OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

PAGES
Trustees' annual report (incorporating the director's report) 1to 4
Independent
auditor's
report to the members 5to 10
Statement offinancial activities (including income and expenditure
account)
Statement offinancial position 12
Notes to the financial statements 13to21

YEA R ENDED 31MAR CH 2021 CH 2021
2021 2020
Unrestricted
funds Total funds Total funds
Note f.
Income and endowments
Investment
income
5 187,600 187,600 253,808
Total income 187,600 187,600 253,808
Expenditure
Expenditure
on
raising funds:
Investment management costs 6 (96,128) (96,128) (91,597)
Expenditure
on
charitable activities 7,8 (243,018) (243,018) (773,475)
Total expenditure (339,146) (339,146) (865,072)
Net losses on investments 11 (200,750) (200,750) (633,440)
Net expenditure and net movement in funds (352,296) (352,296) (1,244,704)
Reconciliation offunds
Total funds brought
forward
6,164,306 6,164,306 7,409,010
Total funds carried forward 5,812,010 5,812,010 6,164,306

31MARCH 2021 31MARCH 2021
2021 2020
Note
FIXEDASSETS
Investments 15 3,813,000 4,013,750
CURRENT ASSETS
Debtors 16 289,415 435,463
Cash at bank and in hand 1,780,805 1,763,331
2,070,220 2,198,794
CREDITORS: amounts falling due
within
one year
17 (71,210) (48,238)
NET CURRENT ASSETS 1,999,010 2,150,556
TOTAL ASSETSLESS CURRENT
LIABILITIES 5,812,010 6,164,306
NET ASSETS 5,812,010 6,164,306
FUNDS OF THE CHARITY
Unrestricted
funds
5,812,010 6,164,306
Total charity funds 19 5,812,010 6,164,306

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Property revenue 172,841 172,841 227,518 227,518
Bank interest receivable 3 3
Loan interest receivable 14,759 14,759 26,287 26,287
187,600 187,600 253,808 253,808
6. INVESTMENT MANAGEMENT COSTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
K
Investment property management costs 96,128 96,128 91,597 91,597

EXPEN DITURE ON CH ARITABLE ACTIVITIES BYFUND T YPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Grants
Support
paid
costs
226,320
16,698
226,320
16,698
766,189
7,286
766,189
7,286
243,018 243,018 773,475 773,475

8. EXPENDIT URE ON CHARITABLE ACTIVITIE S BYACTIVI TY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2021 2020
E 5
Grants paid
Governance
costs 226,320 16,698 226,320
16,698
766,189
7,286
226,320 16,698 243,018 773,475
9. ANALYSIS OF SUPPORT COSTS
9. ANALYSIS OF SU PPORT COSTS
Support Costs Total 2021 Total 2020
K E
Governance
costs
16,698 16,698 7,286
10. ANALYSIS OF GRANTS
2021 2020
GRANTS TO INSTITUTIONS
Support ofeducation and relief ofpoverty 226,320 766,189
Total grants 226,320 766,189
Achisomoch Aid Company Limited 222,000
Other donations 4,320
226,320

NET LOSSESON INVESTMENTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gains/(losses)
on disposal of
investment
property
(422,190) (422,190)
Gains/(losses)
on revaluation
of
investment
property
(200,750) (200,750) (211,250) (211,250)
(200,750) (200,750) (633,440) (633,440)
NET EXPENDITURE
Net expenditure
is stated after charging/(crediting);
2021 2020
E
Fees payable for the audit ofthe financial statements 5,700 5,640
Fees payable to the auditor for other non-audit
services
7,800 360

Investment
properties
Fair value
At
1 April
2020 4,013,750
Additions
Fair value movements (200,750)
At31March 2021 3,813,000
Carrying
amount
At 31March 2021
3,813,000
At 31March 2020 4,013,750

16. DEBTORS
2021 2020
Trade debtors 16,970 12,740
Prepayments and accrued income 50,995 26,273
Other debtors 221,450 396,450
289,415 435,463
17. CREDITORS: amounts falling due within one year
CREDI TORS: a mounts
falling due within
one year
2021 2020
E E
Trade creditors 6,394 10,592
Accruals and deferred income 52,037 24,867
Other creditors 12,779 12,779
71,210 48,238
DEFERRED INCOME
2021 2020
Amount deferred in year 14,792 16,269
Deferred income arises from rents received in advance (see note 17).

Unrestri cted
funds
At
At Gains and 31March 20
1 April 2020 Income Expenditure losses 21
5
General funds 6,164,306 187,600 (339,146) (200,750) 5,812,010
At
At Gains and 31March 202
I April 2019 Income Expenditure losses 0
5 5
General funds 7,409,010 253,808 (865,072) (633,440) 6,164,306

Unrestricted Total Funds
Funds 2021
f.
Investments 3,813,000 3,813,000
Current assets 2,070,220 2,070,220
Creditors less than I year (71,210) (71,210)
Net assets 5,812,010 5,812,010
Unrestricted Total Funds
Funds 2020
Investments 4,013,750 4,013,750
Current assets 2,198,794 2,198,794
Creditors less than I year (48,238) (48,238)
Net assets 6,164,306 6,164,306
FINANCIAL INSTRUMENTS
The carrying amount for each category of financial instrument is as follows:
2021 2020
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments
measured
at amortised
cost 289,415 435,463
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost 71,210 48,238