OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Hertford Dramatic and Operatic Society

Trustees’ Report for 2023/2024 and

Accounts for the year ended 31[st] July 2023

Contents

Signed on behalf of the Trustees

Mrs P M Lay Honorary Secretary

Mr C Bell Chairman of Trustees

THIS PAGE INTENTIONALLY LEFT BLANK

THE 105[TH ] ANNUAL GENERAL MEETING OF THE HERTFORD DRAMATIC AND OPERATIC SOCIETY WILL BE HELD AT BENTLEY HOUSE ON TUESDAY 25[TH] JUNE 2024 at 8.00pm

AGENDA

  1. To confirm and sign the minutes of the 104[th] Annual General Meeting.

  2. Matters Arising

  3. To consider the report of the Trustees and sub-Committees

  4. To consider the Treasurer’s report.

  5. To elect a President

  6. To elect Vice-Presidents

  7. To elect the following Officers:-

Hon. Secretary

Hon. Treasurer

Hon. Membership Secretary

Hon. Librarian and Recorder

Hon. Independent Examiners (2)

  1. To elect:-

The Trustees

Electrical Manager

Properties Manager

Wardrobe Manager

Workshop Manager

  1. To consider an amendment to Rules 12, 15, 18 and 19, with the purpose of bringing the rules into alignment with the requirements of the Charity Commission. The proposed changes are shown overleaf and concern the number, role and appointment of Independent Examiners.

10. Any other business

NOTE In accordance with Rule 20(c), candidates for election must be nominated by two members of the Society and nominations in writing must reach the Secretary, Pat Lay, 33 Hollybush Lane, Datchworth, Knebworth, Herts. SG3 6RE, by the 11[th] of June 2024. The consent of the candidate must be obtained before nomination and it is requested that such nominations should indicate the aspects of the Society in which the nominee is interested.

Proposed Change to Rules 12, 15, 18 and 19

Current wording of Rule Proposed new wording of Rule
12– The Society's financial year shall end on
31st July in every year. After that date the
Honorary Treasurer shall forthwith prepare a
proper set of annual accounts which should be
audited by the two Honorary Independent
Examiners and presented to the Society at the
next Annual General Meeting.
12– The Society's financial year shall end on
31st July in every year. After that date the
Honorary Treasurer shall forthwith prepare a
proper set of annual accounts which should be
reviewed by the Honorary Independent
Examiner and presented to the Society at the
next Annual General Meeting.
15– At the Annual General Meeting the Society
shall elect their President, Vice Presidents,
Treasurer, Secretary, Membership Secretary,
Wardrobe Manager, Properties Manager,
Electrical Manager, Workshop Manager,
Librarian and Recorder, two Honorary
Independent Examiners and the Trustees.
Voting will be confined to adult members of the
Society who shall each be entitled to one vote.
15– At the Annual General Meeting the Society
shall elect their President, Vice Presidents,
Treasurer, Secretary, Membership Secretary,
Wardrobe Manager, Properties Manager,
Electrical Manager, Workshop Manager,
Librarian and Recorder, an Honorary
Independent Examiner and the Trustees. Voting
will be confined to adult members of the Society
who shall each be entitled to one vote.
Heading above Rule 18:
HONORARY INDEPENDENT
EXAMINERS
18– Two Independent Examiners shall be
appointed, one of whom shall not be a member
of the Society. A Trustee cannot act as an
Independent Examiner.
Heading above Rule 18:
HONORARY INDEPENDENT
EXAMINER
18– An Independent Examiner shall be
appointed who shall not be involved in the day-
to-day administration of the charity. A Trustee or
close relation of a Trustee cannot act as the
Independent Examiner.
19– The two Independent Examiners shall for
the purpose of their audit have access to all
books and documents of the Society and shall
be entitled to call for any information with regard
to the accounts of the Society which they may
require.
19– The Independent Examiner shall for the
purpose of their review have access to all books
and documents of the Society and shall be
entitled to call for any information with regard to
the accounts of the Society which they may
require.

HERTFORD DRAMATIC AND OPERATIC SOCIETY

PRESIDENT Julie Markey

PAST PRESIDENTS

Mr. P. Longmore OBE 1919/40 Mrs. D. Clark 1973 Mr. J. Fennell 2000
Mr. L. Purkiss Ginn 1945/47 Mr. F. T. B. Wills DFM 1974 Mrs. P. Steadman 2001
Mrs. W. S. Hoare 1948 Mrs. P. Sledge 1975 Mr. J. Dore 2002
Mr. P.H. Ilott 1949 Mr. G. V. Hale 1976 Mrs. P. Coyston 2003
Mrs. D. Burgess 1950 Mrs. S. Tomlin 1977 Mr. J. W. Roberts 2004
Mr. W. S. Hoare 1951 Mr P. N. K. Wells 1978 Mrs. J. A. Laidler 2005
Mrs. P. H. Ilott 1952 Mrs B. P. Redwood 1979 Mr. K. Morbey 2006
Mr. T. Barber 1953 Mr J. Goodland 1980 Mrs. J. Barton 2007
Mr. W.A. L. Jackson 1954 Mrs A. Wells 1981 Mr. G. Crossley 2008
Mrs. J. G. L. Evans 1955 Mr. P. J. Keogh 1982 Ms. M. J. Tomlin 2009
Mr. H. Wallis-Nichols 1956 Mrs. D. Game 1983 Mr. J. Laidler 2010
Mrs. A. G. Blakes 1957 Mr. S. Onyon 1984 Ms. S. Hantke 2011
Mr. E. A. Williams 1958 Mrs. M. Archer 1985 Mr. M. Budd 2012
Mrs. E. Fullager 1959 Mr. R. G. Archer 1986 Mrs. C. Nicholson 2013
Mr. E. L. Porteus 1960 Mrs. M. Hale 1987 Mr. G. Lay 2014
Mrs. E. Purkiss-Ginn JP 1961 Mr. L. Sledge 1988 Miss K. Ayres 2015
Mr. E. E. Ashman 1962 Miss J. Jolly 1989 Mr. N. Mayes 2016
Mr. G. W. Brighten 1963 Mr. R. Dapp 1990 Mrs. L. Burnett 2017
Mrs. A. M. Tidd 1964 Mrs. D. Keogh 1991 Mr. C. Bell 2018
Mr. M. V. Puleston 1965 Mr. N. Parry 1992 Mrs. P. Lay 2019/
2020
Mrs. H. V. Mellows 1966 Miss. D. Ison 1993 Mr. N. Mayes 2021
Mrs. B. Wingate 1967 Mr. A. Coyston 1994 Miss L. Warrilow 2022
Mr. P. G. Tomlin 1968 Ms. S. Newland 1995
Mrs. G. Wills 1969 Mr. M. K. Grewcock 1996
Mr. N. A. Parker 1970 Mrs. J. Crossley 1997
Mrs. Z. Driver MBE 1971 Mr B. Bates 1998
Mr. H. A. Westmore 1972 Mrs. S. Bennett 1999

VICE-PRESIDENTS

Mr R G Archer Mrs P Coyston Ms S Hantke Mr S Onyon Miss K Ayres Mr G Crossley Mrs D Keogh Mr J W Roberts Mrs J Barton Mrs J Crossley Mrs J Laidler Mrs P Steadman Mr C Bell Mr J Dore Mr G Lay Ms M J Tomlin Mrs S Bennett Mr J Fennell Mrs P Lay Mrs S Tomlin Mr M Budd Mrs S Fennell Mr N Mayes Miss L Warrilow Mrs L Burnett Mrs D Game Mr K Morbey Mrs A Wells Mr A Coyston Mrs C Nicholson

LIFE MEMBERS

Mr J W Roberts Mrs S Tomlin Mr A Coyston Mr R G Archer Mrs A Wells Mrs P Coyston Mrs D Game Mrs P Steadman Mrs J Laidler

Mr S Onyon Mr R Charvill Mrs J. Hopkins

MINUTES OF THE 104[TH] ANNUAL GENERAL MEETING OF HERTFORD DRAMATIC AND OPERATIC SOCIETY HELD ON TUESDAY 20[TH] JUNE 2023 AT BENTLEY HOUSE

Attendees were:

Katerina Ayres
Julia Barton
Clive Barton
Clive Bell
Sophie Bennett
Sue Bennett
Robert Charville
Andrew Coyston
Penny Coyston
Gordon Crossley
Joan Crossley
Richard Edgar
Sally Fennell
Annie Gaudencio
Anne Godwin
Sue Hantke
Alan Hobbs
Brenda Hobbs
Louise Kirtley
Graham Lay
Pat Lay
Jim Markey
Julie Markey
Steve Onyon
Anna Palmer
Pat Steadman
Mary-Jane Tomlin
Lynne Warrilow

Apologies were received from:

Ken Allford Joan Laidler Jenny Reynolds Malcolm Budd Nik Mayes David Ronco Linda Budd Elaine Miller Sally Tomlin Liane Burnett Jackie Noble Carol Charville Jerry Fennell

The meeting was opened by the President, Lynne Warrilow, who welcomed everyone to the meeting.

