
|**Hertford Dramatic and Operatic**<br>**Society**|**Hertford Dramatic and Operatic**<br>**Society**|**Hertford Dramatic and Operatic**<br>**Society**|**271065**||
|---|---|---|---|---|
|Annualaccountsforthe period|||||
|**01/08/2020**|**To**|Period end<br>date|**31/07/2021**||



## **Section A                      Statement of financial activities** 

|**Donations and Legacies**<br>**Incoming Resources**<br>**Income and endowments from:**<br>Donations and legacies<br>Charitable activities<br>Other trading activities<br>Investment income<br>Other<br>**Resources expended (Note 3)**<br>**Expenditure on:**<br>Raising funds<br>Charitable activities<br>Separate material item of expense<br>Other<br>Net gains/(losses) on investments<br>**Extraordinary items**<br>Other gains/(losses)<br>**_Prior Year Adjustment_**<br>**_Reconciliation of funds:_**<br>**_Total_**<br>**_Net movement in funds_**<br>Total funds brought forward<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure)**<br>**before investment**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>**Other recognised**<br>Gains and losses on revaluation of fixed assets<br>for the charity’s own use|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F04|
|---|---|---|---|---|---|---|
||8,389|-|-|8,389|9,001||
||12,187|-|-|12,187|58,357||
||-|-|-|-|4,278||
||9,010|-|-|9,010|11,213||
|||-|-|-|-||
||-|-|-|-|||
||29,586|-|-|29,586|82,849||
||-<br>-<br>-<br>-<br>8,027<br>-<br>-<br>8,027<br>48,999<br>6,254<br>-<br>-<br>6,254<br>6,500<br>6,689<br>-<br>-<br>6,689<br>13,789<br>20,969<br>-<br>-<br>20,969<br>69,288<br>8,617<br>-<br>-<br>8,617<br>13,561<br>16,628<br>-<br>-<br>16,628<br>24,102<br>-<br>25,245<br>-<br>-<br>25,245<br>10,541<br>-<br>-<br>-<br>-<br>-<br>2,340<br>-<br>-<br>-<br>-<br>-<br>-<br>3,820<br>-<br>-<br>-<br>3,820<br>-<br>4,408<br>-<br>-<br>-<br>-<br>275<br>21,424<br>-<br>-<br>21,424<br>17,013<br>-<br>287,454<br>-<br>-<br>287,454<br>304,467<br>308,878<br>-<br>-<br>308,878<br>287,454<br>||||||
||3,820<br>-<br>|-|-|3,820<br>-|4,408<br>-||
|||-|-|-|275||
||21,424|-|-|21,424|17,013<br>-||
||||||||
||287,454|-|-|287,454|304,467||
||308,878|-|-|308,878|287,454||



Includes membership subscriptions See Note 1, Show Accounts 

See Note 5, Investments 

See Note 1, Show Accounts Bentley House Costs 

See Note 4, Fixed Assets 

1 

CC17a (Excel) 

