OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Referenoe and administrative
details ofthe oharity, its Trustees and advisers
Trustees' report 2-4
Trustees' responsibilities
statement
Independent
auditor's
report on the finanoial statements 6-10
Statement offinancial aotivities
Balance sheet 12-13
Notes tothe financial statements 14 - 27

Trustees M Hohmann
D Jackson
A Lewis-Crosby
JMackenzis
K McDowell
A Rushlon
TWalker (Resigned 14December 2020)
LWatt
BWordsworth
D Burke (Appointed 14December 2020)
Company registered
number 01214781
Charity registered
number 270689
Registered ofhce Henry Wood Hall
Trinity Church Square
London
SE14HU
Company secretary AStevens
Independent auditor Blick Rothsnberg Audit LLP
Chartered
Accountants
16Great Queen Street
Covent Garden
London
WC2B 5AH

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 6 6 6
Income from:
Donations
and legacies
3 29,940 29,940 1,000
Charitable
activities
4 219,294 219,294 371,004
Total income 249,234 249,234 372,004
Expenditure
on:
Charitable
activities
5 429,168 13,486 442,664 410,353
Total expenditure 429,168 13,488 442,664 410,353
Net movement
in funds
(179,834) (13,486) (193,420) (38,349)
Reoonoiliation
offunds:
Total funds brought forward 481,089 340,618 621,607 859,955
Net movement
in funds
(179,934) (13,488) (193820) (38,349)
Total funds carried forward 'f5 301,166 327,032 628,187 821,507

2021 2020
Note 8
Fixed assets
Tangible assets 10 697,101 723,907
697,101 723,907
Current assets
Debtors 11 65,838 109,445
Cash at bank and in hand 10,148 5,115
65,986 114,550
Creditors; amounts falling dus within one
year 12 (82,886) (f5,850)
Net current liabilities Iassets (26,900) 97,700
Total assets less ourrent liabilities 670,201 821,507
Creditors: amounts falling due after more
than one year 13 (42,014)
Total net assets 628,187 821,507
Charity funds
Restricted
funds
327,032 340,518
Unrestricted
funds
301,166 481,089
Total funds 628,187 521,507

Unrestricted Total Total
funds funds funds
2021
6
2021 2020t
Dcnabcns 3,500 3,600 1,000
Ccrcnavirus jcb retention scheme grant 17,745 17,746
Local authority grant 8,695 8,896
29,940 29,940 1,000
Total 2020 1,000 1,000
Income from charitable activities
Unrestrloted Total Total
funds funds funds
2021 2021 2020
6 6
Income from charitable activities 219,294 219,294 371,004
Total 2020 371,004 371,004
Analysis ofexpenditure on charitable aotivitles
Summary by fund type
Unrestrioted Restricted Total Total
funds funds funds funds
2021
6
2021
8
2021
6
2020f
Charitable activities 429,168 13,486 442,664 410,353
Total 2020 396,867 13,486 410,353

Activities
undertaRen Support Total Total
directly costs funds funds
2021 2021 2021 2020
8 8 6
Charitable activities 395,510 47, 144 442,664 410,353
Total 2020 303,932 45,421 410,353

Total Total
funds funds
2021 2020
8 k
Staff costs 160)988 170,459
Depreciation 26,808 28,241
Rates 1,736 13,725
Insurance 37,991 37,397
Cleaning 17,236 19,512
Light and Heat 16,896 'l4,014
Piano tuning 2,36I 2,705
Printing,
postage and stationery
6,406 5,144
Telephone 6,864 6,541
Computer costs 9,128 5,461
Repairs and maintenance 48,826 44,316
Catering 8)246 7,761
Bad debts 68,233 8,533
Total2021 396)610 363,932

Total Total
funds funds
2021 2020
6
Travelling
expenses
3,172 4,470
Entertaining 2,020 3,478
Sundry expenses 2,160 1,742
Bank charges 292 531
Casual labour 27,131 29,275
Interest expense on CBILS loan 1,220
Governance costs 11,159 8,918
Total 2021 47,144 48,42I
Governance oosts
Audit fees 9,800 8,800
Underprovision
ofprior year audit fse
1,600
Legal fees 59 318
11,169 8,9'I8

Staff costs
2021 2020
6
Wages and salaries 137,163 134,150
Social security costs 13,641 17,155
Contdibution to defined contribution pension schemes 19,184 19,154
160,988 170,459
The average number ofpersons employed by the charity during the year was as follows:
2021 2020
No. No.
Staff
The number of employees whose employee benef(ts (excluding employer pension
costs)
exceeded
EB0,000was:
2021 2020
No. No.
In the band E60,001 - E70,000 2 2

Long-term
leasehold Plant and Fixtures and
property
6
maohlnery
8
fittings
8
Total
8
Cost or valuation
Al 1 April 2020 1,021,360 138,313 260,287 1,408,840
At 31 March 2021 1,021,360 138,313 260,267 1,408,840
Depreoiatlon
At 1 April 2020 336,273 128,'742 221,018 886,033
Charge for the year 13,486 7,4'l1 5,648 26,806
At 31 March 2021 348,7SB 137,213 226,667 712,838
Net book value
At 31 March 2021 6725601 1,100 23,400 687,101
At 31March 2020 555,087 8,571 29,249 723,907
Debtors
2021 2020
8 5
Amounts
falling due within one year
Trade debtors 36,618 90,950
Other debtors 20,220 18,317
Prspaymenis
and accrued income
148
6S,838 109,445

2021 2020
8
Bankloans 7,986
Trade creditors 11,343 3,468
Other taxation and social security 20,349 5,345
Accruals and deferred income 63,008 6,047
92,886 16,660

2021 2020
8
Bankloans 42,014
2021
8
2020f
Payable or repayable by Instalments 2,682
2,682

Balance at1
April 2020 Income Expenditure 31 March 2021
6 6 8 6
General funds 505,952 372,004 (39B,867) 481,089
Restricted funds 354,004 (13,486) 340,618
Tolal 2020 050,850 372,0D4 1410,353) 821DD7.

Analysis
Analysis
ofnet assets between funds
ofnet assets between funds - current
year
Unrestricted Restrloted Total
funds funds funds
2021 2021 2021
8 6 8
Tangible fixed assets 370,0B9 327,632 887,101
Current assets 65,96IB 66,888
Creditors dus within one year (92,886) (62,886)
Creditors due in more than one year (42,014) (42,014)
TotsI 301,155 327,032 628,187

Unrestricted Restricted lotai
funds funds funds
2020 2020 2020
8
Tangible fixed assets 383,389 340,518 723,907
Current assets 114,560 114,560
Creditors due within one year (16,860) (16,860)
Ttl 481,089 340,518 821,607