| Page | |||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Report ofthe Trustees | 2-3 | ||
| Report ofthe Independent | Examiner | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes forming part ofthe |
Financial | Statements | 7-15 |
| Note | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2019 | ||||||
| Income from: | |||||||
| Donations | |||||||
| Donations and gifts |
25,690 | 13,340 | 39,030 | 49,129 | |||
| Subscriptions | 119,973 | 119,973 | 113,485 | ||||
| Building appeal |
fund | ||||||
| Investment income |
583 | 5 | 588 | 875 | |||
| Other income | 21,356 | 21,356 | 31,245 | ||||
| Total income | 167,602 | 13,345 | 180,947 | 194,734 | |||
| Expenditure on: |
|||||||
| Charitable activities |
156,815 | 5,015 | 151,800 | 177,681 | |||
| Total expenditure | 156,815 | 5,015 | 151,800 | 177,681 | |||
| Net gains/(losses) | on investments | (1,672) | (1,672) | 2,713 | |||
| Net movement in |
funds | 10,787 | 16,688 | 27,475 | 19,766 | ||
| Reconciliation of |
funds: | ||||||
| Total funds brought | forward | 18/19 | 200,596 | 146,261 | 346,857 | 327,091 | |
| Total funds carried | forward | 18/19 | 211,383 | 162,949 | 374,332 | 346,857 |
| Balance Sheet | as at 31Decem | ber 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | |||||
| Fixed Assets | |||||
| Tangible assets | 87778 | 88600 | |||
| Current Assets | |||||
| Stocks | 12 | 10,110 | 10,204 | ||
| Debtors | 13 | 58,101 | 57,229 | ||
| Investments | 14 | 31,994 | 37,787 | ||
| Cash at bank | 217,021 | 192,227 | |||
| 317,226 | 297,447 | ||||
| Liabilities: | |||||
| Creditors: amounts | falling due within one | ||||
| year | 15 | 30,672 | 39,190 | ||
| Net current | assets | 286,546 | 258,257 | ||
| Net assets | 374,332 | 346,857 | |||
| The funds ofthe charity: | |||||
| Unrestricted | funds | 16 | 211,383 | 200,596 | |
| Restricted income | funds | 17 | 162,949 | 146,261 | |
| 374,332 | 346,857 |
| onations and Gifts |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds 31 | funds 31 | |||
| Dec 2020 | Dec2019 | |||||
| General donations | 14,645 | 14,645 | 11,220 | |||
| Kol Nidre appeal (see | note 3a) | 4,889 | 4,889 | 9,778 | 13,925 | |
| Gift Aid reclamation | —(Kol Nidre Appeal) | 2,793 | 2,793 | 5,586 | 3,281 | |
| Gift Aid —Donations | 3,363 | 3,363 | 1,987 | |||
| Eastern Europe fund | 900 | 900 | 1,069 | |||
| Czech Scroll Fund | 6,250 | |||||
| Henry Rollin Fund | 1,106 | |||||
| KLS Development | Fund | |||||
| Morris Hornfeld Fund |
120 | 120 | 125 | |||
| Building Appeal Fund |
1,250 | 1,250 | ||||
| Holocaust Memorial | Fund | 625 | ||||
| Garden Fund | 2,514 | |||||
| Tree ofLife Fund | 200 | |||||
| Library Fund | 104 | |||||
| Board ofDeputies Charity Fund |
2,075 | 2,075 | 2,473 | |||
| Rabbi's Discretionary | Fund | 1,313 | 1,313 | 4,250 | ||
| 25,690 | 13,340 | 39,030 | 49,129 |
| Unrestricted | Restricted | Restricted | Total | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds 31 | funds 31 | |||||||||
| Dec 2020 | Dec | 2019 | ||||||||||
| KLS HHD | Appeal | 4,889 | 4,889 | 4,595 | ||||||||
| Shooting Star | Chase | HHD Appeal | 3,318 | |||||||||
| Refugees at Home | HHD Appeal | 3,264 | ||||||||||
| Rabbis for | Human | Rights HHD Appeal | 2,748 | |||||||||
| KLSNominated | HHD Appeal | 4,889 | 4,889 | |||||||||
| 4,889 | 4,889 | 9,778 | 13,925 | |||||||||
| 4 Subscriptions | ||||||||||||
| 31December | 2020 | 31December 2019 | ||||||||||
| Subscriptions | received | 99,757 | 91,617 | |||||||||
| Gift aid reclaimed | 213216 | 21 868 | ||||||||||
| Total subscriptions | received | 119973 | 113485 | |||||||||
| 5Investment | Income | |||||||||||
| Unrestricted | Restricted | Total | Total | |||||||||
| funds | funds | funds 31 | funds 31 | |||||||||
| Dec 2020 | Dec2019 | |||||||||||
| Interest on | bank | accounts | 583 | 588 | 851 | |||||||