19/05/2022 

1 



## **Section B                      Balance sheet** 

|**Fixed assets**<br>**Tangible assets**<br>**Investments**<br>**_Total fixed assets_** <br>**Current assets**<br>Bar stock<br>Presidents medals<br>**Investment income**<br>**Prepayments**<br>**Cash at bank and in hand**<br>**_Total current assets_** <br>**Creditors: amounts falling due within**<br>**one year**<br>**_Net current assets/(liabilities)_** <br>**_Total assets less current liabilities_** <br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>**Provisions for liabilities**<br>**_Total net assets or liabilities_**<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>**Restricted income funds (Note 27)**<br>**Unrestricted funds**<br>**Revaluation reserve**<br>**_Total funds_** <br>Signed by one or two trustees on behalf of all<br>the trustees|**Unrestricted**<br>**funds**<br>**£**<br>F01|<br>**Restricted**<br>**income**<br>**funds**<br>**£**<br>F02|**Endowment**<br>**funds**<br>**£**<br>F03|**Total this**<br>**year**<br>**Total last**<br>**year**<br>Notes<br>**£**<br>**£**<br>F04<br>F05<br>13,214         15,735<br>See Note 4, Fixed Assets<br>242,803       216,175<br>See Note 5, Investments<br>256,017       231,911<br>958           1,095<br>4,894           6,765<br>Includes vlaue of insurance claim<br>paid in FY21-22.<br>48,017         52,486<br>53,869         60,346<br>-                   -<br>53,869         60,346<br>309,886       292,257<br>-                   -<br>1,009           4,804<br>308,877<br>287,453<br>-                   -<br>-                   -<br>308,877       287,453<br>-                   -<br>308,877       287,453<br>Name|**Total this**<br>**year**<br>**Total last**<br>**year**<br>Notes<br>**£**<br>**£**<br>F04<br>F05<br>13,214         15,735<br>See Note 4, Fixed Assets<br>242,803       216,175<br>See Note 5, Investments<br>256,017       231,911<br>958           1,095<br>4,894           6,765<br>Includes vlaue of insurance claim<br>paid in FY21-22.<br>48,017         52,486<br>53,869         60,346<br>-                   -<br>53,869         60,346<br>309,886       292,257<br>-                   -<br>1,009           4,804<br>308,877<br>287,453<br>-                   -<br>-                   -<br>308,877       287,453<br>-                   -<br>308,877       287,453<br>Name|**Total this**<br>**year**<br>**Total last**<br>**year**<br>Notes<br>**£**<br>**£**<br>F04<br>F05<br>13,214         15,735<br>See Note 4, Fixed Assets<br>242,803       216,175<br>See Note 5, Investments<br>256,017       231,911<br>958           1,095<br>4,894           6,765<br>Includes vlaue of insurance claim<br>paid in FY21-22.<br>48,017         52,486<br>53,869         60,346<br>-                   -<br>53,869         60,346<br>309,886       292,257<br>-                   -<br>1,009           4,804<br>308,877<br>287,453<br>-                   -<br>-                   -<br>308,877       287,453<br>-                   -<br>308,877       287,453<br>Name|
|---|---|---|---|---|---|---|
||13,214|-|-|13,214|15,735||
||242,803|-|-|242,803|216,175||
||256,017|-|-|256,017|231,911||
||||||||
||||||||
||||||||
||958|-|-|958|1,095||
||4,894|-|-|4,894|6,765||
||48,017|-|-|48,017|52,486||
||53,869|-|-|53,869|60,346||
||||||||
|||-|-|-|-||
||||||||
||53,869|-|-|53,869|60,346||
||||||||
||309,886|-|**-**|309,886|292,257||
||||||||
||-|-|-|-|-||
||1,009|-|-|1,009|4,804||
||||||||
||308,877|-|-|308,877|287,453||
||||||||
||-|||-|-||
|||-||-|-||
||308,877||-|308,877|287,453||
|||||-|-||
||308,877|-|-|308,877|287,453||
||||||||
||<br>Signature||Print|Name|||
||||||||
||||||||



CC17a (Excel) 

19/05/2022 

2 



## **Section C                                            Notes to the accounts** 

## **Note 1                           Analysis of Shows** 

|**Income**<br>**Other Income**<br>**Show Fees**<br>**Deposit refund**<br>**Total Income**<br>**Costs**<br>**Properties**<br>**Wardrobe**<br>**Costs from FY19-20 carried forward**<br>**Total**|**Going Green**<br>**Hertford**<br>**Theatre Week**<br>**2020**<br>**Hertford**<br>**Theatre Week**<br>**2021**<br>**Rock of Ages**<br>**The Addams**<br>**Family**<br>**TOTAL**|
|---|---|
||660.11<br>767.75<br>2,000.00<br>865.00<br>4,292.86<br>810.00<br>810.00<br>1,173.00<br>1,173.00<br>2,420.70<br>7,084.20|
||**£            660.11  £            767.75  £         1,173.00  £         3,983.00  £         3,285.70  £       12,187.06**<br>29.08<br>29.08<br>32.88<br>32.88<br>141.19<br>1,173.00<br>3,287.27<br>1,045.70<br>7,964.66|
||**£            203.15  £                0.00  £         1,173.00  £         3,287.27  £         1,045.70  £         8,026.62**|
||**£            456.96  £            767.75  £                0.00  £            695.73  £         2,240.00  £         4,160.44**|



CC17a (Excel) 

