| Page | ||
|---|---|---|
| Referenoe and administrative details ofthe oharity, its Trustees and advisers |
||
| Trustees' report | 2-4 | |
| Trustees' responsibilities statement |
||
| Independent auditor's |
report on the finanoial statements | 6-10 |
| Statement offinancial | aotivities | |
| Balance sheet | 12-13 | |
| Notes tothe financial | statements | 14 - 27 |
| Trustees | M Hohmann | ||||
|---|---|---|---|---|---|
| D Jackson | |||||
| A Lewis-Crosby | |||||
| JMackenzis | |||||
| K McDowell | |||||
| A Rushlon | |||||
| TWalker (Resigned | 14December 2020) | ||||
| LWatt | |||||
| BWordsworth | |||||
| D Burke (Appointed | 14December 2020) | ||||
| Company | registered | ||||
| number | 01214781 | ||||
| Charity registered | |||||
| number | 270689 | ||||
| Registered | ofhce | Henry Wood Hall | |||
| Trinity Church Square | |||||
| London | |||||
| SE14HU | |||||
| Company | secretary | AStevens | |||
| Independent | auditor | Blick Rothsnberg | Audit LLP | ||
| Chartered Accountants |
|||||
| 16Great Queen | Street | ||||
| Covent Garden | |||||
| London | |||||
| WC2B 5AH |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | 6 | 6 | 6 | 6 | ||
| Income from: | ||||||
| Donations and legacies |
3 | 29,940 | 29,940 | 1,000 | ||
| Charitable activities |
4 | 219,294 | 219,294 | 371,004 | ||
| Total income | 249,234 | 249,234 | 372,004 | |||
| Expenditure on: |
||||||
| Charitable activities |
5 | 429,168 | 13,486 | 442,664 | 410,353 | |
| Total expenditure | 429,168 | 13,488 | 442,664 | 410,353 | ||
| Net movement in funds |
(179,834) | (13,486) | (193,420) | (38,349) | ||
| Reoonoiliation offunds: |
||||||
| Total funds brought | forward | 481,089 | 340,618 | 621,607 | 859,955 | |
| Net movement in funds |
(179,934) | (13,488) | (193820) | (38,349) | ||
| Total funds carried forward | 'f5 | 301,166 | 327,032 | 628,187 | 821,507 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | 8 | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 697,101 | 723,907 | |||
| 697,101 | 723,907 | |||||
| Current assets | ||||||
| Debtors | 11 | 65,838 | 109,445 | |||
| Cash at bank and | in hand | 10,148 | 5,115 | |||
| 65,986 | 114,550 | |||||
| Creditors; amounts | falling dus within one | |||||
| year | 12 | (82,886) | (f5,850) | |||
| Net current liabilities Iassets | (26,900) | 97,700 | ||||
| Total assets less | ourrent liabilities | 670,201 | 821,507 | |||
| Creditors: amounts | falling due after more | |||||
| than one year | 13 | (42,014) | ||||
| Total net assets | 628,187 | 821,507 | ||||
| Charity funds | ||||||
| Restricted funds |
327,032 | 340,518 | ||||
| Unrestricted funds |
301,166 | 481,089 | ||||
| Total funds | 628,187 | 521,507 |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 6 |
2021 | 2020t | ||||||
| Dcnabcns | 3,500 | 3,600 | 1,000 | |||||
| Ccrcnavirus | jcb retention | scheme grant | 17,745 | 17,746 | ||||
| Local authority | grant | 8,695 | 8,896 | |||||
| 29,940 | 29,940 | 1,000 | ||||||
| Total 2020 | 1,000 | 1,000 | ||||||
| Income from | charitable | activities | ||||||
| Unrestrloted | Total | Total | ||||||
| funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| 6 | 6 | |||||||
| Income from | charitable | activities | 219,294 | 219,294 | 371,004 | |||
| Total 2020 | 371,004 | 371,004 | ||||||
| Analysis ofexpenditure | on charitable | aotivitles | ||||||
| Summary | by | fund type | ||||||
| Unrestrioted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 8 |
2021 6 |
2020f | |||||
| Charitable | activities | 429,168 | 13,486 | 442,664 | 410,353 | |||
| Total 2020 | 396,867 | 13,486 | 410,353 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaRen | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| 8 | 8 | 6 | |||
| Charitable | activities | 395,510 | 47, 144 | 442,664 | 410,353 |
| Total 2020 | 303,932 | 45,421 | 410,353 |
| Total | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| 8 | k | |
| Staff costs | 160)988 | 170,459 |
| Depreciation | 26,808 | 28,241 |
| Rates | 1,736 | 13,725 |
