OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and Administrative Information
Report ofthe Trustees 2-3
Report ofthe Independent Examiner
Statement ofFinancial Activities
Balance Sheet
Notes forming
part ofthe
Financial Statements 7-15

Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2019
Income from:
Donations
Donations
and gifts
25,690 13,340 39,030 49,129
Subscriptions 119,973 119,973 113,485
Building
appeal
fund
Investment
income
583 5 588 875
Other income 21,356 21,356 31,245
Total income 167,602 13,345 180,947 194,734
Expenditure
on:
Charitable
activities
156,815 5,015 151,800 177,681
Total expenditure 156,815 5,015 151,800 177,681
Net gains/(losses) on investments (1,672) (1,672) 2,713
Net movement
in
funds 10,787 16,688 27,475 19,766
Reconciliation
of
funds:
Total funds brought forward 18/19 200,596 146,261 346,857 327,091
Total funds carried forward 18/19 211,383 162,949 374,332 346,857

Balance Sheet as at 31Decem ber 2020
2020 2019
Notes
Fixed Assets
Tangible assets 87778 88600
Current Assets
Stocks 12 10,110 10,204
Debtors 13 58,101 57,229
Investments 14 31,994 37,787
Cash at bank 217,021 192,227
317,226 297,447
Liabilities:
Creditors: amounts falling due within one
year 15 30,672 39,190
Net current assets 286,546 258,257
Net assets 374,332 346,857
The funds ofthe charity:
Unrestricted funds 16 211,383 200,596
Restricted income funds 17 162,949 146,261
374,332 346,857

onations
and Gifts
Unrestricted Restricted Total Total
funds funds funds 31 funds 31
Dec 2020 Dec2019
General donations 14,645 14,645 11,220
Kol Nidre appeal (see note 3a) 4,889 4,889 9,778 13,925
Gift Aid reclamation —(Kol Nidre Appeal) 2,793 2,793 5,586 3,281
Gift Aid —Donations 3,363 3,363 1,987
Eastern Europe fund 900 900 1,069
Czech Scroll Fund 6,250
Henry Rollin Fund 1,106
KLS Development Fund
Morris Hornfeld
Fund
120 120 125
Building
Appeal Fund
1,250 1,250
Holocaust Memorial Fund 625
Garden Fund 2,514
Tree ofLife Fund 200
Library Fund 104
Board ofDeputies
Charity Fund
2,075 2,075 2,473
Rabbi's Discretionary Fund 1,313 1,313 4,250
25,690 13,340 39,030 49,129

Unrestricted Restricted Restricted Total Total Total
funds funds funds 31 funds 31
Dec 2020 Dec 2019
KLS HHD Appeal 4,889 4,889 4,595
Shooting Star Chase HHD Appeal 3,318
Refugees at Home HHD Appeal 3,264
Rabbis for Human Rights HHD Appeal 2,748
KLSNominated HHD Appeal 4,889 4,889
4,889 4,889 9,778 13,925
4 Subscriptions
31December 2020 31December 2019
Subscriptions received 99,757 91,617
Gift aid reclaimed 213216 21 868
Total subscriptions received 119973 113485
5Investment Income
Unrestricted Restricted Total Total
funds funds funds 31 funds 31
Dec 2020 Dec2019
Interest on bank accounts 583 588 851
Dividends from UK equities 24
583 588 S75
6Other Income
Unrestricted Restricted Total Total
funds funds funds 31 funds 31
Dec2020 Dec2019
Note
Hire charges 18,582 18,582 27,310
Shop 197 197 (315)
Social 1,021 1,021 2,106
Advertising
Miscellaneous 573 573 675
Seder 6a 375 375 1,041
Income —100Club 608 608 428
21,356 21,356 31,245

6a Seder Income (unrestricted)
Seder direct fund raising 547 547 1,541
Seder expenses 172 172 500
375 375 1,041
7 Expenditure
on charitable
activities
Unrestricted Restricted Total Total
funds funds funds 31 funds 31
Dec 2020 Dec2019
Note
Rabbinic salary 53,448 53,448 50,321
Other rabbinic costs 7a 23,329 23,329 18,893
Religion school salaries 4,185 4,185 5,018
Religion school expenses 22 22 552
Funeral costs 7b (10,194) (10,194) (4,078)
Liberal Judaism Levy 19,359 19,359 18,170
Board ofDeputies
Donations
and gifts
5,179 5,179 24,332
KLS Dev. Building Expense
Adult education 440
Administrative
expenditure
56,472 56,472 64,033
156,815 5,015 151,800 177,681

2020 2019
Social security costs 5,957 3,246
Pension contributions 5,192 4,972
Rabbi's health and life insurance 656
Rabbi's expenses and travel 2,767 4,693
Second Rabbi 2,596
Service expenses 495 1,373
Music 5,666 4,609
23,329 18,893
Funeral Costs
Unrestricted Restricted 2020 2019
funds funds
Funeral expenses 8,646 8,646 11,852
Less: Recoveries and late
entrants
fees
(9,126) (9,126) (3,132)
Less: Membership Contribution 9,714 9,714 12,798
10,194 10,194 4,078