19/05/2022 

3 



**Section C                                            Notes to the accounts                                 (cont)** 

**Note 2                           Analysis of income** 

|**income**<br>**TOTAL INCO**<br>**Other trading**<br>**activities:**<br>**Income from**<br>**investments:**<br>**Donations**<br>**and Legacies**<br>**Charitable**<br>**activities:**|**Analysis**|**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>167          472<br>4,094<br> -<br> -<br>3,795       6,205<br>£3795 of £10,000 covid grant representing<br>2021 membership subscription defered<br> 330 3,795<br>-<br>3<br>-<br> 8,389     10,472<br>266<br> -<br> 960<br>54,460<br>1,200<br>12,187<br> -<br> 12,18756,886<br> - -<br>988<br>452<br> 2,837<br> -4,278<br>-              -<br>9,010<br>11,213<br> - -<br>-              -<br>  9,01011,213<br>29,586 82,848|**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>167          472<br>4,094<br> -<br> -<br>3,795       6,205<br>£3795 of £10,000 covid grant representing<br>2021 membership subscription defered<br> 330 3,795<br>-<br>3<br>-<br> 8,389     10,472<br>266<br> -<br> 960<br>54,460<br>1,200<br>12,187<br> -<br> 12,18756,886<br> - -<br>988<br>452<br> 2,837<br> -4,278<br>-              -<br>9,010<br>11,213<br> - -<br>-              -<br>  9,01011,213<br>29,586 82,848|
|---|---|---|---|
||Donations and gifts|167|472|
||GiftAid|4,094|-|
||Legacies||-|
||General grants provided by government/other<br>charities|3,795|6,205|
||Membership subscriptions and sponsorships<br>which are in substance donations|330|3,795|
||Donatedgoods,facilities and  services||-|
||Other|3|-|
||**Total**|8,389|10,472|
||Canteen||266|
||EntryFees||-|
||Show Fees||960|
||Ticket sales||54,460|
||Programme Sales||1,200|
||Other|12,187|-|
||**Total**|12,187|56,886|
|||-|-|
||AssetHire||988|
||Bar Income||452|
||Other||2,837|
||**Total**|-|4,278|
||Interestincome|-|-|
||Dividendincome|9,010|11,213|
||Rentalandleasingincome|-|-|
||Other|-|-|
||**Total** <br>**ME**|9,010|11,213|
|||29,586|82,848|



CC17a (Excel) 

19/05/2022 

4 



**Section C                                            Notes to the accounts                                                (cont)** 

## **Note 3                           Analysis of expenditure** 

|**Investment**<br>**Other**<br>Archive Expenses<br>B.H. Refreshments<br>General Advertising<br>Bar Expenses<br>Insurances<br>Make Up<br>Miscellaneous Expenses<br>Newsletter<br>Postage<br>115<br>Stationery<br>9<br>Printing<br>40<br>Total Newsletter<br>Office/General Administrative Expenses<br>PayPal<br>Photocopying<br>President's Expenses<br>Social Events Expenses<br>Software (QuickBooks)<br>Sound/Lighting Repairs<br>Stationery<br>Subscriptions & Licences<br>Telephone<br>Trustee Expenses<br>Uncategorised Expenditure<br>Wardrobe Repairs<br>Website<br>Workshop Renewals<br>Workshop Repairs<br>Young Idea Payments<br>**Analysis**<br>**TOTAL EXPENDITURE**<br>Council Tax<br>Building Repairs & Maintenance<br>**Total**<br>**Donations and**<br>**Legacies**<br>**Total**<br>Cleaning and management<br>Electricity<br>Gas<br>Rates (Non - Domestic)<br>Water|**Analysis**|**Analysis**|**Total funds**<br>**Prior year**<br>**£**<br>**£**|**Total funds**<br>**Prior year**<br>**£**<br>**£**|
|---|---|---|---|---|
||Building Repairs & Maintenance||2,254|1,325|
||Cleaning and management||1,850|2,176|
||Council Tax|||-|
||Electricity||-56|470|
||Gas||2,155|2,133|
||Rates (Non - Domestic)||51|396|
||Water||||
||**Total**||6,254|6,500|
||||||
||Archive Expenses||22|85|
||B.H. Refreshments|||13|
||General Advertising|||-|
||Bar Expenses||138|180|
||Insurances||2,338|2,338|
||Make Up|||131|
||Miscellaneous Expenses||337|786|
||Newsletter|||-|
||Postage|115|||
||Stationery|9||-|
||Printing|40|||
||Total Newsletter||165|368|
||Office/General Administrative Expenses||22|-|
||PayPal|||-|
||Photocopying||1,670|1,565|
||<br>President's Expenses|||15|
||Social Events Expenses|||3,357|
||Software (QuickBooks)||432|410|
||Sound/Lighting Repairs||641|2,136|
||Stationery|||85|
||Subscriptions & Licences||399|868|
||Telephone||251|563|
||Trustee Expenses||14|25|
||Uncategorised Expenditure|||-|
||Wardrobe Repairs||64|88|
||Website||120|403|
||Workshop Renewals|||-|
||Workshop Repairs||76|273|
||Young Idea Payments|||100|
||<br>**Total**||6,689|13,789|
||||||
||||12,943|20,289|



