OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees'AnnualReport 2to6
IndependentExaminer'sReport 7
StatementofFinancialActivities 8
BalanceSheet 9
NotestotheAccounts 10to 20

TheDreadnoughtCentre
STATEMENTOF
FINANCIALACTIVITIES
for theyearended31March 2022
Unrestrict Restricted Total Total
edfunds funds funds funds
2022 2022 2022 2021
Notes £ £ £ £
Incomeandendowments
from:
Donationsandlegacies
Charitableactivities
Investments
Other
NID
FS

2,476
128,288
17
3,895

=
308,321
7
:

2,476
436,609
17
3,895

11,192
287,268
17
5,846
Total 134,676 308,321 442,997 304,323
Expenditureon:
Charitableactivities 61,632 233,863 295,495 232,819
Total
61,632

233,863

295,495

232,819
Netgainsoninvestments 405 - 405 -
Netincome
73,449

74,458

147,907

71,504
Transfersbetweenfunds 132,285 (132,285) - -
Netincomebeforeother
gains/(losses)

205,734

(57,827)

147,907

71,504
Othergainsandlosses:
Netmovementinfunds
205,734

(57,827)

147,907

71,504
Reconciliationoffunds:
Totalfundsbrought
forward
325,771 132,627 458,398 386,894
Totalfundscarried
forward

531,505

74,800

606,305

458,398

TheDreadnoughtCentre
NOTESTOTHEACCOUNTS
3
StatementofFinancialActivities- prioryear
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
£ £ £
Incomeandendowments
from:
Donationsandlegacies 11,192 - 11,192
Charitableactivities 242,989 44,279 287,268
Investments 17 r 17
Other 5,846 : 5,846
Total
260,044

44,279

304,323
Expenditureon:
Charitableactivities 223,051 9,768 232,819
Total
223,051

9,768

232,819
Netincome
36,993

34,511

71,504
Transfersbetweenfunds 63,059 (63,059)
Netincomebeforeother
gains/(losses)

100,052

(28,548)

71,504
Othergainsandlosses:
Netmovementinfunds
100,052

(28,548)

71,504
Reconciliationoffunds:
Totalfundsbrought
forward
238,741 igisg 7°8#
Totalfundscarried
forward


338,793


119,605


458,398
Incomefromdonationsand
4
legacies
Unrestricted Total Total
2022 2021
£ £ £
Donationsfrom
companies,trustsand 2,381 2,381 8,453
similarproceeds
Donationsfrom
Individuals
- - 2,619
Giftaid 95 95 120

2,476

2,476

11,192
TheDreadnought Centre
NOTESTOTHEACCOUNTS
7 Otherincome
Unrestricted Total Total
2022 2021
£ £ £
Solarpowerincome 3,895 3,895 5,846


3,895


3,895


5,846
Expenditureoncharitable
activities
Unrestricted
Restricted
Total Total
2022 2021
£
£
£ £
Directexpenditureon
charitableactivities
Activitycosts 1,480 8,434 9,914 5,954
Volunteercosts 99 767 866 211
Supervision 290 - 290 360

1,869

9,201

11,070

6,525
SupportCosts
Wages 25,541 196,041 221,582 191,447
StaffNIC(Employers) - 12,684 12,684 10,819
Pensions - 9,269 9,269 3,714
Stafftraining 388 368 756 -
Travelandsubsistence 5,396 4,653 10,049 1,869
Rent& rates _ = . 7,972
Light,heatandpower 3,535 - 3,535 -
Insurance 4,160 - 4,160 -
Repairs& renewals 5,648 - 5,648 699
Telephoneandfax 2,769 70 2,839 2,615
ITexpenses 773 1,157 1,930 1,373
Printing,postageand
stationary
3,838 153 3,991 1,906
sundryexpenses 1,581 239 1,820 415
Cleaning 972 28 1,000 165
Bankcharges 126 - 126 113
Depreciation 4,061 - 4,061 2,212

58,788

224,662

283,450

225,319
Governancecosts
Independent
examinationofthe 975 - 975 975
charity'saccounts

975

-

975

975

61,632

233,863

295,495

232,819
12 Investments
Other
investments
-Listed Total
£ £
Costorrevaluation
At1 April2021 6,529 6,529
Disposals (1,256) (1,256)
At31March2022 5,273
$273
Provisionsand
impairment/(gains)
Gainonrevaluation (405) (405)
At31March2022 (405)
(405)
Netbookvalues
At31March2022 5,678 5,678
At31March2021 6,529

6,529

13 Debtors
2022 2021
£ £
Tradedebtors 15,825 8,943
Prepaymentsandaccruedincome 4,275 5,886
20,100 14,829
14 Creditors:
amountsfallingduewithinoneyear
2022 2021
£ £
Tradecreditors 9,499 10,327
Accrualsanddeferredincome 975 975
10,474 11,302