1. Minutes of 103[rd] AGM

There were no amendments to the Minutes. Acceptance of the Minutes was proposed by Julia Barton, seconded by Mary-Jane Tomlin. The motion to adopt the minutes of the 103[rd] AGM was carried.

2. Matters Arising

Graham Lay (Treasurer) referenced a point under Item 3 ‘Report of the Trustees’ and wished to update the meeting on the situation regarding HD&OS having been nominated as one of the chosen charities of the Mayor of Hertford, Sue Barber. We had received a cheque which had unfortunately been filled in incorrectly so had had to be returned to the financial sector of the Town Council. Graham was in communication with the financial people who were intending to send the money by bank transfer. The final figure was expected to be around £9000.

3. Report of the Trustees

The activities of the Society were summarized in the reports from the Chairman of Trustees and the sub-committees which had been circulated to members with the Agenda.

Lynne Warrilow reported on her year as President. She had had a very busy but enjoyable year and, as she had said at the beginning of her year, she was honoured to have been chosen to fulfil this role. She wished to thank all members of Hertford Dramatic and Operatic Society, the trustees and everybody who had helped in any way during the year.

As a society, we are fortunate to have such a wonderful venue and Lynne had been lucky enough during the year to see it used in a variety of ways and to have witnessed new people using it either on- or off-stage.

We had had a full programme of events including plays and play readings, a musical, a concert and a variety of social evenings, many of which she had either been part of or had attended.

In addition to the programme at Bentley House, she had been privileged to attend events organised by the Mayor, Sue Barber, especially as we had been one of her chosen charities for the year.

Lynne’s year had begun with an invitation to Ware Operatic’s summer concert, closely followed by the chance to see one of the final rehearsals of Hertfordshire Players’ production of The Tempest before it had gone to Cornwall. Both these events had proved a lovely start to her year.

A more sombre event had happened in September with the death of Her Majesty Queen Elizabeth II and Lynne had represented the Society at a service of remembrance the day before the Queen’s funeral.

Life goes on and the first play of our season, Entertaining Angels , had been performed in Bentley House shortly after. It had been lovely to see some new members as well as some who had returned after an absence. The play had been well received by the audiences and some of the people involved had returned to work with us again.

Dangerous Daughters had followed next. This was a relatively unknown show, but we had sold out each performance and Lynne felt sure we could have sold even more, had we had the capacity. The musical had a large cast and had been very complicated both for the actors and technically. It had been nominated for two NoDA awards – Best Musical and Best Technical. Lynne felt that we should have won both, but it was the technical award which had come home in the end. This was another show which had seen the return of previous members and, again, they had stayed to do other things.

November had been a bit of a low point for her as she had put her back out. This had meant that she had missed the backstage darts match and the Remembrance Day service. However, she was pleased to say that she had recovered sufficiently to attend the Christmas concert. This had replaced the pantomime which we had unfortunately been unable to cast. It had been a lovely evening’s entertainment with a relaxed feel and good company. It had showed how talented people with a desire to entertain could put together a show in a relatively short time and had been perfectly suited to Bentley House.

Lynne had also been very pleased to join some of those talented people the next day as they had entertained people in three care homes and performed at the opening of a community play space with Christmas songs and carols. This had been arranged by the Mayor and Lynne hoped that we would be able to repeat it in the future.

This had been followed by a very enjoyable couple of hours attending the Mayor’s Carol singing event at the Castle with mince pies and mulled wine afterwards. Well, it had been a very cold evening!

Her first event of 2023 had been the Mayor’s quiz night, which had been a very enjoyable evening, even though our team had not won. Better luck next year perhaps!

Bentley House had once more been the venue to be in when the Open Mic night had put in its second appearance and a different set of people had entertained us. Many of the performers were members but others were not, and it was lovely that this event had again introduced some new people to the studio.

Our next offering had also introduced more people to Bentley House in a different way. We had been very pleased to host a play called Red Handed by John Finnemore. It was a one-act play with two actors and there had been an opportunity for the audience to ask questions of them and the director afterwards. Although the actors and director had seen the space before, they had not seen it set up as a theatre and were very impressed with what we had provided for them. So impressed that they were hoping to come back again! On that occasion, not only had most of the production been new to us, but so too had the audiences who came to see it. Loyal followers of John Finnemore, they had seen the marketing and had bought a ticket.

The same could also be said of our next production. Wyrd Sisters had a lot of new people both in the cast and in the audience due in part to the Discworld fans who had come to see it. Another play with a large cast, it had gone down well in Bentley House and again in Hertford Theatre week.

That year’s Hertford Theatre Week had been very special. Once again, we were at Haileybury and it was our Diamond Jubilee. Special already, but Lynne had also got to see nearly all the plays which was one of the perks of the job. She had also been privileged to give Steve Onyon a special award for his work on Hertford Theatre Week throughout the years and that had been very special indeed.

Talking of awards, Lynne, together with Mary-Jane Tomlin, had attended the NoDA East awards in Stevenage and had been delighted to come away with the NoDA award for Best technical in region 9. It had been amazing to see so many different productions nominated and to know that amateur theatre was very much alive in our part of the country.

As Sue Barber’s mayoral term had drawn to an end, Lynne had gone to the castle with other members of HD&OS to receive a very generous cheque for over £7000. Lynne wished to thank Sue for her generosity, both in terms of her time – she had attended all our events – and also for her wonderful donation.

Lynne had also been pleased to attend the mayor-making ceremony at the council chambers where the new Mayor was announced, and then later in the same week she had gone to the civic service.

Our final offering for the year had been The Memory of Water , which had just finished its run. This had been yet another production which involved people new to the Society and which had been well received by all who had come to see it, including our new Mayor.

Lynne admitted to being biased, but she felt that Hertford Dramatic and Operatic Society put on performances of a very high standard both on- and off-stage. We offer something for everyone and it had been lovely to welcome so many new people to our space. With Hertford Theatre being closed, we had used our studio theatre more often and had tried things we may not have done otherwise and she hoped that this would continue into the future.

One of our newer members had remarked on how well HD&OS worked together as a community and hopefully that was how we would continue as we looked forward to our next season.

That concluded her remarks on the events of the year.

In advance of the meeting, the Secretary had not received any comments on the reports. She wished to draw the attention of the meeting to the section in the Chairman of Trustees report recording the death during the year of Neville Parry, a long-term member and past President of the Society who, in recent years, had no longer been able to take an active role, but had continued to take an interest in the Society and had been able to attend the Centenary Dinner at Ware Priory.

The adoption of the Trustees’ report was proposed by Andrew Coyston, seconded by Sue Hantke. The motion to adopt the Trustees’ report was carried.

The President’s Award

As her final act as President, Lynne was very pleased to be able to present the Zillah Driver President’s award to a person or group of her choosing. Lynne said that the award was to acknowledge an outstanding contribution by an individual or a team during the course of the past year. It had been difficult to choose as there had been many great performances and a lot of hard work put in to all the extra shows. She was presenting the award to a group of people who were always present at events, always busy and always with a smile and she was delighted to award it to Sally Fennell and all the bar staff. At every event, they always went out of their way to make sure the bar was fully stocked, even going out during performances sometimes to restock. Sally received the award on behalf of all the bar staff.

4. Treasurer’s Report

The Secretary had not received any comments or questions on the accounts and Treasurer’s report in advance of the meeting. Graham Lay made a few comments on his report. He emphasised that the accounts presented were for the year 01/08/2021 to 31/07/2022 which is the period during which things were first starting to return to pre-Covid levels of permitted activity. For this reason, the year started with a certain amount of trepidation as to whether people would wish to return to involvement in shows and whether audiences would come back to see them. The reality was that audience numbers overall were reasonable, though Hertford Theatre Week tickets did not sell as well as hoped and some of the panto performances had had to be cancelled due to Covid among the cast. For these reasons, the outturn for the year was a little lower that we would have hoped. There was an overall operating loss of around £2500, which, given all the difficulties of orchestrating a return after Covid, was not too worrying.

