This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
Pages |
|
Trustees'AnnualReport |
2to6 |
|
IndependentExaminer'sReport |
|
7 |
StatementofFinancialActivities |
|
8 |
BalanceSheet |
|
9 |
NotestotheAccounts |
10to |
20 |
|
|
TheDreadnoughtCentre |
|
|
|
|
|
STATEMENTOF |
|
|
|
|
|
FINANCIALACTIVITIES |
|
|
|
|
for |
theyearended31March |
2022 |
|
|
|
|
Unrestrict |
Restricted |
Total |
Total |
|
|
edfunds |
funds |
funds |
funds |
|
|
2022 |
2022 |
2022 |
2021 |
|
Notes |
£ |
£ |
£ |
£ |
Incomeandendowments |
|
|
|
|
|
from: |
|
|
|
|
|
Donationsandlegacies
Charitableactivities
Investments
Other |
NID
FS |
2,476
128,288
17
3,895 |
=
308,321
7
: |
2,476
436,609
17
3,895 |
11,192
287,268
17
5,846 |
Total |
|
134,676 |
308,321 |
442,997 |
304,323 |
Expenditureon: |
|
|
|
|
|
Charitableactivities |
|
61,632 |
233,863 |
295,495 |
232,819 |
Total |
|
61,632 |
233,863 |
295,495 |
232,819 |
Netgainsoninvestments |
|
405 |
- |
405 |
- |
Netincome |
|
73,449 |
74,458 |
147,907 |
71,504 |
Transfersbetweenfunds |
|
132,285 |
(132,285) |
- |
- |
Netincomebeforeother
gains/(losses) |
|
205,734 |
(57,827) |
147,907 |
71,504 |
Othergainsandlosses: |
|
|
|
|
|
Netmovementinfunds |
|
205,734 |
(57,827) |
147,907 |
71,504 |
Reconciliationoffunds: |
|
|
|
|
|
Totalfundsbrought
forward |
|
325,771 |
132,627 |
458,398 |
386,894 |
Totalfundscarried
forward |
|
531,505
|
74,800
|
606,305
|
458,398
|
|
TheDreadnoughtCentre |
|
|
|
NOTESTOTHEACCOUNTS |
|
|
3
StatementofFinancialActivities- prioryear |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2021 |
|
£ |
£ |
£ |
Incomeandendowments |
|
|
|
from: |
|
|
|
Donationsandlegacies |
11,192 |
- |
11,192 |
Charitableactivities |
242,989 |
44,279 |
287,268 |
Investments |
17 |
r |
17 |
Other |
5,846 |
: |
5,846 |
Total |
260,044 |
44,279 |
304,323 |
Expenditureon: |
|
|
|
Charitableactivities |
223,051 |
9,768 |
232,819 |
Total |
223,051 |
9,768 |
232,819 |
Netincome |
36,993 |
34,511 |
71,504 |
Transfersbetweenfunds |
63,059 |
(63,059) |
|
Netincomebeforeother
gains/(losses) |
100,052 |
(28,548) |
71,504 |
Othergainsandlosses: |
|
|
|
Netmovementinfunds |
100,052 |
(28,548) |
71,504 |
Reconciliationoffunds: |
|
|
|
Totalfundsbrought
forward |
238,741 |
igisg |
7°8# |
Totalfundscarried
forward |
338,793 |
119,605 |
458,398 |
Incomefromdonationsand |
|
|
|
4
legacies |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
2022 |
2021 |
|
£ |
£ |
£ |
Donationsfrom |
|
|
|
companies,trustsand |
2,381 |
2,381 |
8,453 |
similarproceeds |
|
|
|
Donationsfrom
Individuals |
- |
- |
2,619 |
Giftaid |
95 |
95 |
120 |
|
2,476
|
2,476
|
11,192
|
|
|
TheDreadnought |
Centre |
|
|
|
|
NOTESTOTHEACCOUNTS |
|
|
|
7 |
Otherincome |
|
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
£ |
|
Solarpowerincome |
|
3,895 |
3,895 |
5,846 |
|
|
|
3,895 |
3,895 |
5,846 |
|
Expenditureoncharitable |
|
|
|
|
|
activities |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
2022 |
2021 |
|
|
£ |
£ |
£ |
£ |
|
Directexpenditureon |
|
|
|
|
|
charitableactivities |
|
|
|
|
|
Activitycosts |
1,480 |
8,434 |
9,914 |
5,954 |
|
Volunteercosts |
99 |
767 |
866 |
211 |
|
Supervision |
290 |
- |
290 |
360 |
|
|
1,869 |
9,201 |
11,070 |
6,525 |
|
SupportCosts |
|
|
|
|
|
Wages |
25,541 |
196,041 |
221,582 |
191,447 |
|
StaffNIC(Employers) |
- |
12,684 |
12,684 |
10,819 |
|
Pensions |
- |
9,269 |
9,269 |
3,714 |
|
Stafftraining |
388 |
368 |
756 |
- |
|
Travelandsubsistence |
5,396 |
4,653 |
10,049 |
1,869 |
|
Rent& rates |
_ |
= |
. |
7,972 |
|
Light,heatandpower |
3,535 |
- |
3,535 |
- |
|
Insurance |
4,160 |
- |
4,160 |
- |
|
Repairs& renewals |
5,648 |
- |
5,648 |
699 |
|
Telephoneandfax |
2,769 |
70 |
2,839 |
2,615 |
|
ITexpenses |
773 |
1,157 |
1,930 |
1,373 |
|
Printing,postageand
stationary |
3,838 |
153 |
3,991 |
1,906 |
|
sundryexpenses |
1,581 |
239 |
1,820 |
415 |
|
Cleaning |
972 |
28 |
1,000 |
165 |
|
Bankcharges |
126 |
- |
126 |
113 |
|
Depreciation |
4,061 |
- |
4,061 |
2,212 |
|
|
58,788 |
224,662 |
283,450 |
225,319 |
|
Governancecosts |
|
|
|
|
|
Independent |
|
|
|
|
|
examinationofthe |
975 |
- |
975 |
975 |
|
charity'saccounts |
|
|
|
|
|
|
975 |
- |
975 |
975 |
|
|
61,632
|
233,863
|
295,495
|
232,819
|
12 |
Investments |
|
|
|
|
|
|
Other |
|
|
|
|
investments |
|
|
|
|
-Listed |
Total |
|
|
|
£ |
£ |
|
Costorrevaluation |
|
|
|
|
At1 April2021 |
|
6,529 |
6,529 |
|
Disposals |
|
(1,256) |
(1,256) |
|
At31March2022 |
|
5,273
|
$273
|
|
Provisionsand |
|
|
|
|
impairment/(gains) |
|
|
|
|
Gainonrevaluation |
|
(405) |
(405) |
|
At31March2022 |
|
(405)
|
(405)
|
|
Netbookvalues |
|
|
|
|
At31March2022 |
|
5,678 |
5,678 |
|
At31March2021 |
|
6,529
|
6,529
|
13 |
Debtors |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Tradedebtors |
15,825 |
|
8,943 |
|
Prepaymentsandaccruedincome |
4,275 |
|
5,886 |
|
|
20,100 |
|
14,829 |
14 |
Creditors: |
|
|
|
|
amountsfallingduewithinoneyear |
|
|
|
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
|
Tradecreditors |
9,499 |
|
10,327 |
|
Accrualsanddeferredincome |
975 |
|
975 |
|
|
10,474 |
|
11,302 |