Charity Number: 270473
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
ACCOUNTS FOR THE YEAR ENDED 30 APRIL 2025
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
||CHARITY INFORMATION|
|---|---|
|Trustees|Noel Kelleher|
||Laura Kerr|
||Alan Rayner|
|Charity Number|270473|
|Address|Fourth Floor|
||The Royal College of Surgeons of England|
||Lincoln’s Inn Fields|
||London|
||WC2A 3PE|
|Independent Examiner||
||Mark Cashmore FCA|
||Uppertown Farm|
||Berrington|
||Tenbury Wells|
||Worcestershire|
||WR15 8TH|
|Bankers|Metro Bank|
||One Southampton Row|
||London|
||WC1B 5HA|
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
||CONTENTS||
|---|---|---|
|||Page|
|Trustees’ Report||1 - 3|
|Independent Examiner’s Report||4|
|Statement of Financial Activities||5|
|Balance Sheet||6|
|Notes to the accounts||7 - 8|
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
TRUSTEE’S REPORT 30 April 2025
The Trustees present their report and accounts for the year ended 30 April 2025.
Trustees Trustees serving during the year were:
Noel Kelleher Alex Robertson (resigned 16.11.2024) Laura Kerr (appointed 07.02.2025) Aswani Parmar (resigned 07.02.2025) Alan Rayner
All trustees must be full members of the charity and are elected by full and trainee members of the Society. The categories of membership and powers of appointing and removing Trustees are outlined in the Society Bylaws.
## Objectives of the Charity
The Society is a registered charity and constituted in accordance with its Bylaws. The latest version of these Bylaws were amended by a scheme dated 18 October 2014.
The charity’s objectives are to promote the advancement of perfusion technology by providing opportunities for collective discussions and action on scientific matters. On 22 April 2006 a Scheme was approved by the Charity Commission allowing the Society to amend its Bylaws.
The trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charitable company’s aims and objectives and in planning future activities. In particular, the trustees have considered how planned activities will contribute to the aims and objectives set .
## Organisation
The charity is governed by its Board of Members which is responsible for formulating the strategies and policies of the charity including approval of budgets and the exercising of financial controls. The board members as at 30 April 2025 were:
Chairman: Noel Kelleher Treasurer: Alan Rayner Chief Perfusionist Fourth Floor University Hospital Wales The Royal College of Surgeons Heath Park Lincoln’s Inn Fields Cardiff London CF14 4XW WC2A 3PE Secretary: Aswani Parmar Registrar: Laura Kerr Fourth Floor Fourth Floor The Royal College of Surgeons The Royal College of Surgeons Lincoln’s Inn Fields Lincoln’s Inn Fields London London WC2A 3PE WC2A 3PE
In addition to the Board of Members, there is an Executive Committee comprising the Trustees plus a further six members.
Page 1
THE s IEfY OF CLINICAL PERFIJSI(hY SCIENfIsTS OF GREAT BRITAIN AND IRELAND
Page
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
TRUSTEE’S REPORT 30 April 2025
## Review of activities and future developments
## Treasurers Report 2024/25
The 2024/5 financial climate remained challenging for the industry and the SCPS. The 2024 conference in Glasgow was highly a successful educational event but did come at higher cost to the society. Unexpected costs relating to the venue, and significantly lower educational grant allocations had an impact on our finances. A large number of industry partners have had changes to how grants are awarded, with the larger companies in the UK having no direct control over the process for approval. As a result, we consulted our partners at the manufacturers forum to restructure the SCPS Conference sponsorship packages which would provide a great degree of revenue achieved through the packages and less reliant on educational grants, allowing us to continue support for as many members as possible to attend the conference. Historically, these educational grants requests were limited to the larger companies. This year we have opened up requests to all partners attending the conference in an attempt to spread the proportionality fairly.
We have also made some changes to the commercial structure for our finances by introducing secure accounting software, linked to our bank accounts and visible to our accountants and auditors. Reconciliation of accounts is therefore visible daily rather than manual income and expense tracking.
In early 2025 we faced a significant challenge with HSBC closing our bank account following a string of communication failures, largely on their part. Substantial effort was made to rectify the matter but ultimately the accounts were closed. We began the process of opening new accounts with HSBC which was challenging so we made the decision to explore an alternative bank which was successful when we opened a new charity account with Metro bank. A live link for daily transactions was set up to our Xero accounting platform, guided by our accountants. We have subsequently opened new accounts with HSBC which will be used to maintain our savings account. During the period with no access to our funds, the College stepped in to support our financial transactions and we thank them for this support. Once the new accounts were opened, we fully repaid the monies owed to the College account.