Graham thanked everyone for submitting correctly filled-out expense forms, together with receipts, with all claims. He also thanked Beverley and Bill Tapper who have been our Independent Examiners for the past few years. They have decided to step down this year and Graham thanked them for all their hard work.

Regarding the balance sheet, Graham pointed out the drop in the bank account total from £48k on the previous accounts to £27k shown in these accounts. This was due to the decision taken by Trustees to transfer £20k into the investment fund where it will generate investment income. All the investment funds have continued to provide a steady income, which provides over half of the funds we need to keep the Society going. However, recent turmoil in the markets has meant that the capital value has gone down by a substantial amount (an 18k depletion in the value of the assets), but. in practice, this does not matter greatly, provided that the funds continue to generate income. He will keep a close eye on that situation, but it is not critical at the moment so does not require further action at present.

Graham has continued to operate on a paperless basis, with all transactions done electronically and stored on a memory chip.

Last year, Graham had reported that we would be hit by increases in utility costs. This does not show up in the current accounts due to the fact that, although costs were escalating, usage over the summer (during the period of increased tariff) had been very low. During the coming year, he estimated that the impact would be noticeable and utility costs would double.

Andrew Coyston thanked Graham for his hard work and stressed how much work had gone into the keeping and presentation of the accounts.

Adoption of the report and accounts was proposed by Steve Onyon; seconded by Annie Godwin. The motion to adopt the accounts for the year ending 31[st] July 2022 was carried.

5. Election of President

At this point of the meeting, it was time for Lynne to propose the next President. The person nominated as President for this year had joined HD&OS at the end of 1988 and had appeared in her first production the following Spring. That was Oh What A Lovely War! and it was the first of over 50 productions for the Society, across the whole range of plays, musicals and pantos. Appearances include: a hotbox dancer in Guys and Dolls , a cow, a tap-dancing traffic warden, Cinderella, and various fairies (good and evil) in pantos; Lady Jacqueline in Me and My Girl whilst pregnant with her daughter; Sally Bowles in Cabaret; sporting a tartan punk outfit in Godspell ; two different roles across an in-house production and a Hertford Theatre Week revival of Bad Girls; Beatrice in Much Ado About Nothing ; and most recently the monstrous Lady Felmet in Wyrd Sisters. A particular high point had been receiving an award from Cyril Heath in 1992 for Best Supporting Actress for playing Lois in Kiss Me Kate. An accomplished dancer, she had also done choreography for The Sound of Music, Bugsy Malone and The Mikado Goes West. In 2021, as lockdown restrictions were being relaxed and allowing for limited face-to-face meetings, she had directed Deckchairs , with five two-handers, rehearsed in small groups, often outdoors, which had allowed us to put on one of the first productions of live theatre after lockdown. Always proactive in promoting the Society and working to ensure its success, she had served on several committees

at various times, including two periods as Trustee, she had recruited many new members for Anything Goes in 2009 in order to make the show happen, she had worked to promote shows in and around Hertford, and during the Covid lockdown had initiated on-line play readings and quizzes to keep the membership connected. She had continued to organise monthly play readings at Bentley House after Covid restrictions were relaxed and these were still continuing. She had been proactive in monitoring the plans and progress of the Hertford Theatre redevelopment and would be working hard to ensure the best possible outcome for the Society upon its reopening. In addition to all of that, she could always be relied upon to lend a hand with Front of House, bar duties, general setting-up and clearing away, sociable clean-ups and many of the other unseen jobs which are so vital to the running of the Society.

Lynne was pleased to propose Julie Markey as President for the coming year, seconded by Katerina Ayres. The motion to elect Julie Markey as President for the coming year was carried.

Julie began by saying that she was delighted to accept the post of President and that it would be both an honour and a pleasure. An honour as HD&OS was such a highly regarded Society at the heart of its community, and with a wealth of talented people amongst its members. When she joined, Len Sledge had been President. She remembered that he had made her feel welcome as did many of the other talented people who had followed him as President, several of whom were present in the room at the meeting. Julie said that she would make sure that as President she too would welcome new members and would do her best to represent the Society well at any functions that she attended “wearing the gong”. And she knew that it would be a pleasure for her, as HD&OS had been at the heart of her personal life for almost 35 years.

She had moved to Hoddesdon to work at Merck Sharp & Dohme in the summer of 1988. Looking to build a social life in her new home, she had found that most of her colleagues lived some miles away and were older than her, so whisked off to their families at the end of the working day. The block of flats she had moved into seemed to be mainly populated with pensioners who had looked out for her but had not been looking to go out on the town after work! So off she had trekked to the library to look for local Performing Arts activities to join. She had been disappointed to find that there were no adult dance classes advertised and the choirs had all seemed to have a strong classical bent but there had seemed to be a thriving Amateur Dramatics scene with several societies listed, so she had bought a few tickets during the Autumn season in order to see what they were like.

Venturing as far as Cheshunt and Hertford, it must have been The Music Man that she had seen at Castle Hall for her HD&OS research. She honestly did not remember the show, but she did recall being impressed by the venue and, more importantly, the standard of the performance both on stage and technically. The list of previous shows had also been encouraging as it had appealed to her eclectic performing tastes, though she had been disappointed to have just missed West Side Story. She had subsequently got in touch with a couple of the groups which she had visited, but once she had seen the HD&OS HQ and had found out that, as well as producing shows, there was also an adult dance class, she knew this was the Society for her. And, as they say, the rest was history.

Oh What a Lovely War had been her first show and she had quickly started to make friends. The Tomlin family in particular had made her feel at home – quite literally - as they had invited her to Sunday lunch and to sunbathe in their garden any time! She would always be grateful to them as she had actually been quite lonely living in Hoddesdon. She had soon moved to Hertford in order to make it easier to get to rehearsals and to socialise with those new fellow performers. She had eventually made a multitude of friends in Hertford and they had had a huge impact on her life away from the Society too – one had opened doors for her at Tesco and she had got a new job there, She had also been a bridesmaid and had acquired two goddaughters directly through friends made at HD&OS. And, of course, she had met the man who would eventually become her husband in that very room in which they were all sitting – Rehearsal Room 1.

While rehearsing to play opposite each other in Me and My Girl , they had had the best surprise ever when they found out that she was pregnant and later they had their wedding reception in that very room. Subsequently, her stepson James had appeared in a show with them, having been encouraged to do so by Malcolm Hollow.

She never did get to do West Side Story, but she had had the pleasure of seeing their daughter Fiona play Maria in the wonderful most recent Young Idea production at what was by then the renamed Hertford Theatre.

That brought her back to what would inevitably be part of the focus for her Presidential Year – getting back into Hertford Theatre as it reopened. Indeed, she and Clive Bell would be there on the Friday after the AGM for a behind-the-scenes tour, asking lots of questions on the Society’s behalf.

She would also like to ensure that the Society was planning its programme well ahead through the recently-started Production Committee, which the meeting had already heard about during the evening. Hopefully, that would mean that we would have plenty to offer those who enquired about membership just as there had been when she enquired 35 years ago.

6. Election of Vice Presidents

The election of the Vice Presidents as listed in the Report with the addition of Lynne Warrilow, was proposed by Graham Lay, seconded by Clive Bell. The motion to elect the Vice Presidents was carried.

7. Election of Officers

The following officers were willing to stand for re-election.

Hon. Secretary

Pat Lay. Proposed by Steve Onyon, seconded by Liane Burnett. Duly elected.

Hon. Treasurer Graham Lay. Proposed by Mary-Jane Tomlin, seconded by Clive Bell. Duly elected. Hon. Membership Secretary Clive Barton. Proposed by Pat Lay, seconded by Anne Godwin. Duly elected. Hon. Librarian & Recorder Penny Coyston. Proposed by Louise Kirtley, seconded by Nik Mayes. Duly elected. Hon. Independent Examiners David and Carly Cousins. Proposed by Graham Lay, seconded by Lynne Warrilow. Duly elected.

Lynne proposed a vote of thanks to Beverley and Bill Tapper for all their hard work.

