THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
FINANCIAL STATEMENTS
THE HERTFORD SYMPHONY ORCHESTRA
YEAR ENDED 31 JULY 2021
Page 1
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
CONTENTS
| Orchestra information | 3 |
|---|---|
| Orchestra Committee Report | 4 |
| Orchestra Committee’s responsibilities | 5 |
| Independent Examiners Report | 6 |
| Balance Sheet | 7 |
| Income & Expenditure Account | 8 |
| Notes to the accounts | 9-10 |
Page 2
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
ORCHESTRA INFORMATION
Music Director/Conductor Tom Hammond Leader Margaret Holter Chairman: Andy Medhurst Honorary Secretary: Nick Gazey Honorary Treasurer: Monique Blackford Independent Examiner Matt Nendick Orchestra Committee Members:- See Committee’s report Registered Office 35 St Leonard’s Road, Bengeo, Hertford, Herts, SG14 3JW Charity Registration Number 270513 Bankers National Westminster Bank Plc 104 Fore Street Hertford Herts SG14 1YY
Page 3
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
ORCHESTRA COMMITTEE’S REPORT
The Orchestra Committee presents their report and accounts for the year ended 31 July 2021.
Principle Activities:
The principle activities of the Orchestra in the year under review are to promote live music by putting on concerts in the East Herts area including involving schools in Children’s and Christmas concerts, and to increase the standards of the local amateur musicians by engaging professional musicians to work with and tutor.
Season Review :
A summary of the Orchestra’s results for the year is found on page 7 to the financial statement.
The Orchestra continues to obtain its main income from concerts given for the general public and from subscriptions from its members, Friends and Patrons, however during the Covid-19 Pandemic and Government Restrictions, it was not possible to perform any concerts during this season.
The expenditure is related to the costs of putting on the rehearsals and associated expenses of insurance, Making Music Membership and other indirect costs.
Orchestra members were able to meet for rehearsals when government restrictions permitted and the invitation to play was extended to players outside of the usual membership.
The ability to switch from our usual rehearsal venue at Mill Mead School to the Ware Drill Hall (considered a Covid-safe venue) was key to the orchestra continuing to play music.
In November 2020 we received a generous donation from the Robert Kiln Charitable Trust following the winding up of the Trust. HSO will use this donation to continue the wonderful children’s concerts. Therefore this money has been ring-fenced for activities associated with this concert.
Orchestra Committee Members:
The following people served on the Orchestra Committee during the year.
Chairman: Andy Medhurst (Trustee) Librarian: Jane Eldred Honorary Secretary: Nick Gazey Orchestra Manager: Diana Salthouse Honorary Treasurer: Monique Blackford Andrew Pummell Katie Neilson Jill Valentine Chris Woodrow Margaret Holter (Leader) Claire Lovegrove.(Trustee)
Signed on behalf of the Orchestra Committee
Monique Blackford Honorary Treasurer 25 May 2022
Date:
Page 4
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
STATEMENT OF THE ORCHESTRA COMMITTEE’S RESPONSIBILITIES
Charity law requires the Orchestra Committee to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the Orchestra and of the surplus or deficit for that period. In preparing those statements, the Orchestra Committee is required to:
-
select suitable accounting policies and then apply them consistently.
-
make judgments and estimates that are reasonable and prudent; and
-
prepare financial statements on a going concern basis unless it is inappropriate to presume that the Orchestra will continue in its business.
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
The Orchestra Committee is also responsible for maintaining proper accounting records as required by Part 8 of the Charities Act 2011, which disclose with reasonable accuracy at any time the financial position of the Orchestra and which are sufficient to show and explain the Orchestra’s transactions and enable them to ensure that the financial statements are in accordance with the accounting and reporting framework provided by the Charities Act 2011.