A number of other adjustments have been made to our monthly accounting, including setting up direct debits for HMRC, Peoples Pension and IRIS (our payroll provider). These were traditionally paid manually by the treasurer
We remain committed to improving our financial position per the recommendations stated in the Risk Management and Reserves Policy. To do this, we must continue working to ensure costs do not exceed income to create an annual surplus over several years.
Finally, I would like to thank Valerie and Zenia, the Trustees and SCPS Executive members, CCPS and our accountant Mark Cashmore for the enormous support this year. It has been a challenge but we continue to develop a robust financial platform for the Society.
## Unrestricted funds
The Statement of Financial Activities shows net outgoing resources for the year of £30,694 (2024;incoming resources £30,205) and at the balance sheet date the Unrestricted Fund stands at £133,024 (2024: £163,718)
Page 3
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
TRUSTEE’S REPORT 30 April 2025
Risk Management and Reserves Policy
As the activities and aims of the Society change the reserves required for the Society to work for its membership unhindered by financial restraints will fluctuate.
The trustees have reviewed the reserves of the Society and the executive committee have established a policy whereby the unrestricted funds not committed or invested in fixed assets (“the free reserves”) held by the Society should be 12 months of the resources expended. This equates to an average expenditure over the three previous years of £259,151 minus the stable income of membership subscriptions giving a total requirement of £224,151 in general funds. At this level, the executive committee feel that they would be able to continue the current activities of the Society in the event of a significant drop in funding from two of its three main sources of funds, that is the Perfusionist magazine and our Annual Congress and AGM. At present the free reserves amount to £133,024 Our policy is therefore to continue to build reserves back up to the required level.
The Executive Committee, as an integral part of their meetings, consider and review the major risks to which the Society is exposed and takes steps, where appropriate, to address those risks.
Statement of Trustees’ Responsibilities
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the Charities SORP;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time, the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the Board of Trustees
………………………….. Alan Rayner
Page 4
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
I report on the accounts of the Charity for the year ended 30 April 2025, which are set out on pages 5 to 8.
## Respective responsibilities of trustees and examiner
As the charity’s trustees you responsible for the preparation of the accounts in the accordance with the requirements of the Charities Act 2011 (the Act)
It is my responsibility to:
- examine the accounts under section 145 of the the Act;
- to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Act; and
- to state whether particular matters have come to my attention.
## Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
## Independent examiner’s statement
I have completed my examination. I can confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect;
- (1) accounting records were not kept in respect of the Chairty as required by section 130 of the Act;
- (2) the accounts do not accord with those records; or
- (3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mark Cashmore FCA Uppertown Farm Berrington Tenbury Wells Worcestershire WR15 8TH
Page 5
IIIE s[Ery OF CLINICAL PERFUSION SCIENfIsTS OF GREAT BRITAIN AM) REND
Date..
2025
Page
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
## STATEMENT OF FINANCIAL ACTIVITIES For the year ended 30 April 2025
|Notes
INCOMING RESOURCES
Subscriptions
Meetings and AGM
Examinations
Perfusionist magazine
Bank interest
Other income – college contribution
Total incoming resources
RESOURCES EXPENDED
Charitable expenditure
Direct costs in furtherance of charitable objects 3
Support and administration costs
4
Governance costs
5
Total resources expended
Net outgoing resources for the year
Net movement in funds
Funds brought forward at 1 May 2024
FUNDS CARRIED FORWARD AT 30 APRIL 2025|Unrestricted
Funds
2025
2024
£
£
36,684
34,519
175,932
159,784
9,900
4,090
21,634
36,253
751
762
37,717
15,941
________
_________
282,618
251,349
________
________
242,516
154,023
68,296
64,621
2,500
2,500
________
________
313,312
221,144
________
________
(30,694)
30,205
163,718
133,513
________
________
133,024
163,718|
|---|---|
No activities were acquired or discontinued during the year.
There were no recognised gains and losses in the above periods other than the net movement in resources for the year.