8. Elections

8.1. Trustees

Clive Bell, Anne Godwin, Nik Mayes and Louise Kirtley had been elected for 2 years in 2022 and were prepared to continue as Trustees.

A minimum of 2 and a maximum of 7 more Trustees were needed to complete the committee. The following members were standing for re-election: Mary-Jane Tomlin and Steve Onyon. Proposed by Liane Burnett, seconded by Julie Markey. Three further members were standing for election: Lynne Warrilow proposed by Clive Barton, seconded by Sue Hantke; Penny Coyston, proposed by Pat Lay, seconded by Graham Lay; Sue Barber, proposed by Lynne Warrilow, seconded by MaryJane Tomlin. All elected unanimously.

A vote needed to be taken as four of these 5 nominees were to be elected for 2 years. The following four people were elected to serve for 2 years: Steve Onyon, Mary-Jane Tomlin, Sue Barber and Penny Coyston. Lynne Warrilow was elected to serve for one year.

Pat Lay welcomed them onto the committee.

Liane Burnett was retiring from the Trustees after many years serving on the committee. Lynne thanked Liane for all her hard work and many years of service.

8.2. Election of Hon Managers

The following people were willing to stand for re-election:

Hon. Electrical Manager Nik Mayes. Proposed by Steve Onyon, seconded by Julie Markey. Duly elected. Hon. Properties Manager Lynne Warrilow. Proposed by Anne Godwin, seconded by Clive Barton. Duly elected. Hon. Wardrobe Manager Penny Coyston. Proposed by Nik Mayes, seconded by Louise Kirtley. Duly elected. Hon. Workshop Manager Steve Onyon. Proposed by Julie Markey, seconded by Graham Lay. Duly elected.

9. Any other business

The following items were raised:

9.1. To introduce a scheme to allow members to access reduced ticket prices:

Lynne Warrilow explained that Trustees had been discussing schemes to encourage membership and it was felt that some incentive should be offered in the form of a reduction in ticket prices for membership. Other local societies already employed such schemes. On behalf of the Trustees, Lynne proposed that the meeting authorized the Trustees to introduce a trial over the coming year of reduced ticket prices for members, with specific schemes being agreed on a show-by-show basis and approved by Trustees. Katerina Ayres asked when it was envisaged that such a scheme would be implemented and Lynne stated that it would apply to the Autumn musical. The motion was seconded by Penny Coyston, agreed unanimously.

9.2. Donation from Sue Barber, previous year’s Mayor of Hertford:

Lynne Warrilow reiterated our gratitude to Sue Barber for nominating us as one of her chosen charities during her previous year in office as Mayor of Hertford. Trustees had had some preliminary discussion as to what the money should be spent on and felt that it should go towards a specific project, with suggestions so far being: to use it to fund workshops for young people and possible for adults; to buy new free-standing mirrors for Rehearsal Room 1 which can be moved around more easily; or to invest in projects aimed at increasing membership, such as the scheme initiated by Bob Thomson. Lynne stated that Trustees would welcome suggestions from the membership for any other suitable projects and asked people to forward their suggestions to any of the Trustees over the coming few months.

9.3.

Penny Coyston thanked Lynne for all her work during what had been a busy and amazing year with so much going on.

9.4. Proposal of Jessie Hopkins as Life Member:

Clive Barton addressed the meeting with a proposal that Jessie Hopkins be elected a Life Member. Jessie had been instrumental in setting up the Young Idea section and had appeared in many of our productions over the years. Latterly, she had continued to support the Society up until the Covid pandemic by helping on Front of House, as well as continuing to support Young Idea, especially with the presentation of the Jessie Hopkins award. The motion was seconded by Sally Fennell and carried unanimously.

9.5. Defibrillator:

Louise Kirtley thanked the Trustees for agreeing during the past year to the purchase and subsequent installation of a defibrillator. She felt very strongly that this was an essential item with the increased use of the building for shows.

9.6. Panto:

Sue Bennett asked whether there were plans to stage a panto this coming year as she knew of several people who had expressed disappointment that we had not been able to put one on last year. Lynne Warrilow explained that plans were in place to put on a production of Peter Pan with a Director already appointed. Lynne urged the membership to support the production by attending get-togethers and auditions.

9.7. Upcoming events:

Lynne reminded people of the following upcoming events and dates for the diary:

One-day First-Aid course to be held on Saturday 8[th] July. As we have a duty to provided first-aid cover at events, the course would be funded for anyone willing to commit to providing first-aid cover occasionally at shows and events. Otherwise, people could fund the course themselves if they wished. Anyone interested should contact Anne Godwin as soon as possible.

The next monthly play-reading would be on Monday 10[th] July at 10.00am in Pat Steadman’s garden (weather permitting). Anyone interested should contact Julie Markey for details, or all information was in the July edition of the newsletter.

A Matilda -themed summer school for young people aged 8-15 would be run from Monday7th to Friday 11[th] August at Bentley House. Sessions would run from 10.00am -2.00pm and the cost for the week would be £100. This would be open to members and non-members.

Our Autumn musical would be Stepping Out and would run from Tuesday 17[th] – Saturday 21[st] October. Tickets were on sale via Ticketsource.

The November Drama production was originally planned to be Natural Causes by Eric Chappell but it had been decided that this was not the right time to do this play so it was likely that we would be doing The Laramie Project instead. This would be confirmed after the next meeting of the Production committee. Lynne asked everyone to note that the information in the June newsletter was therefore out-of-date, and asked people to look out for further updates in future communications.

Lynne confirmed that the panto would be Peter Pan, directed by Darren Jones. Full details of cast and characters were included in the June newsletter and could also be found on the website. Gettogethers would be held on 14[th] and 21[st] September with auditions the following Sunday (24[th] ) from 6.00pm onwards. The production dates would be in early January and would be confirmed once the production had been cast.

Lynne encouraged everyone to support all these events in whatever capacity possible.

Lynne thanked everyone for their support and attendance and declared the meeting closed at 9.05 pm.

The next meeting of the Trustees would be held on Tuesday 12[th] July.

REPORTS FOR 2023-2024

Report from the Trustees for 2023-2024

Over the past twelve months HD&OS continued to perform shows at The Studio Theatre in Bentley House which have provided excellent entertainment for all of our audiences.

The main duties of the Trustees are:

The Trustees have also addressed some specific areas of concern for the benefit of the society:

On a more sombre note, it is my sad duty to report the death of Dorothy Keogh in November 2023, one of our long-standing members who had been an active member of the Society from 1969 until the 1990’s and was President of the Society in 1991. Apart from performing Dorothy was also Wardrobe Manager for several years. Our condolences are extended to her family.

I would like to thank all the Trustees for their support and contribution during the year in fulfilling this essential role to maintain the Society’s smooth operation.

Clive Bell Chairman of Trustees

Membership report for 2023-24

Following the previous year of transition from the paper-based membership system, the 2023-24 year has used a self-written computer database to help manage membership management and newsletter distribution.

This has proved useful but still involves a lot of time clarifying and transcribing information into the database from membership forms, financial reports, etc.

In April the card machine was successfully used for membership payments of the Shrek cast but has raised new time-consuming challenges identifying who payments are for.

This has shown the need for a specifically designed online membership system. At the time of writing we are starting to look at what other groups use and what is available, while defining our requirements

As of 1[st] May 2024, HD&OS has 157 members (33 Friends, 19 Juniors, 70 Members, 32 Seniors, 3 Members in Full-time Education).

This compares to the 108 Members in May 2023 when numbers had declined due to Covid and the aftermath. The rise in numbers is due to the increase of activities including the production of SIX Teen version for the Juniors and Shrek scheduled for October in the newly re-opened Hertford Theatre. For Shrek , there were over 100 enquiries for auditioning.

The numbers above exclude the 12 Life Members and the President who do not pay.

Clive Barton

HD&OS Membership Secretary 5[th] May 2024

Report from Hertford Theatre Week Committee

At the time of writing this, Hertford Theatre Week 2024 is yet to happen, and HTW 2023, due to its’ earlier date, was included in the reports for the previous AGM – so not a lot to say this year.

What I can say is we are beavering away to make the 2024 festival a success. Again, we have a varied programme of plays from our six competing teams, and we welcome back our adjudicator Walker Ewart OBE ADA. Walker was very popular with our audiences on his previous visit.

The full programme details are on our website and, depending on when you read this, I hope you will be, or have been, able to see some or all of this year’s competition.

