| PAGES | |||||
|---|---|---|---|---|---|
| Trustees' | annual report (incorporating | the director's report) | 1to 4 | ||
| Independent auditor's |
report to the members | 5to 10 | |||
| Statement | offinancial | activities (including | income and expenditure | ||
| account) | |||||
| Statement | offinancial | position | 12 | ||
| Notes to | the financial | statements | 13to21 |
| YEA | R ENDED | 31MAR | CH 2021 | CH 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| Note | f. | |||||||
| Income and endowments | ||||||||
| Investment income |
5 | 187,600 | 187,600 | 253,808 | ||||
| Total income | 187,600 | 187,600 | 253,808 | |||||
| Expenditure | ||||||||
| Expenditure on |
raising funds: | |||||||
| Investment | management | costs | 6 | (96,128) | (96,128) | (91,597) | ||
| Expenditure on |
charitable | activities | 7,8 | (243,018) | (243,018) | (773,475) | ||
| Total expenditure | (339,146) | (339,146) | (865,072) | |||||
| Net losses on investments | 11 | (200,750) | (200,750) | (633,440) | ||||
| Net expenditure | and net | movement | in funds | (352,296) | (352,296) | (1,244,704) | ||
| Reconciliation | offunds | |||||||
| Total funds brought forward |
6,164,306 | 6,164,306 | 7,409,010 | |||||
| Total funds carried forward | 5,812,010 | 5,812,010 | 6,164,306 |
| 31MARCH 2021 | 31MARCH 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Investments | 15 | 3,813,000 | 4,013,750 | |||
| CURRENT ASSETS | ||||||
| Debtors | 16 | 289,415 | 435,463 | |||
| Cash at bank and in hand | 1,780,805 | 1,763,331 | ||||
| 2,070,220 | 2,198,794 | |||||
| CREDITORS: amounts | falling due | |||||
| within one year |
17 | (71,210) | (48,238) | |||
| NET CURRENT ASSETS | 1,999,010 | 2,150,556 | ||||
| TOTAL ASSETSLESS | CURRENT | |||||
| LIABILITIES | 5,812,010 | 6,164,306 | ||||
| NET ASSETS | 5,812,010 | 6,164,306 | ||||
| FUNDS OF THE CHARITY | ||||||
| Unrestricted funds |
5,812,010 | 6,164,306 | ||||
| Total charity funds | 19 | 5,812,010 | 6,164,306 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||||
| Property revenue | 172,841 | 172,841 | 227,518 | 227,518 | |||||
| Bank interest receivable | 3 | 3 | |||||||
| Loan interest receivable | 14,759 | 14,759 | 26,287 | 26,287 | |||||
| 187,600 | 187,600 | 253,808 | 253,808 | ||||||
| 6. | INVESTMENT MANAGEMENT | COSTS | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| K | |||||||||
| Investment | property | management | costs | 96,128 | 96,128 | 91,597 | 91,597 |
| EXPEN | DITURE ON CH | ARITABLE ACTIVITIES | BYFUND T | YPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Grants Support |
paid costs |
226,320 16,698 |
226,320 16,698 |
766,189 7,286 |
766,189 7,286 |
| 243,018 | 243,018 | 773,475 | 773,475 |
| 8. | EXPENDIT | URE ON CHARITABLE | ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|---|
| Grant funding | Total funds | Total fund | ||||
| ofactivities | Support costs | 2021 | 2020 | |||
| E | 5 | |||||
| Grants paid Governance |
costs | 226,320 | 16,698 | 226,320 16,698 |
766,189 7,286 |
|
| 226,320 | 16,698 | 243,018 | 773,475 | |||
| 9. | ANALYSIS | OF SUPPORT COSTS |
| 9. | ANALYSIS OF SU | PPORT COSTS | |||
|---|---|---|---|---|---|
| Support Costs | Total 2021 | Total 2020 | |||
| K | E | ||||
| Governance costs |
16,698 | 16,698 | 7,286 | ||
| 10. | ANALYSIS OF GRANTS | ||||
| 2021 | 2020 | ||||
| GRANTS TO INSTITUTIONS | |||||
| Support ofeducation | and relief ofpoverty | 226,320 | 766,189 | ||
