OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1-4
Independent
Examiner's
Report 5-6
Statement ofFinancial Activities
Balance Sheet 8-9
Notes to the Financial Statements 10-13
Detailed Statement of Financial Activities 14

31.03.22 31.03.21
Unrestricted Restricted Total Total
funds funds funds f'ullds
Notes f f f f.
INCOMING RESOURCES
Incoming
resources from generated
funds
Voluntary
income
85,230 85,230 44,309
Investment
income
116 116 221
Total incoming
resources
85,346 85,346 44,530
RESOURCES EXPENDED
Other resources expended 79,535 79,535 80,414
NET INCOMING/(OUTGOING) RESOURCES 5,811 5,811 (35,884)
RECONCILIATION
OF FUNDS
Total funds brought
forward
643,712 643,712 679,596
TOTAL FUNDS CARRIED FORWARD 649,523 649,523 643,712
31.03.22 31.03.21
Unrcrtrictcd Restricted Total Total
fnnds funds funds limds
Notes 8 f
FIXEDASSETS
Tangible assets 4 484,767 484,767 495.318
CURRENT ASSETS
Bank Current
Account
34426 19,647
Deblms
Peuy Cash
Higher Interest Account 134,219 134,219 134206
168.445 168,445 153,853
CREDITORS
Amounts
falling
duc withtn onc year 6 3,690 3.690 5,459
NET CURRENT ASSETS 164,755 164,755 148.394
TOTAL ASSETS LESS
CURRENT LIABILITIES 649,522 649,522 643,712
CREDITORS
Amounts
falhng
duc aber morc than
cite I'elis
NET ASSETS 649,522 649,522 643.712
FUNDS
Brought fonvmd 643,711 643,711 679.595
Movement
in funds
5,811 5,811 (35,111!41
TOTAL FUNDS 649522 649 522 643,711

for the Year Ende d 31March 2022
2 INVESTMENT INCOME 31.03.22 31.03.21
Deposit account interest 116 516

TANGIBLE FIXEDASSET S
St Luke Kitchen F&F Motor Total
Develmnt Renovat'n Vehicles
6 E
COST 453,119 168,911 75,592 18,440 716,062
Additions
Disposals
453,119 168,911 75,592 18,440 716,062
DEPRECIATION
At 1st Apnl 2021 130,749 72,737 17,258 220,744
Amount
provided
9,541 714 296 10,551
Eliminated
on Disposals
At 31st March 2022 140,290 73,451 17,554 231,295
NET BOOK VALUE
At 31 March 2022 453,119 28,621 2,141 886 484,767
At 31 March 2021 453,119 38,162 2,855 1,182 495,318

INVESTMENT INCOME 31.03.22 31.03.21
f
Deposit account interest 116 516

TANGIBLE FIXED ASSET S
StLake Kitchen F&F Motor Total
Develmnt Renovat'n Vehicles
f f f f
COST 453,119 168,911 75,592 18,440 716,062
Additions
Disposals
453,119 168,911 75,592 18,440 716,062
DEPRECIATION
At 1st April 2021 130,749 72,737 17,258 220,744
Amount
provided
9,541 714 296 10,551
Eliminated
on Disposals
At 31st March 2022 140,290 73,451 17,554 231,295
NET BOOK VALUE
At 31 March 2022 453,119 28,621 2, 141 886 484,767
At 31 March 2021 453,119 38,162 2,855 1,182 495,318

31.03.22 31.03.21
f
316

6 CREDITO RS : AMOUNTS FALLING DUE WITHIN ONE YEAR
31.03.22 31.03.21
Bank loans and overdrahs
Other creditors 3,690 6,551
3,690 6,551
7 CREDITORS'. AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.03,22 31.03.21
f E
Amounts
falling
due in more than five years:
8 SECURED DEB'fS
The following scented debts are included within creditors:
31.0322 31.03.21
g E
Other loans
9 MOVEMENT IN FUNDS Net
moverueuts
At 1,4.21 in fuuds At 31.03.22
f g
Unrestricted funds
General
fund
643,712 5,811 649,522
Restricted funds
TOTAL FUNDS 643,712 5,811 649,522
Incoming Resources Movement
resources expended ia funds
g g
Uurcstricted funds
General fund 85,346 79,535 5,811
Restricted
funds
TOTAL FUNDS 85,346 79,535 5,811

31.03.22 31.03.21
f.
INCOMING
RESOURCES
Voluntary
inconw.
Receipted Income 53,291 58,836
Golak Money 31,939 38,334
Other income
Ladies Satssng 1,754
Gilt Aid - Tax 9,885
85,230 108,809
Investment
Income
Deposit account interest 116 516
Total incoming resources 85,346 109,325
RESOURCES EXPENDED
Support costs
Finance
Priest & Preachers Wages 31,505 36,487
Akhand
Path, Sage
Path, Sejh Path, Suhkmani Path, 1,400 1,396
Dhadi Jatha &Siropas
Food &Provisions 2,151 3,460
Laundry, Cleaning & Refuse Collection 1,571 1,442
Heat and light 10,705 26,198
Repairs snd renewals 10,027 13,711
Motor Expenses 1,305 131
Travel &.Subsistense
Advenising 824
Pnlltlttg,
postage
&.stationery 1,376 891
Computer
Costs
Telephone & internet 972 1,045
Subscriptions
—Sikh Channel
Nargar
Kirtan
Consumablcs 859 865
Accountancy 630 630
Legal &professional
fees
129 357
Donations 8,151
Tisining 336
Depreciation 10,551 18,664
Other
Rates and water 1,149 2,210
Insurance 4,100 4,354
Bank Charges 769 1,147
Total resources expended 79,535 121,961
Net income 5,811 (12,636)