Steve Onyon

Chairman – Hertford Theatre Week committee

Report from Production Committee

The second year of this Committee has seen it achieve its aim of creating a schedule of performances and events on a rolling two-year basis which will appeal to our members and attract new ones. This includes pulling together the creative and backstage teams. All plans are discussed with and approved by the Trustees.

This year saw the introduction of a Directors’ evening to share the plans for the year ahead with the membership at a social evening and we intend to hold a similar event this year.

Another purpose of this Committee is to provide support to the Production team for each show by sharing knowledge and expertise. To assist with this Pat and Graham Lay have put together a comprehensive Production Guide which we continue to review and add to. I would like to take this opportunity to thank them for all the work they put into this very useful document.

The membership of this Committee has changed during the year and I thank those who have served on it. We would currently welcome a couple of new members. Please do let me know if you are interested in joining this important team who shape our activities.

Reports from the various sections are provided below.

Julie Markey

Drama

At the time of the last AGM, we had just put on The Memory of Water by Shelagh Stevenson, directed by Nick Vause. However, the Annual Report had to be completed before the production was performed, so to complete the picture, it was a very successful run with very good audience feedback. Nick thoroughly enjoyed directing for us and has expressed his willingness to be invited back. He was particularly impressed with the level of backstage support which he received for what was quite a challenging play in many ways.

Our Autumn play for 2023 was planned to be Natural Causes by Eric Chappell. However, it was decided that, with an October musical and a January panto, it would be stretching our set-building team too far to do a play which required a full living-room set, complete with French doors and garden beyond. It was decided instead to do The Laramie Project , which had a variable cast and a minimal staging requirement. This was duly cast with 14 people playing more than 60 roles between them. This moving and poignant play, based on the true story of the brutal murder of gay University of Wyoming student Matthew Shepard in Laramie, Wyoming, in 1998, was as emotionally challenging to perform as it was to watch, and audience reaction was overwhelmingly positive. Congratulations to co-directors Gina Rogers and Anna Palmer whose vision produced such a wonderful production, which went on to win Best Play at the NODA regional awards in April 2024. This was a lovely surprise, especially as, for a variety of reasons, we did not get the whole cast together until opening night! We decided, as soon as the November run was finished, that we would like to enter it into the Hertford Theatre Week, where it will be performed again on Wednesday 29[th] May at the Ayckbourn Theatre, Haileybury College. Unfortunately, one of the original cast (Freddie Taylor) will be in the throes of A-levels at that time and has had to withdraw, but we are delighted to welcome Adam Watt to the cast in his place. Getting the play up and running again for Theatre Week has been dogged with similar problems to the original run – personal problems, difficulty fitting in rehearsals with so many shows going on at Bentley House, and with people having taken on roles in other shows in the interim, it has proved almost impossible, yet again, to get everyone together at the same time. We are, nevertheless, hoping for a successful last outing at Theatre Week.

After the success of our visiting production of Red-Handed last year, it was decided to invite Harry Harding to come back in February with all three of the one-act plays that make up the Double Acts trilogy: WYSINNWYG, Red-Handed and Hot Desk. Two of the plays had the original cast from Harry’s previous production, but WYSINNWYG was cast from HD&OS members. Once again, the wonderful writing of John Finnemore drew the audiences in and provided us with a very successful production. Two of the plays, WYSINNWYG and Hot Desk are going forward into the Welwyn Drama Festival in May 2024.

There was a plan to put on a musical in the March slot, which unfortunately had to be cancelled (more under the Operatic report), and as it was too late to get another drama production organised to replace it, the next play in this season will be The Children by Lucy Kirkwood, directed for us by Mel Powell, with performances from 19[th] -22[nd] June. This story of three old friends coming to terms with the aftermath of a nuclear incident for which they feel partly responsible deals with serious issues as well as themes of friendship, responsibility, duty and love, with the horror of their situation intermingled with moments of great humour.

There will not be a play in November, due to the overwhelming effort being put into our return to the refurbished Hertford Theatre, now BEAM, with our lavish production of Shrek The Musical , followed by our panto in January. It is intended to try putting on some low-key rehearsed readings, so keep an eye on the newsletter and the website.

Monthly play readings, usually held on a Monday morning, have continued to prove popular and Julie Markey has found a wide range of interesting and unusual plays for us to read, some more unusual than others! Serious Money by Caryl Churchill contained much ripe language and Stock-Exchange jargon, Party Piece by Richard Harris was a very funny and sharp comedy, The Moderate Soprano taught us much about the development of Glyndebourne and in December The Santa Panto had us choking with laughter over our Christmas nibbles at Julie and Jim’s house. We have had modern plays and Chekhov’s The Seagull , as well as a lovely morning in Pat Steadman’s garden, reading The Darling Buds of May , so really something for everyone. All are welcome at these play-readings – they are very informal and relaxed. Contact Julie if you are interested, even if you only want to listen.

We are delighted that this year we have had several new people joining our backstage and tech teams. We always need more help, so please, if you or anyone you know is interested in becoming involved, please talk to one of the Trustees or Managers. Thank you for your support for our productions during the past year and please carry on buying those tickets!

Pat Lay

Operatic

Our October 2023 studio production of Stepping Out - The Musical proved to be a popular choice with our audiences and was a huge success, performing to sell-out houses every night. We were nominated for Best Musical of 2023 by NODA.

Our March 2024 Musical, Topsy-Turvy, an original piece based on the music of Sir Arthur Sullivan, unfortunately had to be withdrawn. Despite the female roles being cast successfully, there was insufficient general interest amongst the membership in a G & S based production and we were unable to cast the male lead or the ensemble. Disappointing for those we had cast, but unavoidable in the circumstances.

By contrast, our choice of musical for October 2024, Shrek - The Musical – the launch show back in the former Hertford Theatre, rebranded as BEAM Hertford – proved to be a popular choice. Of the 66 people who auditioned, 36 people have been cast. Audition standards across the board were exceptional and we have assembled a really strong cast. Rehearsals are well under way. We are looking forward to the challenge of returning once again to a larger stage in the venue that we have used as our main performance space for many years.

Mary-Jane Tomlin

Children and Young People

As reported last year Sunday morning Young Idea workshops ceased due to difficulties finding people to run the sessions and a drop in the number of attendees post Covid. However, we have now introduced Children's workshops during school holidays. The first was Matilda -themed and was held in August 2023. There have subsequently been workshops based on Frozen and Bugsy Malone . The number attending is increasing and we intend to continue these workshops.

There is a lot of administration involved with these workshops and we have to ensure that they follow all safeguarding regulations. This also applies to the inclusion of children in our shows. The Trustees therefore decided to appoint Annie Gaudencio as our Young Person's Administrator and Designated Safeguarding Lead. She brings a wealth of relevant experience and knowledge to this role and is

ensuring that we keep children and young people safe while enjoying the pleasure of being involved in our shows.

Our 2024 youth show Six:Teen was both popular and successful with incredibly positive reviews. It attracted several new members and was totally sold out several weeks before the run. Penny Coyston excelled once again with amazing costumes and all the backstage functions were delivered to a very high standard. Congratulations to everyone involved, particularly the fabulous creative team of Sarah Comerford, Niki Wolstenholme and Lizzie Droy and to Lorraine Bottomley for her vision and drive to produce this show.

We are delighted that we have been able to include some children and young people in the cast of Shrek The Musical and we will be looking for young Chorus members in our upcoming Pantomime. A youth show is being planned for our Studio Theatre in Spring 2025 and Scott Welch has again agreed to direct this for us.

Julie Markey

Panto

2024 saw the return of Pantomime to our Studio Theatre with our production of Puss in Boots ably directed by Darren Jones. Our MD was once again Keith Willis who also provided some wonderful musical arrangements. We welcomed a new Choreographer, Kris Vivash, and she added much to both the production and the great team atmosphere we had with this show.

The cast included a number of new members as well as familiar faces. The backstage team ensured we presented a colourful and entertaining Panto to large audiences which included a considerable number of small children. The end of show photo shoot proved very popular as costumes and make up were admired and audience members got to talk to their favourite characters.

For a second year several of the cast were joined by other Society members to visit various Care Homes in Hertford in December to dispense some Christmas songs and cheer. We also used this as an opportunity to advertise the Pantomime.

Next year's Pantomime will be Dick Wittington and will be back in our town centre Theatre now known as BEAM.

