| PAGES | |||||
|---|---|---|---|---|---|
| Trustees' | annual report |
(incorporating | the | director's report) | I to 3 |
| Independent examiner's |
report to the | trustees | |||
| Statement | offinancial | activities (including | income and expenditure | ||
| account) | |||||
| Statement | offinancial | position | |||
| Notes to | the financial | statements | 7 to 14 |
| YEA | R ENDED | 31MAR | CH 2023 | CH 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| Note | ||||||||
| Income and endowments | ||||||||
| Investment income |
5 | ]80,379 | 180,379 | 176,931 | ||||
| Total income | 180,379 | 180,379 | 176,931 | |||||
| Expenditure | ||||||||
| Expenditure on |
raising funds: | |||||||
| investment | management | costs | 6 | (53,004) | (53,004) | (97,781) | ||
| Expenditure on |
charitable | activities | 7,8 | (674,913) | (674,913) | (896,277) | ||
| Total expenditure | (727,917) | (727,917) | (994,058) | |||||
| Net expenditure | and net | movement | in funds | (547,538) | (547,538) | (817,127) | ||
| Reconciliation | offunds | |||||||
| Total funds brought forward |
4,994,883 | 4,994,883 | 5,812,010 | |||||
| Total funds carried forward | 4,447,345 | 4,447,345 | 4,994,883 |
| 31MARCH 2023 | 31MARCH 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| investments | 15 | 3,813,000 | 3,813)000 | |||
| CURRENT ASSETS | ||||||
| Debtors | 16 | 76,538 | 163,830 | |||
| Cash at bank and in hand | 598)778 | 1,070,723 | ||||
| 675,316 | 1,234,553 | |||||
| CREDITORS: amounts | falling due | |||||
| within one year |
17 | (40,971) | (52,670l | |||
| NET CURRENT ASSETS | 634&345 | 1,181,883 | ||||
| TOTAL ASSETSLESS | CURRENT | |||||
| LIABILITIES | 4)447)345 | 4,994,883 | ||||
| NET ASSETS | 4,447,345 | 4,994,883 | ||||
| FUNDS OF THE CHARITY | ||||||
| Unrestricted funds |
4,447,345 | 4,994,883 | ||||
| Total charity funds | 19 | 4,447,345 | 4,994,883 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||||||
| Property revenue Loan interest receivable |
173,179 7,200 |
173,179 7,200 |
168,889 8,042 |
168,889 8,042 |
||||||
| 180,379 | 180,379 | 176,931 | 176,931 | |||||||
| 6. | INVESTMENT MANAGEMENT | COSTS | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2023 | Funds | 2022 | |||||||
| s | ||||||||||
| Investment | property | management | costs | 53,004 | 53,004 | 97,781 | 97,781 | |||
| 7. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYFUND TYPE | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2023 | Funds | 2022 | |||||||
| Grants paid Support costs |
668,522 6,391 |
668,522 6,391 |
887,310 8,967 |
887,310 8,967 |
||||||
| 674,913 | 674,913 | 896,277 | 896,277 | |||||||
| 8. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYACTIVITY TYPE | ||||||||
| Grant | funding | Total funds | Total fund | |||||||
| ofactivities | Support costs | 2023 | 2022 | |||||||
| Grants paid Governance |
costs | 668,522 | 6,391 | 668,522 6,391 |
887,310 8,967 |
|||||
| 668,522 | 6,391 | 674,913 | 896,277 | |||||||
| 9. | ANALYSIS OF SUPPORT COSTS | |||||||||
| Support Costs | Total 2023 | Total 2022 | ||||||||
| Governance | costs | 6,391 | 6,391 | 8,967 |
| ANALYSIS OF GR | ANTS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| GRANTS TO INSTITUT1ONS | |||
| Support ofeducation | and relief ofpoverty | 668,522 | 887,310 |
| Total grants | 668,522 | 887,310 |
| Achisomoch | Aid Company | Limited | 663,500 |
|---|---|---|---|
| Other donations | 5,022 | ||
| 668,522 |
| 11. | NET EXPENDI | NET EXPENDI | TURE | ||||
|---|---|---|---|---|---|---|---|
| Net expenditure | is stated | after charging/(crediting): | |||||
| 2023 | 2022 | ||||||
| Fees payable | for | the audit | ofthe financial | statements | 6,000 | ||
| 12. | INDEPENDENT | EXAMINATION FEES | |||||
| 2023 | 2022 | ||||||
| Fees payable | to the independent examiner |
for: | |||||
| Independent | examination | ofthe financial | statements | 6,000 |
| Investment | ||
|---|---|---|
| properties | ||
| Fair value | ||
| At 1 April | 2022 and 31March 2023 | 3,813,000 |
| Carrying amount At 31March 2023 |
3,813,000 | |
| At 31 March 2022 | 3,813,000 |
| DEBTORS | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Trade debtors | 21,029 | 17,400 | |
| Prepayments Other debtors |
and accrued income | 40,509 15,000 |
59,980 86,450 |
| 76,538 | 163,830 |
| CREDI | TORS: a | moun | ts falling due within one ye |
ar | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Trade creditors | l85 | ||||
| Accruals | and deferred | income | 25,944 | 37,631 | |
| Other creditors | 15,027 | 14,854 | |||
| 40,971 | 52,670 | ||||
| DEFERRED INCOME | |||||
| 2023 | 2022 | ||||
| r. | |||||
| Amount | deferred | in year | 14,112 | 15,099 |
| Unrestric | te | d | funds | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At | ||||||||||||||||
| At | 31March 20 | |||||||||||||||
| 1 April 2022 | Income | Expenditure | 23 | |||||||||||||
| General | funds | 4,994,883 | 180,379 | (727,917) | 4,447,345 | |||||||||||
| At | ||||||||||||||||
| At | 31 March 202 | |||||||||||||||
| 1 April 2021 | Income | Expenditure | 2 | |||||||||||||
| General | funds | 5,812,010 | 176,931 | (994,058) | 4,994,883 | |||||||||||
| 20. | ANALYSIS OF NET ASSETS | BETWEEN | FUNDS | |||||||||||||
| Unrestricted | Total Funds | |||||||||||||||
| Funds | 2023 | |||||||||||||||
| f. | ||||||||||||||||
| Investments | 3,813,000 | 3,813,000 | ||||||||||||||
| Current | assets | 675,316 | 675,316 | |||||||||||||
| Creditors | less | than | I | year | (40,971) | (40,971) | ||||||||||
| Net assets | 4,447,345 | 4,447,345 | ||||||||||||||
| Unrestricted | Total Funds | |||||||||||||||
| Funds | 2022 | |||||||||||||||
| Investments | 3,813,000 | 3,813,000 | ||||||||||||||
| Current | assets | 1,234,553 | 1,234,553 | |||||||||||||
| Creditors | less | than | 1 | year | (52,670) | (52,670) | ||||||||||
| Net assets | 4,994,883 | 4,994,883 | ||||||||||||||
| 21. | FINANCIAL | INSTRUMENTS | ||||||||||||||
| The carrying | amount | for each | category | of financial | instrument | is as follows; | ||||||||||
| 2023 | 2022 | |||||||||||||||
| Financial | assets that are debt instruments | measured | at amortised | cost | ||||||||||||
| Financial | assets that | are debt instruments | measured | at | amoitised | |||||||||||
| cost | 76,538 | 163,830 | ||||||||||||||
| Financial | liabilities | measured | at amortised | cost | ||||||||||||
| Financial | liabilities | measured | at | amoitised | cost | 40,971 | 52,670 |