It is also responsible for safeguarding the assets of the Orchestra, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE HERTFORD SYMPHONY ORCHESTRA
Page 6
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
| BALANCE SHEET | £ 31.07.2021 |
£ 31.07.2020 |
||
|---|---|---|---|---|
| Fixed Assets Staging Stage piano, case & stand Total Fixed Assets Less Depreciation Net Fixed Assets Current assets Debtors: amounts falling due within one year Debtors: amounts falling due after one year Reserve Treasurer's Current Account Pre-Payments Total current assets LESS Creditors: amounts falling due within one year Creditors: amounts falling due after one year Equipment Total Net Assets REPRESENTED BY: Accumulated Fund Brought Forward From previous year Current Year Surplus/(Deficit) Accumulated Fund Carried Forward |
1,449 214 40,000 11,806 0 |
65 595 660 82 578 2,163 302 15,000 10,651 250 28,366 985 177 1,162 27,204 27,782 28,290 -508 27,782 |
||
| 53,469 | ||||
| 18 208 |
||||
| 226 | ||||
| Approved By: | Date | |
|---|---|---|
| Chairman | A Medhurst | 17.05.2022 |
| Trustee | A Medhurst | 17.05.2022 |
| Treasurer | HM Blackford | 17.05.2022 |
Page 7
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
Income and Expenditure Account to 31 July 2021
| Note INCOME Ticket Sales (4) 0 HSO Subscriptions 3,538 FOHO Subscriptions 77 Gift Aid 1,232 Programme advertising 200 Refreshments 0 TOTAL INCOME 5,047 LESS DIRECT COSTS Rehearsal Costs (5) 4,527 Venue Hire 0 Staging 0 Professional Expenses (6) 0 Instrument Hire 0 Posters 0 Concert Programmes 0 First Aid 0 4,527 GROSS SURPLUS/DEFICIT 520 Donations Received (7) 26,019 LESS INDIRECT COSTS Depreciation 69 Brochures and Programme Covers 0 Advertising 0 Performing Rights & Making Music Membership 275 Miscellaneous Costs 93 Insurance 132 Administration Costs 0 569 NET SURPLUS/DEFICIT 25,970 Write Offs (8) 52 CURRENT YEAR SURPLUS/DEFICIT 25,918 2020-2021 £ |
9,914 6,562 1,715 1,283 25 115 19,614 6,785 3,070 280 10,754 0 512 660 300 22,360 -2,746 3,750 82 145 115 605 130 132 0 1,209 -205 303 -508 2019-2020 £ |
9,914 6,562 1,715 1,283 25 115 19,614 6,785 3,070 280 10,754 0 512 660 300 22,360 -2,746 3,750 82 145 115 605 130 132 0 1,209 -205 303 -508 2019-2020 £ |
|---|---|---|
| -205 | ||
| 303 | ||
| -508 |
Page 8
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
NOTES TO THE ACCOUNTS
1. Accounting Policies
a) Basis of Accounting:
The Charities (Accounts and Reports) Regulations 2008 require the methods and principles of The Statement of Recommended Practice - Accounting and Reporting by Charities (SORP), issued in March 2005 to be followed when accounts are prepared under the Charities Act 2011
SORP sets out the recommended practice for the purpose of preparing the Trustees' Annual Report and for preparing the accounts on the accruals basis.
b) Income:
Income this season represents subscriptions, donations and Gift aid on donations..
c) Cashflow statement:
The Orchestra Committee has taken advantage of the exemptions in Financial Reporting Standard No. 1 from producing a cashflow statement on the grounds that it is a small charity.
d) Depreciation:
Depreciation is provided on all fixed assets, so as to write off the assets over their useful economic lives:
e) Taxation
The Orchestra is not able to claim rebates on Value Added Tax.
2. Income
The income and surplus/deficit are attributable to the principle activities of the Orchestra.
The Orchestra maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the principle activities of the Orchestra.
Restricted funds have been provided to the Orchestra for particular purposes and it is the policy of the Orchestra Committee to carefully monitor the application of those funds in accordance with the restrictions placed upon them.
3. Reserve
The Orchestra has a policy of maintaining adequate reserves to accommodate a reasonable degree of unforeseen financial circumstances and to provide a sound financial basis for undertaking innovative activities, either independently or in conjunction with other societies. Such non-routine activities would normally carry a higher financial risk than the usual pattern of concerts in Hertford.
The donation of £25,000 from the Robert Kiln Charitable Trust has been added to the Reserves.
Page 9
THE HERTFORD SYMPHONY ORCHESTRA YEAR ENDED 31 JULY 2021
2019-2020
NOTES TO THE ACCOUNTS 2020-2021
£ £
| Note 4 Ticket Sales November Christmas Children's March May June/July Note 5 Rehearsal Costs Hall Hire Music Hire incl commissions Conductor Guest Conductor Leader Note 6 Professional Expenses Conductor Leader Soloist & Expenses Professionals Note 7 Income From Donations Unrestricted Funds Donations East Herts Lottery Easy Fundraising Restricted Funds Robert Kiln Charitable Trust Donations In Memory of Roy Jones Total Income From Donations Note 8 Write Offs Unpaid programme advertising & Subscriptions Disposal of Staging (Value at 31.07.2020) |
0 0 0 0 0 0 0 1,200 18 1,880 120 1,309 4,527 0 0 0 0 0 240 18 21 279 25,000 740 25,740 26,019 52 |
1,887 2,791 3,026 2,210 0 0 |
|---|---|---|
| 9,914 | ||
| 832 1,499 2,520 240 1,694 |
||
| 6,785 | ||
| 2,930 1,115 1,285 5,424 |
||
| 10,754 | ||
| 5 0 45 |
||
| 50 | ||
| 3,700 0 |
||
| 3,700 | ||
| 3,750 | ||
| 303 |
Page 10