning,; |
Note5 | 1,475.97 684.85 |
1,475.97 684.85 |
1,371.32 4,312.54 |
|
| TOTAL | 3,411.99 | 0.00 | 3,411.99 | 9,346.87 | |
| Payments from the development fund | 0.00 | 184,695.23 | 184,695.23 | 754.16 7 |
|
| Total Fund Balance | 3,411.99 | 184,695.23 | 188,107.22 | 17,101.03 | |
| Receipts & Payments Summary | |||||
| BalanceBiF1stOctober 2019 | 6,483.31 | 362.21 | 6,845.52 | 9872.68 | |
| Surplus/Deficit | -880.44 | 0.00 | -880.44 | 3,427.16 | |
| Fund Balance | 5,602.87 | 362,21 | 5,965.09 | 6,845.52 | |
| Development Fund Balance | 0.00 | 87,358.36 | 87,3s8.36 | 63,259.21 | |
| Total Fund Balance | 5,602.87 | 87,720.57 | 93,323.44 | 70,'.t04.73 | |
| Development Fund Balance b/f2019 ReceiptsinBuildingSocietyNote6 |
0.00 | 63,259.21 170,1 99.91 |
63,259.21 170,199.91 |
7,391.14 63,622.23 |
|
| ReceiptsinMetro Bank | 38,594.47 | 38,594.47 | |||
| Less Payments | 0.00 | 184,695.23 | 184,695.23 | 754.16 7 |
|
| TOTAL | 0.00 | 87,356.36 | E7,358.36 | 63,259.21 | |
| These Gumulativefundsare rcpresented BuildingSociety Cash |
by: 5,600.66 2.21 |
362.21 | 5,962.87 2.21 |
6,866.89 2.21 |
|
| Less contra entry | 23.58 | ||||
| 5,602.87 | 362.21 | 5,965.08 | 6,845.52 | ||
| Development Fund Balance | 0.00 | 87,358.36 | 87,358.36 | 63,259.21 | |
| Total CumulativeFund | 5,602.87 | 87,720.57 | 93,323.44 | 70,104.73 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.