Julie Markey

Social Events and Social Media

Social Events

Our first event after last year’s AGM was a new venture for us – a Directors’ Open evening and summer social on Thursday 27[th] July, at which all the directors for planned shows were invited to give a short presentation. Some shows were already cast and/or in rehearsal, so for these it was a chance to advertise them and encourage people to buy tickets, whilst for other shows still at the planning stage it was a chance to generate interest and explain the director’s vision for the show. With the bar open, and the chance for social chat afterwards, it was a very useful and convivial evening, and we intend to hold another this summer, the likely date being 6[th] July, when Pimms will be served.

Saturday 23[rd] of September saw another Open Mic evening held in the Studio Theatre. An experiment at advertising this more widely around the town generated a couple of acts which were not particularly appropriate for our audience which contained younger people. A lesson learnt! Subsequent events were restricted to Newsletter articles and word of mouth promotion. Otherwise, this was another successful evening with some real talent displayed.

25[th] November was our annual Backstage Darts Match, which proved yet again to be a thoroughly jolly and relaxed evening. After a supper of pasta Bolognese, followed by fruit crumble and cream, the tense final was won by new member Tony Barber.

The Christmas event on 15[th] December took the form of a review of the year’s activities and was open to members and Friends of the society only. Julie Markey, President, went through all the events of the year and reminded those present of the upcoming opportunities for involvement in the coming year. The evening was rounded off with a largely Christmas-themed Open Mic event, compered for us by John Hebden, and refreshments of nibbles, mince pies and mulled wine, supplemented with the bar being open too. A thoroughly enjoyable way to get us all into the Christmas spirit!

We have also tried some general social evenings throughout the year, when the bar has been open for people to drop in and chat to friends. The first one coincided with a rehearsal,and was particularly well attended, though all have been popular and feedback from those attending has been positive. Do keep an eye on the newsletter and social media for details of these ‘Open bar’ evenings and come along to support them – it is always good to have a relaxed chat and a catch-up with friends and there is often little opportunity during the hectic schedule of doing shows.

It remains only for me to thank everyone who has supported the Society at our various functions throughout the year, whether by attending and buying a ticket, or by helping with all the jobs essential to putting on events of all kinds. Social events make a useful contribution to Society finances, which is of increasing importance in these times of rising energy costs and cost-of-living increases. In addition, and of equal importance, the social events are vital for promoting links and fellowship within the Society. The events are always enjoyed by those who attend so please take the time to come along and support us during the coming year.

Social Media

Mary-Jane Tomlin has continued to post regularly throughout the year on Instagram and Facebook, with posts going up for auditions and get-togethers as well as a regular feed of posts in advance of shows. In the weeks running up to a show, cast photos are drip-fed on a weekly basis and cast are encouraged to share posts as widely as possible. Instagram interaction has been lower than hoped – we had 86 followers in November 2023 and this has now gone up to 211 as at May 2024, so moving in a positive direction.

The Laramie Project was, in some ways a harder push than shows like Stepping Out – The Musical , as there was very little in the way of eye-catching costumes or scenery to provide intriguing photo opportunities, though the moving story was the selling point here. The Laramie Project provided us with concrete proof of the usefulness of sharing cast head-shots – one cast member shared their cast photo page and immediately sold 20 tickets as a result.

For the panto, three of the principals did a photo-shoot in costume and this was shared to all the social media sites. These generated a great deal of interest. With several performances to sell, panto posts were put out regularly, and on a daily basis during the run. Posting reviews and comments by audience attending helps to sell tickets, so feedback is greatly encouraged!

Early in the year, posts were coming thick and fast for Double Acts , audition notices for The Children and advertisements for the Bugsy Malone -themed workshop in February. Many of the audience for Double Acts had not been to the Studio Theatre before, but John Finnemore generates a loyal fan following who had seen the social media posts.

Notices about auditions for Six-Teen generated a great deal of interest and the show was cast with some amazingly talented girls. The show practically sold itself, so it is difficult to gauge the effect social media had on this show. Many tickets were sold to cast members’ families and friends, so it is likely that, of all our shows, this one required the least effort on social media sites.

On a similar note, posts announcing the get-togethers and auditions for Shrek – The Musical generated such a tidal wave of interest that a conscious decision was taken to cut back on the promotion. Gratifying as it was to have such a response, it was somewhat overwhelming. Hopefully, the interest

from the public will be equally enthusiastic once the tickets are on sale. This show requires a large creative team and posts were put out asking for anyone willing to get involved to contact the Production team and it seems that some support has been forthcoming from this.

The workshops for young people continue to attract a following and are advertised well in advance on all social media pages. Social functions are more of a problem, as we often want to restrict them to members only and this is proving difficult to achieve. We are trying to make sure that people receive some value from their membership and one way of doing this is to have events exclusively for members. Both the main Facebook page and the Members and Friends page have a lot of followers who are not paid-up members. The original intention was to restrict the Members and Friends page to fully paid-up members and those who have paid a reduced subscription to be a Friend of the Society, but the term ‘Friends’ has been loosely applied! It is impossible to prevent non-members joining, especially when they are invited to do so by other people already following.

Lorraine Bottomley has been working with Ben Williamson and Sarah Comerford on the promotion for Six-Teen and Shrek . On the back of this, the Instagram account has now been successfully linked to the Facebook account, so that all feeds to Instagram automatically go onto the Facebook page. The posts and reels which went out for Six-Teen were excellent, and although the show was sold out early on, the promotion has been excellent for the Society, especially when reviews and comments have been posted during the run. The team will continue to work hard on the publicity for Shrek , which should have a considerable impact on engagement with the social media sites. They are also going to do rehearsal shots and reels for The Children , which, with a cast of just three and a more serious storyline, will need a push to get ticket sales up.

Grateful thanks go to everyone who has worked on or helped with the social media promotion during the past year. Whilst many of our audience do not engage with social media sites and rely on more traditional methods of promotion, it is the main channel now for dissemination of information and is vital for promoting shows and encouraging ticket sales. If anyone has particular skills in the field of social media and would like to help in promoting the Society, we would be delighted to hear from you!

Pat Lay.

Bentley House Bar Report 2023-24

The bar has been open for in-house productions, social evenings, after show parties and when requested rehearsals. The bar continues to make a small but steady profit. Due to inflation we have had to implement a small price increase on certain items but the bar still offers very competitive prices.

Thank you to all the members and friends, who have helped behind the bar during the year, their help is much appreciated. If anyone is interested in helping on the bar for our forthcoming productions, please let me know.

Sally Fennell – Bar Manager

Treasurer's report – financial year 2022-2023

Our accounts for August 2022 to July 2023 (the financial year end) have been circulated to the membership for presentation at the AGM. The Society had an operating profit of £8.9k for the year (including investment income) but total funds reduced from £285.2k to £269.7k.

All expenditure was supported by an Expense form or similar documentation which the Society’s members have completed to confirm that they are valid and to ensure expenses are allocated correctly. Thanks are due to David and Carly Cousins for reviewing the accounts and declaring them satisfactory.

We have been able to present a number of productions during the year and the accounts show outturn from the shows. Ticket sales were generally quite good and all except Dangerous Daughters showed a profit. Generally, plays are profitable, but it is difficult to cover the additional costs of musicals with the small total audience that is possible in the Studio Theatre.

The drop in the total value of the Society is driven almost entirely from fluctuations in the value of our investments, something that is outside our control and reflects higher interest rates and equity volatility. Most of the reduction is in the Society’s holding in Blackrock’s UK Charities Bond Fund and sine the end of the accounting period this valuation has improved slightly. The investments do however continue to yield a regular income which amounted to £11.8k in the reporting period.

This year has seen the impact of the general increase in utility costs and our bill for gas and electricity has increased from £4k to £9.2k. The Society did a market comparison and changed gas and electricity supplier in May 2023 in order to benefit from lower off-peak electricity costs. The swap has not been smooth and the balance sheet contains an entry for an outstanding final bill.

There was no significant capital expenditure in the report period and nearly all of our assets are fully depreciated.

