OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

PAGES
Trustees' annual
report (incorporating
the director's report) Ito 4
Independent
auditor's
report to the members 5to 10
Statement offinancial activities (including income and expenditure
account)
Statement offinancial position 12
Notes to the financial statements 13to20

YEA R ENDED 31MAR CH 2022 CH 2022
2022 2021
Unrestricted
funds Total funds Total funds
ttote
Income and endowments
Investment
income
5 176,931 176,931 187,600
Total income 176,931 176,931 187,600
Expenditure
Expenditure
on
raising funds:
Investment management costs 6 (97,781) (97,781) (96,128)
Expenditure
on
charitable activities 7,8 (896,277) (896,277) (243,018)
Total expenditure (994,058) (994,058) (339,146)
Net losses on investments (200,750)
Net expenditure and net movement in funds (817,127) (817,127) (352,296)
Reconciliation offunds
Total funds brought
forward
5,812,010 5,812,010 6,164,306
Total funds carried forward 4,994,883 4,994,883 5,812,010

31MARCH 2022 31MARCH 2022
2022 2021
g
FIXEDASSETS
Investments
15 3,813,000 3,813,000
CURRENT ASSETS
Debtors
Cash at banlc and in hand
I6 163,830
11070i723
289,415
1,780,805
1,234)553 2 070i220
CREDITORS: amounts
svithin
one year
falling due 17 (52,670) (71,210)
NET CURRENT ASSETS 1,181,883 1,999,010
TOTAL ASSETS LESS
LIABILITIES
CURRENT 4,994,883 5,812,010
NETASSETS 4,994,883 5,812,010
FUNDS OFTHE CHARITY
Unrestricted
funds
4,994,883 5,812,010
Total chaiity funds 19 4i994,883 5,812,010

5. INVESTM ENT IN COME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Property revenue
Loan interest receivable
168,889
8,042
168,889
8,042
172,841
14,759
172,841
14,759
176,931 176,931 187,600 187,600
6. INVESTMENT MANAGEMENT COSTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Investment property management costs 97,781 97,781 96,128 96,128
7. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Grants paid
Support costs
887,310
8,967
887,310
8,967
226,320
16,698
226,320
16,698
896,277 896,277 243,018 243,018
8. EXPENDITURE ON CHARITABLE ACTIVITIES BYACTIVITY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2022 2021
s
Grants paid
Governance
costs 887,310 8,967 887,310
8,967
226,320
16,698
887,310 8,967 896,277 243,018
9. ANALYSIS OF SUPPORT COSTS
SupportCosts Total 2022 Total 2021
Governance costs 8,967 8,967 16,698

ANALYSIS OF GRANTS
2022 2021
GRANTS TO INSTITUTIONS
Support ofeducation
and relief ofpoverty
887,310 226,320
Total grants 887,310 226,320
All grants
and
donations
were paid to charitable institutions for the purposes of either
the
advancement
ofeducation
or the alleviation ofpoverty.
The composition ofdonations
is
shown below.
Achisomoch
Aid Company
Other donations
Limited 884,000
3,310
887,310

11. NET LOSSESON INVESTMENTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f.
Gains/(losses)
on revaluation
of
investment
property
(200750) (200750)
12. NET EXPENDITURE
Net expenditure
is stated after charging/(crediting):
2022 2021
Fees payable for the audit ofthe financial statements 6,000 5,700
Fees payable to the auditor for other non-audit services 7,800

Investment
properties
Fair value
At 1April 2021 and 31 March 2022 3,813,000
Carrying
amount
At 31March 2022
3,813,000
At 31March 2021 3,813,000

16. DEBTORS
2022 2021
Trade debtors 17,400 16,970
Prepayments
Other debtors
and accrued income 59,980
86,450
50,995
221,450
163,830 289,415
17, CREDITORS; amounts falling due within one year
17, CREDI TORS; amounts
falling due within
one ye
ar
2022 2021
K
Trade creditors 185 6,394
Accruals and deferred income 37,631 52,037
Other creditors 14,854 12,779
52,670 71,210
18. DEFERRED INCOME
2022 2021
Amount deferred in year 15,099 14,792

At
At Gains and 31March 20
1 April 2021 Income Expenditure losses 22
General funds 5,812,010 176,931 (994,058) 4,994,883
At
At Gains and 31March 202
1 April 2020 Income Expenditure losses 1
General funds 6,164,306 187,600 (339,146) (200,750) 5,812,010
ANALY S IS OF NET ASSETSBETWEEN FUNDS
Unrestricted Total Funds
Funds 2022
Investments 3,813,000 3,813,000
Current assets 1,234,553 1)234,553
Creditors less than 1 year (52,670) (52,670)
Net assets 4,994,883 4,994,883
Unrestricted Total Funds
Funds 2021
s
Investments 3,813,000 3,813,000
Current assets 2,070,220 2,070,220
Creditors less than 1 year (71,210) (71,210)
Net assets 5,812,010 5,812,010
FINANCIAL INSTRUMENTS
The carrying amount for each category of financial instrument is as fogows:
2022 2021
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments
measured
at amortised
cost 163,830 289,415
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost 52,670 71,210

As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are
as follows:
2022 2021
Not later than 1 year 44,000 44,000