| Dividends | from | UK equities | 24 | |||||||||
| 583 | 588 | S75 | ||||||||||
| 6Other Income | ||||||||||||
| Unrestricted | Restricted | Total | Total | |||||||||
| funds | funds | funds 31 | funds 31 | |||||||||
| Dec2020 | Dec2019 | |||||||||||
| Note | ||||||||||||
| Hire charges | 18,582 | 18,582 | 27,310 | |||||||||
| Shop | 197 | 197 | (315) | |||||||||
| Social | 1,021 | 1,021 | 2,106 | |||||||||
| Advertising | ||||||||||||
| Miscellaneous | 573 | 573 | 675 | |||||||||
| Seder | 6a | 375 | 375 | 1,041 | ||||||||
| Income —100Club | 608 | 608 | 428 | |||||||||
| 21,356 | 21,356 | 31,245 |
| 6a | Seder Income (unrestricted) | ||||||
|---|---|---|---|---|---|---|---|
| Seder direct fund raising | 547 | 547 | 1,541 | ||||
| Seder expenses | 172 | 172 | 500 | ||||
| 375 | 375 | 1,041 | |||||
| 7 | Expenditure on charitable |
activities | |||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds 31 | funds 31 | ||||
| Dec 2020 | Dec2019 | ||||||
| Note | |||||||
| Rabbinic salary | 53,448 | 53,448 | 50,321 | ||||
| Other rabbinic costs | 7a | 23,329 | 23,329 | 18,893 | |||
| Religion school salaries | 4,185 | 4,185 | 5,018 | ||||
| Religion school expenses | 22 | 22 | 552 | ||||
| Funeral costs | 7b | (10,194) | (10,194) | (4,078) | |||
| Liberal Judaism Levy | 19,359 | 19,359 | 18,170 | ||||
| Board ofDeputies | |||||||
| Donations and gifts |
5,179 | 5,179 | 24,332 | ||||
| KLS Dev. Building Expense | |||||||
| Adult education | 440 | ||||||
| Administrative expenditure |
56,472 | 56,472 | 64,033 | ||||
| 156,815 | 5,015 | 151,800 | 177,681 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Social security costs | 5,957 | 3,246 | |||
| Pension contributions | 5,192 | 4,972 | |||
| Rabbi's health and life insurance | 656 | ||||
| Rabbi's expenses | and travel | 2,767 | 4,693 | ||
| Second Rabbi | 2,596 | ||||
| Service expenses | 495 | 1,373 | |||
| Music | 5,666 | 4,609 | |||
| 23,329 | 18,893 | ||||
| Funeral Costs | |||||
| Unrestricted | Restricted | 2020 | 2019 | ||
| funds | funds | ||||
| Funeral expenses | 8,646 | 8,646 | 11,852 | ||
| Less: Recoveries | and late | ||||
| entrants fees |
(9,126) | (9,126) | (3,132) | ||
| Less: Membership | Contribution | 9,714 | 9,714 | 12,798 | |
| 10,194 | 10,194 | 4,078 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Administration salaries |
17,087 | 16,042 | |||
| Caretaking and cleaning |
5,196 | 14,239 | |||
| Utilities | 5,667 | 8,370 | |||
| Telephone | 1,003 | 1,973 | |||
| Insurance | 5,857 | 5,059 | |||
| Kingston News | 10 | ||||
| Printing, postage and |
stationery | 2,846 | 3,684 | ||
| Website | 1,000 | 992 | |||
| Depreciation | 822 | 954 | |||
| Repairs and maintenance | —building | 3,507 | 2,934 | ||
| Repairs and maintenance | —other | 379 | 405 | ||
| Sundries | 4,438 | 831 | |||
| Subscriptions | 778 | 288 | |||
| Accountancy (Book Keeper) Audit k Examination Fees |
6614 710 |
7,049 695 |
|||
| Bank charges | 568 | 508 | |||
| Library | |||||
| Conferences and trips |
|||||
| Total Administration | Expenditure | 56,472 | 64,033 | ||
| Administration Expenditure —(restricted) |
|||||
| Website Development | Expenses —Restricted | ||||
| Building Repairs —Restricted | |||||
| Total Administration | Expenditure | -Restricted |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Rabbinic salary | 53,448 | 50,321 | ||
| Religious school salaries | 4,185 | 5,018 | ||
| Administration | staff | 17,087 | 16,042 | |
| 74,720 | 71,381 | |||
| 2020 | 2019 | |||
| Rabbinic staff | ||||
| Religious school staff | ||||
| Administration | staff | |||
| The total number ofemployees | was |
| Tangible Fixed Assets | |||||
|---|---|---|---|---|---|
| Freehold | Computer | ||||
| Buildings | Scrolls | Equipment | Equipment | Total | |
| Cost | |||||
| At 1 January 2020 | 94,263 | 11,694 | 54,816 | 14,424 | 175,197 |
| Additions | |||||