| Total grants | 226,320 | 766,189 |
| Achisomoch | Aid Company | Limited | 222,000 |
|---|---|---|---|
| Other donations | 4,320 | ||
| 226,320 |
| NET LOSSESON INVESTMENTS | ||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| Gains/(losses) on disposal of |
||||
| investment property |
(422,190) | (422,190) | ||
| Gains/(losses) on revaluation of |
||||
| investment property |
(200,750) | (200,750) | (211,250) | (211,250) |
| (200,750) | (200,750) | (633,440) | (633,440) | |
| NET EXPENDITURE | ||||
| Net expenditure is stated after charging/(crediting); |
||||
| 2021 | 2020 | |||
| E | ||||
| Fees payable for the audit ofthe financial | statements | 5,700 | 5,640 | |
| Fees payable to the auditor for other non-audit services |
7,800 | 360 |
| Investment | ||
|---|---|---|
| properties | ||
| Fair value | ||
| At 1 April |
2020 | 4,013,750 |
| Additions | ||
| Fair value | movements | (200,750) |
| At31March 2021 | 3,813,000 | |
| Carrying amount At 31March 2021 |
3,813,000 | |
| At 31March 2020 | 4,013,750 |
| 16. | DEBTORS | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Trade debtors | 16,970 | 12,740 | ||||
| Prepayments | and accrued | income | 50,995 | 26,273 | ||
| Other debtors | 221,450 | 396,450 | ||||
| 289,415 | 435,463 | |||||
| 17. | CREDITORS: amounts | falling due within | one year |
| CREDI | TORS: a | mounts falling due within one year |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Trade creditors | 6,394 | 10,592 | ||
| Accruals | and deferred income | 52,037 | 24,867 | |
| Other creditors | 12,779 | 12,779 | ||
| 71,210 | 48,238 | |||
| DEFERRED INCOME | ||||
| 2021 | 2020 | |||
| Amount | deferred | in year | 14,792 | 16,269 |
| Deferred | income | arises from rents received in advance (see note 17). |
| Unrestri | cted funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| At | Gains and 31March | 20 | ||||||
| 1 | April 2020 | Income | Expenditure | losses | 21 | |||
| 5 | ||||||||
| General | funds | 6,164,306 | 187,600 | (339,146) | (200,750) | 5,812,010 | ||
| At | ||||||||
| At | Gains and 31March 202 | |||||||
| I | April 2019 | Income | Expenditure | losses | 0 | |||
| 5 | 5 | |||||||
| General | funds | 7,409,010 | 253,808 | (865,072) | (633,440) | 6,164,306 |
| Unrestricted | Total Funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | |||||||||||
| f. | ||||||||||||
| Investments | 3,813,000 | 3,813,000 | ||||||||||
| Current assets | 2,070,220 | 2,070,220 | ||||||||||
| Creditors | less | than | I | year | (71,210) | (71,210) | ||||||
| Net assets | 5,812,010 | 5,812,010 | ||||||||||
| Unrestricted | Total Funds | |||||||||||
| Funds | 2020 | |||||||||||
| Investments | 4,013,750 | 4,013,750 | ||||||||||
| Current assets | 2,198,794 | 2,198,794 | ||||||||||
| Creditors | less | than | I | year | (48,238) | (48,238) | ||||||
| Net assets | 6,164,306 | 6,164,306 | ||||||||||
| FINANCIAL | INSTRUMENTS | |||||||||||
| The carrying | amount | for each | category of financial | instrument | is as follows: | |||||||
| 2021 | 2020 | |||||||||||
| Financial | assets that are debt instruments | measured | at amortised | cost | ||||||||
| Financial | assets that | are debt instruments measured |
at | amortised | ||||||||
| cost | 289,415 | 435,463 | ||||||||||
| Financial | liabilities | measured | at amortised | cost | ||||||||
| Financial | liabilities | measured | at | amortised cost | 71,210 | 48,238 |