CC17a (Excel) 

19/05/2022 

5 



**Section C                                            Notes to the accounts                                         (cont)** 

## **Note 4                           Tangible fixed assets** 

|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|Donations and<br>Legacies<br>**Computer**<br>**Hardware &**<br>**software**<br>**Computer**<br>**Software**<br>**Foyer**<br>**Furniture &**<br>**Fittings**<br>**Lighting**<br>**Bridge**<br>**Lighting**<br>**Equipment**<br>**Muslim**<br>**Drapes**<br>**Properties &**<br>**Wardrobe**<br>**Tools & Plant**<br>**Total**<br>Original Cost<br>3,478                369           42,513           40,893           10,561           59,056                344             6,595           32,449         201,701<br>Investments<br>-<br>Additions<br>1,299<br>1,299<br>Cum. Dep. As @<br>31/7/2020<br>3,478                369           28,260           40,893             6,436           59,056                344             6,681           31,660         181,978<br>Depreciation 2020/21 -                     -               2,751                   -                  533                   -<br>-                     -               3,820<br>Cum. Dep. As @<br>31/7/2021<br>3,478                369           31,012           40,893             6,970           59,056<br>6,681           31,660         184,918<br>Net Book value<br>31/7/20<br>-                     -             11,501                   -               3,591                   -                    -                     -                     -             15,735<br>Net Book value<br>31/7/21<br>-                     -               8,750                   -               3,058             1,299                  -                     -                     -             13,214<br>**Acquisition and Depreciation**|
|---|---|---|---|---|---|---|---|---|---|---|
||**Computer**<br>**Hardware &**<br>**software**|**Computer**<br>**Software**|**Foyer**|**Furniture &**<br>**Fittings**|**Lighting**<br>**Bridge**|**Lighting**<br>**Equipment**|**Muslim**<br>**Drapes**|**Properties &**<br>**Wardrobe**|**Tools & Plant**|**Total**|
||3,478|369|42,513|40,893|10,561|59,056|344|6,595|32,449|201,701|
|||||||||||-|
|||||||1,299||||1,299|
||3,478|369|28,260|40,893|6,436|59,056|344|6,681|31,660|181,978|
||-|-|2,751|-|533|-||-|-|3,820|
||3,478|369|31,012|40,893|6,970|59,056||6,681|31,660|184,918|
||-|-|11,501|-|3,591|-|-|-|-|15,735|
||-|-|8,750|-|3,058|1,299|-|-|-|13,214|



CC17a (Excel) 

19/05/2022 

6 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 5                         Investment assets** 

|**Carrying (fair) value at start of year**<br>**Add:**additions to investments during<br>period*<br>**Less:**disposals at carrying value<br>**Less: impairments**<br>**Add: Reversal of impairments**<br>**Investment income**<br>**Gain/Loss on revaluation**<br>**Carrying (fair) value at end of year**|**Listed**<br>**investments**|Note 1<br>Note 2|
|---|---|---|
||216,175||
||10,000||
||-||
||-||
||-||
||-||
||16,628||
||242,803||



Note 1: Charifund:  7361 units. 

Blackrock  Charities UK Bond Fund (income) 62735 units. 

## Note 2: 

£10,000 invested in Schroder Charity Responsible Multi-Asset Fund, 18218.26 units. 

CC17a (Excel) 

19/05/2022 

7 