| Insurance | 37,991 | 37,397 |
| Cleaning | 17,236 | 19,512 |
| Light and Heat | 16,896 | 'l4,014 |
| Piano tuning | 2,36I | 2,705 |
| Printing, postage and stationery |
6,406 | 5,144 |
| Telephone | 6,864 | 6,541 |
| Computer costs | 9,128 | 5,461 |
| Repairs and maintenance | 48,826 | 44,316 |
| Catering | 8)246 | 7,761 |
| Bad debts | 68,233 | 8,533 |
| Total2021 | 396)610 | 363,932 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | |||
| Travelling expenses |
3,172 | 4,470 | |
| Entertaining | 2,020 | 3,478 | |
| Sundry expenses | 2,160 | 1,742 | |
| Bank charges | 292 | 531 | |
| Casual labour | 27,131 | 29,275 | |
| Interest expense on CBILS loan | 1,220 | ||
| Governance | costs | 11,159 | 8,918 |
| Total 2021 | 47,144 | 48,42I | |
| Governance | oosts | ||
| Audit fees | 9,800 | 8,800 | |
| Underprovision ofprior year audit fse |
1,600 | ||
| Legal fees | 59 | 318 | |
| 11,169 | 8,9'I8 |
| Staff costs | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| 6 | ||||||||||
| Wages and | salaries | 137,163 | 134,150 | |||||||
| Social security costs | 13,641 | 17,155 | ||||||||
| Contdibution | to defined | contribution | pension | schemes | 19,184 | 19,154 | ||||
| 160,988 | 170,459 | |||||||||
| The average | number ofpersons employed | by | the charity | during the | year was | as follows: | ||||
| 2021 | 2020 | |||||||||
| No. | No. | |||||||||
| Staff | ||||||||||
| The number | of employees | whose | employee | benef(ts | (excluding | employer | pension costs) |
exceeded | ||
| EB0,000was: | ||||||||||
| 2021 | 2020 | |||||||||
| No. | No. | |||||||||
| In the band | E60,001 - | E70,000 | 2 | 2 |
| Long-term | ||||
|---|---|---|---|---|
| leasehold | Plant and | Fixtures and | ||
| property 6 |
maohlnery 8 |
fittings 8 |
Total 8 |
|
| Cost or valuation | ||||
| Al 1 April 2020 | 1,021,360 | 138,313 | 260,287 | 1,408,840 |
| At 31 March 2021 | 1,021,360 | 138,313 | 260,267 | 1,408,840 |
| Depreoiatlon | ||||
| At 1 April 2020 | 336,273 | 128,'742 | 221,018 | 886,033 |
| Charge for the year | 13,486 | 7,4'l1 | 5,648 | 26,806 |
| At 31 March 2021 | 348,7SB | 137,213 | 226,667 | 712,838 |
| Net book value | ||||
| At 31 March 2021 | 6725601 | 1,100 | 23,400 | 687,101 |
| At 31March 2020 | 555,087 | 8,571 | 29,249 | 723,907 |
| Debtors | ||||
| 2021 | 2020 | |||
| 8 | 5 | |||
| Amounts falling due within one year |
||||
| Trade debtors | 36,618 | 90,950 | ||
| Other debtors | 20,220 | 18,317 | ||
| Prspaymenis and accrued income |
148 | |||
| 6S,838 | 109,445 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | |||
| Bankloans | 7,986 | ||
| Trade creditors | 11,343 | 3,468 | |
| Other taxation and social security | 20,349 | 5,345 | |
| Accruals and deferred | income | 63,008 | 6,047 |
| 92,886 | 16,660 |
| 2021 | 2020 | |
|---|---|---|
| 8 | ||
| Bankloans | 42,014 |
| 2021 8 |
2020f | |||||
|---|---|---|---|---|---|---|
| Payable | or | repayable | by | Instalments | 2,682 | |
| 2,682 |
| Balance at1 | ||||
|---|---|---|---|---|
| April 2020 | Income | Expenditure | 31 March 2021 | |
| 6 | 6 | 8 | 6 | |
| General funds | 505,952 | 372,004 | (39B,867) | 481,089 |
| Restricted funds | 354,004 | (13,486) | 340,618 | |
| Tolal 2020 | 050,850 | 372,0D4 | 1410,353) | 821DD7. |
| Analysis Analysis |
ofnet assets between funds ofnet assets between funds - current |
year | ||
|---|---|---|---|---|
| Unrestricted | Restrloted | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| 8 | 6 | 8 | ||
| Tangible | fixed assets | 370,0B9 | 327,632 | 887,101 |
| Current | assets | 65,96IB | 66,888 | |
| Creditors | dus within one year | (92,886) | (62,886) | |
| Creditors | due in more than one year | (42,014) | (42,014) | |
| TotsI | 301,155 | 327,032 | 628,187 |
| Unrestricted | Restricted | lotai | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| 8 | |||
| Tangible fixed assets | 383,389 | 340,518 | 723,907 |
| Current assets | 114,560 | 114,560 | |
| Creditors due within one year | (16,860) | (16,860) | |
| Ttl | 481,089 | 340,518 | 821,607 |