Graham Lay

Treasurer, HD&OS

Hertford Dramatic and Operatic
Society
Hertford Dramatic and Operatic
Society
Hertford Dramatic and Operatic
Society
271065
Annualaccountsforthe period
01/08/2022 To Period end
date
31/07/2023

Section A Statement of financial activities

Donations and Legacies
Incoming Resources
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investment income
Other
Resources expended (Note 3)
Expenditure on:
Raising funds
Charitable activities
Separate material item of expense
Other
Net gains/(losses) on investments
Extraordinary items
Other gains/(losses)
Prior Year Adjustment
Reconciliation of funds:
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure)
before investment
Net income/(expenditure)
Transfers between funds
Other recognised
Gains and losses on revaluation of fixed assets
for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F04
11,988
-
-
11,988
5,858
Donation from Hertford Mayor's
charity fund and subs
23,264
-
-
23,264
15,836
See Note 1, Show Accounts
3,252
-
-
3,252
1,695
11,151
-
-
11,151
9,817
See Note 5, Investments
-
-
-
-
-
-
-
-
-
49,654
-
-
49,654
33,205
-
-
-
-
16,246
-
-
16,246
13,615
See Note 1, Show Accounts
15,996
-
-
15,996
10,724
Bentley House Costs
8,558
-
-
8,558
11,378
40,800
-
-
40,800
35,717
8,854
-
-
8,854
2,512
-
20,635
-
-
-
20,635
-
18,388
-
11,781
-
-
-
11,781
-
20,899
-
-
-
-
-
-
-
-
-
-
-
3,717
-
-
-
3,717
-
3,824
-
See Note 4, Fixed Assets
-
-
-
1,049
15,498
-
-
-
15,498
-
23,675
-
285,202
-
-
285,202
308,877
269,704
-
-
269,704
285,202
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F04
11,988
-
-
11,988
5,858
Donation from Hertford Mayor's
charity fund and subs
23,264
-
-
23,264
15,836
See Note 1, Show Accounts
3,252
-
-
3,252
1,695
11,151
-
-
11,151
9,817
See Note 5, Investments
-
-
-
-
-
-
-
-
-
49,654
-
-
49,654
33,205
-
-
-
-
16,246
-
-
16,246
13,615
See Note 1, Show Accounts
15,996
-
-
15,996
10,724
Bentley House Costs
8,558
-
-
8,558
11,378
40,800
-
-
40,800
35,717
8,854
-
-
8,854
2,512
-
20,635
-
-
-
20,635
-
18,388
-
11,781
-
-
-
11,781
-
20,899
-
-
-
-
-
-
-
-
-
-
-
3,717
-
-
-
3,717
-
3,824
-
See Note 4, Fixed Assets
-
-
-
1,049
15,498
-
-
-
15,498
-
23,675
-
285,202
-
-
285,202
308,877
269,704
-
-
269,704
285,202
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F04
11,988
-
-
11,988
5,858
Donation from Hertford Mayor's
charity fund and subs
23,264
-
-
23,264
15,836
See Note 1, Show Accounts
3,252
-
-
3,252
1,695
11,151
-
-
11,151
9,817
See Note 5, Investments
-
-
-
-
-
-
-
-
-
49,654
-
-
49,654
33,205
-
-
-
-
16,246
-
-
16,246
13,615
See Note 1, Show Accounts
15,996
-
-
15,996
10,724
Bentley House Costs
8,558
-
-
8,558
11,378
40,800
-
-
40,800
35,717
8,854
-
-
8,854
2,512
-
20,635
-
-
-
20,635
-
18,388
-
11,781
-
-
-
11,781
-
20,899
-
-
-
-
-
-
-
-
-
-
-
3,717
-
-
-
3,717
-
3,824
-
See Note 4, Fixed Assets
-
-
-
1,049
15,498
-
-
-
15,498
-
23,675
-
285,202
-
-
285,202
308,877
269,704
-
-
269,704
285,202
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F04
11,988
-
-
11,988
5,858
Donation from Hertford Mayor's
charity fund and subs
23,264
-
-
23,264
15,836
See Note 1, Show Accounts
3,252
-
-
3,252
1,695
11,151
-
-
11,151
9,817
See Note 5, Investments
-
-
-
-
-
-
-
-
-
49,654
-
-
49,654
33,205
-
-
-
-
16,246
-
-
16,246
13,615
See Note 1, Show Accounts
15,996
-
-
15,996
10,724
Bentley House Costs
8,558
-
-
8,558
11,378
40,800
-
-
40,800
35,717
8,854
-
-
8,854
2,512
-
20,635
-
-
-
20,635
-
18,388
-
11,781
-
-
-
11,781
-
20,899
-
-
-
-
-
-
-
-
-
-
-
3,717
-
-
-
3,717
-
3,824
-
See Note 4, Fixed Assets
-
-
-
1,049
15,498
-
-
-
15,498
-
23,675
-
285,202
-
-
285,202
308,877
269,704
-
-
269,704
285,202
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F04
11,988
-
-
11,988
5,858
Donation from Hertford Mayor's
charity fund and subs
23,264
-
-
23,264
15,836
See Note 1, Show Accounts
3,252
-
-
3,252
1,695
11,151
-
-
11,151
9,817
See Note 5, Investments
-
-
-
-
-
-
-
-
-
49,654
-
-
49,654
33,205
-
-
-
-
16,246
-
-
16,246
13,615
See Note 1, Show Accounts
15,996
-
-
15,996
10,724
Bentley House Costs
8,558
-
-
8,558
11,378
40,800
-
-
40,800
35,717
8,854
-
-
8,854
2,512
-
20,635
-
-
-
20,635
-
18,388
-
11,781
-
-
-
11,781
-
20,899
-
-
-
-
-
-
-
-
-
-
-
3,717
-
-
-
3,717
-
3,824
-
See Note 4, Fixed Assets
-
-
-
1,049
15,498
-
-
-
15,498
-
23,675
-
285,202
-
-
285,202
308,877
269,704
-
-
269,704
285,202
3,717
-
- - 3,717
-
3,824
-
- - - 1,049
15,498
-
- - 15,498
-
23,675
-
285,202 - - 285,202 308,877
269,704 - -
269,704
285,202

CC17a (Excel)

31/01/2024

1

Section B Balance sheet

Fixed assets
Tangible assets
Investments
Total fixed assets
Current assets
Bar stock
Presidents medals
Prepayments
Cash at bank and in hand
Total current assets
Creditors: amounts falling due within
one year
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
£
F03
Endowment
funds
£
F03
Endowment
funds
£
F03
Endowment
funds
£
F03
5,673 - - 5,673 9,390
223,780 - - 223,780 244,415
229,452 - - 229,452 253,805
722 722 701
420 420 472
2,497 - - 2,497 2,990
36,982 - - 36,982 27,234
40,621 - - 40,621 31,397
370 - - 370 -
40,252 - - 40,252 31,397
269,704 - - 269,704 285,202
- - - - -
- - - -
269,704 - - 269,704 285,202
- - -
- - -
269,704 - 269,704 285,202
- -
269,704 - - 269,704 285,202

Signature
Print Name
GRD Lay

Outstanding dispute over Gas bill

CC17a (Excel)

31/01/2024

2

Section C Notes to the accounts

Note 1 Analysis of Shows

Dangerous
Daughters
Entertaining
Angels
Hertford
Theatre Week
2023
Memory of
Water
Red Handed Wyrd Sisters TOTAL
Income
4160 - Other Income
4205 - Ticket Sales
4210 - Programme Sales
4230 - Entry Fees
4300 - Show Fees
5140 - Bar Income
Total Income
250
250
5,991
1,894

6,011

2,393

684

3,622

20,596
18
180
213
410
25 25
680 680
1,303 1,303
6,671
1,911

7,519

2,393

684

4,085

23,264
Cost of Sales
6005 - Hire of Venue
6010 - Staging
6015 - Staging Transport
6020 - Lighting
6023 - Effects
6027 - Hire of Equipment
6030 - Properties
6035 - Wardrobe
6040 - Musical Director
6045 - Orchestra
6049 - Choreographer
6050 - Director
6055 - Royalties
6060 - Posters, Flyers; Printing
6063 - Programme Design & Print
6070 - Advertising
6080 - Scripts & Scores
6085 - Photographs
6095 - Sundry Show Expenses
6100 - Adjudicator
6125 - Team's Expenses
6130 - Awards
Total Cost of Sales
285
50

1,700
2,035
247
69
219 24
559
119
119
60 224
284
1,333 331
1,664
97 97
25 25
696
53
223 100
1,072
1,500 1,500
360 360
500 500
260
260
756
331
414
240

