OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Trustees report 'l-2
lndependentexamine/sreport 3
Statementoffinancial activities 4
Balance sheet 5
Notes to thefinancial statements 6-10

lncome Gapital Total
Total
Noûes funds
â
fundst 2022
I
2021
c
lncomeftom:
lnvestments
3 38,359 38,35934,316
Expendlh¡rs on:
Charitable activities
4 72,460 72,46060,566
Netgainsoninvestments 9 109,140 109,140151,527
Net(outgoing)lincoming Þsourcesbeforc
transfers
(34,101) 109,140 75,039125,277
Grosstransfersbetweenfunds 35,000 (35,000)
Netmovement infunds 899 74,140 75,039
125,277
Fund balancesat6April2021 1,U2 1,01N,276 1,095,318
970,041
Fund balancesat5Aptll2O22 1,941 1,168,416 1,170,3571,095,318

2022 2021
e
lncome
lnterest
from listed investments
receivable
38,357
2
34,308
I
38,359 34,316
: :

2022 2021
C e
Grant fundingofactivities(seenote5) 68,900 57,750
Share ofgovernancecosts(seenote 6) 3,560 2,816
72,460 60,566
Grants payable
2022 2021
I I
Donations>Ê2,000 65,500 52,500
Donations<Ê2,000 3,400 5,250
68,900 57,750

Supportcosts
SupportGovemance
costs
costs
te
2022
e
2021Basis ofallocation
I
Accountancy - 1,110 1,110 1,110Based ontime spent
Sundry 1,706 1,706Based oncost allocation
______ __ifI 3,560 2,816
Analysedbetween
Charitableactivities ______ __ifI :
3,560
2,816

Theaverage monthly number of employees duringtheyearwas:
2022 2021
Number Number
Total
Therewerenoemployees whose annual remuneration wasmorethanÊ60,000.
9 Netgains/(losses) on investments
2022 2021
Revaluationof investments 109,140 146,006
Gain/(loss) onsaleof investments 5,521
109,140 151,527
l0 Financialinstruments 2022 2021
C f
Carrying amountoffinancialassets
lnstruments measuredatfairvaluethroughprofitor loss
1,143,852 894,145

11 Curentasset investments
2022 2021
Listed investments 1J43¡52 894,145
12 Greditorc: amountsfallingduewithinoneyear
2022 2021
c
Othercreditors 5,000 20,000
Accruals and deferred income 1,200 1,200
6,200 21,200