OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

PAGES
Trustees' annual
report
(incorporating the director's report) I to 3
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure
account)
Statement offinancial position
Notes to the financial statements 7 to 14

YEA R ENDED 31MAR CH 2023 CH 2023
2023 2022
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Investment
income
5 ]80,379 180,379 176,931
Total income 180,379 180,379 176,931
Expenditure
Expenditure
on
raising funds:
investment management costs 6 (53,004) (53,004) (97,781)
Expenditure
on
charitable activities 7,8 (674,913) (674,913) (896,277)
Total expenditure (727,917) (727,917) (994,058)
Net expenditure and net movement in funds (547,538) (547,538) (817,127)
Reconciliation offunds
Total funds brought
forward
4,994,883 4,994,883 5,812,010
Total funds carried forward 4,447,345 4,447,345 4,994,883

31MARCH 2023 31MARCH 2023
2023 2022
Note
FIXEDASSETS
investments 15 3,813,000 3,813)000
CURRENT ASSETS
Debtors 16 76,538 163,830
Cash at bank and in hand 598)778 1,070,723
675,316 1,234,553
CREDITORS: amounts falling due
within
one year
17 (40,971) (52,670l
NET CURRENT ASSETS 634&345 1,181,883
TOTAL ASSETSLESS CURRENT
LIABILITIES 4)447)345 4,994,883
NET ASSETS 4,447,345 4,994,883
FUNDS OF THE CHARITY
Unrestricted
funds
4,447,345 4,994,883
Total charity funds 19 4,447,345 4,994,883

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Property revenue
Loan interest receivable
173,179
7,200
173,179
7,200
168,889
8,042
168,889
8,042
180,379 180,379 176,931 176,931
6. INVESTMENT MANAGEMENT COSTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
s
Investment property management costs 53,004 53,004 97,781 97,781
7. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Grants paid
Support costs
668,522
6,391
668,522
6,391
887,310
8,967
887,310
8,967
674,913 674,913 896,277 896,277
8. EXPENDITURE ON CHARITABLE ACTIVITIES BYACTIVITY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2023 2022
Grants paid
Governance
costs 668,522 6,391 668,522
6,391
887,310
8,967
668,522 6,391 674,913 896,277
9. ANALYSIS OF SUPPORT COSTS
Support Costs Total 2023 Total 2022
Governance costs 6,391 6,391 8,967

ANALYSIS OF GR ANTS
2023 2022
GRANTS TO INSTITUT1ONS
Support ofeducation and relief ofpoverty 668,522 887,310
Total grants 668,522 887,310
Achisomoch Aid Company Limited 663,500
Other donations 5,022
668,522

11. NET EXPENDI NET EXPENDI TURE
Net expenditure is stated after charging/(crediting):
2023 2022
Fees payable for the audit ofthe financial statements 6,000
12. INDEPENDENT EXAMINATION FEES
2023 2022
Fees payable to the independent
examiner
for:
Independent examination ofthe financial statements 6,000

Investment
properties
Fair value
At 1 April 2022 and 31March 2023 3,813,000
Carrying
amount
At 31March 2023
3,813,000
At 31 March 2022 3,813,000

DEBTORS
2023 2022
Trade debtors 21,029 17,400
Prepayments
Other debtors
and accrued income 40,509
15,000
59,980
86,450
76,538 163,830

CREDI TORS: a moun ts
falling due within
one ye
ar
2023 2022
Trade creditors l85
Accruals and deferred income 25,944 37,631
Other creditors 15,027 14,854
40,971 52,670
DEFERRED INCOME
2023 2022
r.
Amount deferred in year 14,112 15,099

Unrestric te d funds
At
At 31March 20
1 April 2022 Income Expenditure 23
General funds 4,994,883 180,379 (727,917) 4,447,345
At
At 31 March 202
1 April 2021 Income Expenditure 2
General funds 5,812,010 176,931 (994,058) 4,994,883
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Total Funds
Funds 2023
f.
Investments 3,813,000 3,813,000
Current assets 675,316 675,316
Creditors less than I year (40,971) (40,971)
Net assets 4,447,345 4,447,345
Unrestricted Total Funds
Funds 2022
Investments 3,813,000 3,813,000
Current assets 1,234,553 1,234,553
Creditors less than 1 year (52,670) (52,670)
Net assets 4,994,883 4,994,883
21. FINANCIAL INSTRUMENTS
The carrying amount for each category of financial instrument is as follows;
2023 2022
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments measured at amoitised
cost 76,538 163,830
Financial liabilities measured at amortised cost
Financial liabilities measured at amoitised cost 40,971 52,670