530

2,271
131
93

102
80
406
90 148
35
54
327
260 260
872
93
9 84
1,058
68
80
68 68
284
78
9

498

13

25

5

628
887 887
1,600 1,600
49 49
6,785
816

5,393

1,108

265

1,880

16,246
-113
1,095

2,126

1,285

419

2,205

7,017

CC17a (Excel)

31/01/2024

3

Section C Notes to the accounts (cont)

Note 2 Analysis of income

income
TOTAL INCO
Other trading
activities:
Income from
investments:
Donations
and Legacies
Charitable
activities:
Analysis Total funds
Prior year
£
£
8,508105 Donation from Mayor's fund
-
-
-
3,480 3,295
2,818
- 361
11,988 5,858
25 20
680
20,596 14,693
410 296
1,553
-
23,264 15,836
- -
220 30
1,8981,665
1,133
3,252 1,695
- -
11,151
9,817
- -
- -
11,151 11,213
49,654 33,205
Total funds
Prior year
£
£
8,508105 Donation from Mayor's fund
-
-
-
3,480 3,295
2,818
- 361
11,988 5,858
25 20
680
20,596 14,693
410 296
1,553
-
23,264 15,836
- -
220 30
1,8981,665
1,133
3,252 1,695
- -
11,151
9,817
- -
- -
11,151 11,213
49,654 33,205
Donations andgifts 8,508 105
Gift Aid -
Legacies -
General grants provided by government/other
charities
-
Membership subscriptions and sponsorships
which are in substance donations
3,480 3,295
Donatedgoods,facilities and services 2,818
Other - 361
Total 11,988 5,858
Canteen
EntryFees 25 20
Show Fees 680
Ticket sales 20,596 14,693
Programme Sales 410 296
Other 1,553 -
Total 23,264 15,836
- -
Asset Hire 220 30
Bar Income 1,898 1,665
Other 1,133
Total 3,252 1,695
Interest income - -
Dividend income 11,151 9,817
Rental and leasingincome - -
Other - -
Total
ME
11,151 11,213
49,654 33,205

CC17a (Excel)

31/01/2024

4

Section C Notes to the accounts (cont)

Note 3 Analysis of expenditure

Bentley House
Building Repairs & Maintenance
Cleaning and management
Council Tax
Electricity
Gas
Telephone
Rates (Non - Domestic)
Water
Other
Archive Expenses
B.H. Refreshments
Donations
General Advertising
Bar Expenses
Insurances
Make Up
Miscellaneous Expenses
Newsletter
Postage
108
Stationery
13
Printing
54
Total Newsletter
Office/General Administrative Expenses
PayPal
Photocopying
President's Expenses
Social Events Expenses
Software (QuickBooks)
Sound/Lighting Repairs
Stationery
Subscriptions & Licences
Trustee Expenses
Training
Uncategorised Expenditure
Wardrobe Repairs
Website
Workshop Renewals
Workshop Repairs
Young Idea Payments
Analysis
TOTAL EXPENDITURE
Total
Total
Analysis Analysis Total funds
Prior year
£
£
Total funds
Prior year
£
£
Building Repairs & Maintenance 3,751 3,447
Cleaning and management 2,214 2,374
Council Tax -
Electricity 2,763 1,116
Gas 6,460 2,997
Telephone 351 362
Rates (Non - Domestic) 457 428
Water
Total 15,996 10,724
Archive Expenses 109 51
B.H. Refreshments 58 20
Donations 90
General Advertising 174 43
Bar Expenses 185 490
Insurances 2,302 2,403
Make Up 40
Miscellaneous Expenses 63 660
Newsletter -
Postage 108
Stationery 13 -
Printing 54
Total Newsletter 175 51
Office/General Administrative Expenses 12
PayPal 60 11
Photocopying 2,061 1,944

President's Expenses
238 100
Social Events Expenses 548 134
Software (QuickBooks) 475 446
Sound/Lighting Repairs 251 2,236
Stationery -
Subscriptions & Licences 511 383
Trustee Expenses -
Training 576 1,223
Uncategorised Expenditure -
Wardrobe Repairs 62 452
Website 439 467
Workshop Renewals -
Workshop Repairs 180 169
Young Idea Payments 44

Total
8,558 11,379
24,554 22,103

CC17a (Excel)

31/01/2024

5

26

Section C Notes to the accounts (cont)

Note 4 Tangible fixed assets

Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Donations and
Legacies
Bar
Equipment
Bentley House
Boiler
Computer
Hardware &
software
Foyer
Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant
Total
Original Cost
87 5,357
3,478
42,513
40,893
10,561
60,355 344
6,595
31,660
201,842
Investments
0
Additions
0
0
Cum. Dep. As @
31/7/2022
87 5,357
3,478
36,514
40,893
8,036
59,489
6,681
31,660
192,194
Depreciation 2022/23 - -
0
2,751
0
533
433
0
0
3,718
Cum. Dep. As @
31/7/2023
87 5,357
3,478
39,265
40,893
8,569
59,922
6,681
31,660
195,911
Net Book value
31/7/22
-
0
0
5,999
0
2,525
866 0
0
0
6,639
Net Book value
31/7/23
- - - 3,248 - 1,992 433 - - - 5,673
Acquisition and Depreciation
Bar
Equipment
Bentley House
Boiler

Computer
Hardware &
software
Foyer Furniture &
Fittings
Lighting
Bridge
Lighting
Equipment
Muslim
Drapes
Properties &
Wardrobe
Tools & Plant Total
87 5,357 3,478
42,513

40,893

10,561

60,355
344 6,595
31,660

201,842
0
0 0
87 5,357 3,478
36,514

40,893

8,036

59,489
6,681
31,660

192,194
- - 0
2,751

0

533

433
0
0

3,718
87 5,357 3,478
39,265

40,893

8,569

59,922
6,681
31,660

195,911
- 0
0

5,999

0

2,525

866
0 0
0

6,639
- - - 3,248 - 1,992 433 - - - 5,673

CC17a (Excel)

31/01/2024

6

Section C Notes to the accounts (cont)

Note 5 Investment assets

Carrying (fair) value at start of year
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
Add: Reversal of impairments
Investment income
Gain/Loss on revaluation
Carrying (fair) value at end of year*
Listed
investments
Note 1
244,415
-
-
-
-
- 20,635
223,780

Note 1: Charifund: 7361 units.

Blackrock Charities UK Bond Fund (income) 62735 units.

Schroder Charity Responsible Multi-Asset Fund, 18218.26 units.

valuation (from FT)

units Price Value
Charifund 7361 1438.77 105908
Blackrock 62735 1.40 87829
Schroder 55064 0.55 30043
Total 223780

CC17a (Excel)

31/01/2024

7

CHARITY COMMISSION FOR ENGLAND ANO WALES Indepondent eXaMin•￿S report on the accounts Sèction A Independent Examiner's Report Report to the trustses C.ryenty Namg. Hertford Dramatic and Operatic Society On aeeounts tor the yèar end¢d 31, July 2023 charity no lif any) 271065 Set out on pages I report to Ihe trustees on my examination ol the accounts of the above charity I'the Trust.) for tho yÉ8r ended 31" July 2023. Responsibilities and basis of report s the charity's trustees, you aro respon8ible lor the preparab.on of the accounts In accordance Mrilh the requirements of the Charities Act 20111.tho Act'i I report in r6speet of my examination of the TIu8t's accounts carried out under section 145 01 the 2011 Act and in tArying cxjt my &xamination, I have followed all the applicable Direct40ns given by the Charity CoMmiss￿n under section 14515llbl of the Act. Ind•pend•nt oxaminer's statomont I have complelgd my examination. I confirm that no material matters have cotne to tny attention in connection Mqlh the examination lolher than that disclosed below ') which gives me cause to believè that In, any m8terial respect.. . the accounting records were nDt kept in accordan￿ with 8ection 130 of the Charities Act., or • the aeeounts did not artord with the accounting recDrds', or the accounts did not compty with ths ap￿t￿ble requirements concerning the form and cont6nt of attounts set out In the Ch8rities (Accounts and Reports) Regulations 2008 othèr than any requirement that the accounts give a 'true and lair. view which is not a matter conshlered as part Df an independ&nt examination. I have no concerns and have com& across no other matters in connection with the ex8mination to which attention should be drawn in this report in order tts 8nable a proper underslandino of the a￿Ount$ to be reached. Signed-. Name.. In L I-ILL Relevant professional qualificationlsl or body lil any}= Addre55: 21 .&1 Apl I n/.j IER Oct 2018