2020 2019
Administration
salaries
17,087 16,042
Caretaking
and cleaning
5,196 14,239
Utilities 5,667 8,370
Telephone 1,003 1,973
Insurance 5,857 5,059
Kingston News 10
Printing,
postage and
stationery 2,846 3,684
Website 1,000 992
Depreciation 822 954
Repairs and maintenance —building 3,507 2,934
Repairs and maintenance —other 379 405
Sundries 4,438 831
Subscriptions 778 288
Accountancy
(Book Keeper)
Audit k Examination
Fees
6614
710
7,049
695
Bank charges 568 508
Library
Conferences
and trips
Total Administration Expenditure 56,472 64,033
Administration
Expenditure —(restricted)
Website Development Expenses —Restricted
Building Repairs —Restricted
Total Administration Expenditure -Restricted

2020 2019
Rabbinic salary 53,448 50,321
Religious school salaries 4,185 5,018
Administration staff 17,087 16,042
74,720 71,381
2020 2019
Rabbinic staff
Religious school staff
Administration staff
The total number ofemployees was

Tangible Fixed Assets
Freehold Computer
Buildings Scrolls Equipment Equipment Total
Cost
At 1 January 2020 94,263 11,694 54,816 14,424 175,197
Additions
At 31December 2020 94,263 11,694 54,816 14,424 175,197
At 1 January 2020 11,631 11,694 51,455 11,817 86,597
Charge for year 603 34 185 822
At 31December 2020 12,234 11,694 51,489 12,002 87,419
Net BookValue
At 31December 2020 82,029 3,327 2,422 87,778
At 31December 2019 82,632 3,361 2,607 88,600

Total Total
funds funds
2020 2019
Shop stock 4,210 4,445
Prayer books 5,899 5,759
10,109 10,204
13Debtors
Total Total
funds funds
2020 2019
Trade Debtors 22,265 18,303
Prepay ments 2,500 2,500
Other debtors 33,336 36,426
58,101 57,229

Total Total
funds funds
2020 2019
Market value as at 1 January 2020 37,787 35,074
Additions 2,713
Disposal in the year (4,121)
Loss in the year 1,672
Market value at 31 December 2020 31,994 37,787
Investments
at market value comprised:
UK equities 31,994 37,787
Historical costs as at 31 December 2020 21,700 21,700
All investments are listed UK securities.

Creditors: amounts
falling due within
one year
Total Total
funds funds
2020 2019
Taxation and social security 11,216 9,030
Accruals 18,445 25,765
Other creditors (569) (569)
Wages ScOther Creditors 1,580 4,964
30,672 39,190

Analysis ofNet Assets between Fu nds
Unrestricted Restricted Total
funds funds funds
Tangible fixed assets 87,778 87,778
Current assets 154,277 162,949 317,226
Current liabilities 30,672 30,672
211,383 162,949 374,332

Total funds Movement in Total funds
2020 year 2019
Legacy fund 16,000 16,000
General fund 195,383 10,787 184,596
211,383 10,787 200,596

Total funds Movement Movement Total Total
2020 in year funds 2019
Funds (see note 19a) 31,994 (5,918) 37,912
KLS charity fund 1,140 1,140
Rabbi's Discretionary Fund 14,821 1,415 13,406
Funeral reserve 41,926 10,194 31,732
Eastern Europe fund 12,737 (2,100) 14,837
Scroll repair fund 202 202
Building Appeal 211 211
KLS High Holyday Appeal 7,681 7,681
Doroteinu
Fund
512 512
National
Holocaust
Memorial Fund 669 669
Pam Fletcher Jones Fund 197 197
Mavis Robinson Fund 4,046 4,046
Morris Hornveld Fund 120 120
Henry Rollin Fund 221 221
Tree ofLife 1,092 1,092
Religion School Fund 951 951
Czech Scroll Fund 6,250 6,250
Mosaic Fund 1,166 1,166
Library Fund 3,204 3,204
Garden Fund 1,265 1,265
Security Fund 250 250
Synagogue
Fund
11,161 11,161
KLS Development Fund 16,883 16,883
Building Fund 1,250 1,250
Legacy Fund 3,000 3,000
162,949 16,688 146,261
aFunds
As at 1 Income Gain/Loss Donations As at 31
January and Awards December
2020 2020
Mavis Robinson Fund 4,027 94 (4,121)
Alison Morland Fund 5,623 783 6,406
Kader Memorial Fund 3,477 (980) 2,497
Liselotte Hirschfield Fund 24,661 (1,570) 23,091
Hornfeld
Flower
Fund 125 125
37,912 1,798 4,121 31,994