| At 31December 2020 | 94,263 | 11,694 | 54,816 | 14,424 | 175,197 |
| At 1 January 2020 | 11,631 | 11,694 | 51,455 | 11,817 | 86,597 |
| Charge for year | 603 | 34 | 185 | 822 | |
| At 31December 2020 | 12,234 | 11,694 | 51,489 | 12,002 | 87,419 |
| Net BookValue | |||||
| At 31December 2020 | 82,029 | 3,327 | 2,422 | 87,778 | |
| At 31December 2019 | 82,632 | 3,361 | 2,607 | 88,600 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| Shop | stock | 4,210 | 4,445 |
| Prayer | books | 5,899 | 5,759 |
| 10,109 | 10,204 |
| 13Debtors | ||
|---|---|---|
| Total | Total | |
| funds | funds | |
| 2020 | 2019 | |
| Trade Debtors | 22,265 | 18,303 |
| Prepay ments | 2,500 | 2,500 |
| Other debtors | 33,336 | 36,426 |
| 58,101 | 57,229 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| Market value as | at 1 January 2020 | 37,787 | 35,074 |
| Additions | 2,713 | ||
| Disposal in the year | (4,121) | ||
| Loss in the year | 1,672 | ||
| Market value at | 31 December 2020 | 31,994 | 37,787 |
| Investments at market value comprised: |
|||
| UK equities | 31,994 | 37,787 | |
| Historical costs | as at 31 December 2020 | 21,700 | 21,700 |
| All investments | are listed UK securities. |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| Total | Total | |
| funds | funds | |
| 2020 | 2019 | |
| Taxation and social security | 11,216 | 9,030 |
| Accruals | 18,445 | 25,765 |
| Other creditors | (569) | (569) |
| Wages ScOther Creditors | 1,580 | 4,964 |
| 30,672 | 39,190 |
| Analysis | ofNet Assets between Fu | nds | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| Tangible | fixed assets | 87,778 | 87,778 | |
| Current | assets | 154,277 | 162,949 | 317,226 |
| Current | liabilities | 30,672 | 30,672 | |
| 211,383 | 162,949 | 374,332 |
| Total funds | Movement | in | Total funds | ||
|---|---|---|---|---|---|
| 2020 | year | 2019 | |||
| Legacy | fund | 16,000 | 16,000 | ||
| General | fund | 195,383 | 10,787 | 184,596 | |
| 211,383 | 10,787 | 200,596 |
| Total funds | Movement | Movement | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | in year | funds | 2019 | ||||||||
| Funds (see note | 19a) | 31,994 | (5,918) | 37,912 | |||||||
| KLS charity fund | 1,140 | 1,140 | |||||||||
| Rabbi's Discretionary | Fund | 14,821 | 1,415 | 13,406 | |||||||
| Funeral reserve | 41,926 | 10,194 | 31,732 | ||||||||
| Eastern Europe fund | 12,737 | (2,100) | 14,837 | ||||||||
| Scroll repair fund | 202 | 202 | |||||||||
| Building Appeal | 211 | 211 | |||||||||
| KLS High Holyday | Appeal | 7,681 | 7,681 | ||||||||
| Doroteinu Fund |
512 | 512 | |||||||||
| National Holocaust |
Memorial | Fund | 669 | 669 | |||||||
| Pam Fletcher Jones | Fund | 197 | 197 | ||||||||
| Mavis Robinson | Fund | 4,046 | 4,046 | ||||||||
| Morris Hornveld | Fund | 120 | 120 | ||||||||
| Henry Rollin Fund | 221 | 221 | |||||||||
| Tree ofLife | 1,092 | 1,092 | |||||||||
| Religion School | Fund | 951 | 951 | ||||||||
| Czech Scroll Fund | 6,250 | 6,250 | |||||||||
| Mosaic Fund | 1,166 | 1,166 | |||||||||
| Library Fund | 3,204 | 3,204 | |||||||||
| Garden Fund | 1,265 | 1,265 | |||||||||
| Security Fund | 250 | 250 | |||||||||
| Synagogue Fund |
11,161 | 11,161 | |||||||||
| KLS Development | Fund | 16,883 | 16,883 | ||||||||
| Building Fund | 1,250 | 1,250 | |||||||||
| Legacy Fund | 3,000 | 3,000 | |||||||||
| 162,949 | 16,688 | 146,261 | |||||||||
| aFunds | |||||||||||
| As | at 1 | Income | Gain/Loss | Donations | As at 31 | ||||||
| January | and Awards | December | |||||||||
| 2020 | 2020 | ||||||||||
| Mavis Robinson | Fund | 4,027 | 94 | (4,121) | |||||||
| Alison Morland | Fund | 5,623 | 783 | 6,406 | |||||||
| Kader Memorial | Fund | 3,477 | (980) | 2,497 | |||||||
| Liselotte Hirschfield | Fund | 24,661 | (1,570) | 23,091 | |||||||
| Hornfeld Flower |
Fund | 125 | 125 | ||||||||
| 37,912 | 1,798 | 4,121 | 31,994 |