Page 7
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
BALANCE SHEET As at 30 April 2025
||Notes||2025||2024||
|---|---|---|---|---|---|---|
|||£|£|£||£|
|FIXED ASSETS|||||||
|Tangible fixed assets|2||-|||132|
|CURRENT ASSETS|||||||
|Prepayments||16,475||1,930|||
|Accounts receivable||4,125||-|||
|Treasurers account||139,224||123,505|||
|No 2 Treasurers account||-||7,579|||
|Deposit account||-||42,899|||
|||_______||_______|||
|||159,824||175,913|||
|||_______||_______|||
|CURRENT LIABILITIES|||||||
|Other creditors||26,800||12,327|||
|||_______||_______|||
|||26,800||12,327|||
|||_______||_______|||
|NET CURRENT ASSETS|||133,024|||163,586|
||||________||________||
|TOTAL ASSETS LESS CURRENT LIABILITIES|||133,024
________||163,718
________||
|RESERVES|||||||
|Unrestricted Funds|||133,024
________||163,718
________||
These accounts were approved by the Executive Committee on 2025
………………………………
Noel Kelleher - Trustee (Chairman)
…………………………………
Alan Rayner – Trustee (Treasurer)
Page 8
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
NOTES TO THE ACCOUNTS For the year ended 30 April 2025
## 1 ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the provisions of the Charities Act 2011 and in compliance with the historical cost accounting rules, on an accruals basis and in compliance with applicable Accounting Standards. In preparing the financial statements the Trustees have adopted the provisions of the Statement of Recommended Practice - “Accounting and Reporting by Charities” (SORP 2005).
The principal accounting policies adopted are set out below:
## Depreciation of tangible fixed assets
Depreciation is provided at the following annual rates on a reducing balance basis to write off the cost less the estimated residual value of the assets over their expected useful economic lives:
Office equipment 15% Computer equipment 33.33%
## Incoming Resources
Annual subscriptions are recognised in full in the period in which the renewal arises. All other income is recognised in the period in which the event takes place.
## Resources expended
Resources expended are recognised in the period to which they relate. Where costs relate directly to a particular cost category they are allocated in full to that category. Where costs cannot be attributed directly to one category they are apportioned on an appropriate basis.
## 2 TANGIBLE FIXED ASSETS
|TANGIBLE FIXED ASSETS|||||
|---|---|---|---|---|
||Office|Computer|||
||Equipment|Equipment||Total|
||£|£||£|
|Cost|||||
|At 1 May 2024 and 30 April 2025|||||
||8,829|||8,774|
||_______|_______||_______|
|Depreciation|||||
|At 1 May 2024|8,697|8,774||17,471|
|Charge for year|132||-|132|
||_______|______||_______|
|At 30 April 2024|8,829|8,774||17,603|
||_______|______||_______|
|Net book value:|||||
|At 30 April 2024|132|-||132|
||_______|_______||_______|
|At 30 April 2025|-
_______|-
_______||-
_______|
Page 9
IIIE s[Ery OF CLINICAL PERFUSION SCIENfIsTS OF GREAT BRITAIN AM) REND
Page 10
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
NOTES TO THE ACCOUNTS For the year ended 30 April 2025
|3
ACTIVITIES IN FURTHERANCE OF CHARITABLE OBJECTS
Meetings and AGM
Examinations / Bristol courses
Perfusionist magazine
4
SUPPORT AND ADMINISTRATION COSTS
Salaries and national insurance
Committee expenses
Printing, postage, stationery & catering
Website and other computer costs
Rent
Other office cost
4,280
Communication recharges
Bank charges
Depreciation
Professional fees
5
GOVERNANCE COSTS
Preparation of statutory accounts and independent examination
_
6
STAFF COSTS
Total staff costs:|3
ACTIVITIES IN FURTHERANCE OF CHARITABLE OBJECTS
Meetings and AGM
Examinations / Bristol courses
Perfusionist magazine
4
SUPPORT AND ADMINISTRATION COSTS
Salaries and national insurance
Committee expenses
Printing, postage, stationery & catering
Website and other computer costs
Rent
Other office cost
4,280
Communication recharges
Bank charges
Depreciation
Professional fees
5
GOVERNANCE COSTS
Preparation of statutory accounts and independent examination
_
6
STAFF COSTS
Total staff costs:|2025
£
202,830
10,576
29,110
_______
242,516
_______
2025
£
36,488
6,161
1,583
2,866
9,446
4,033
4,584
1,429
132
1,327
_______
68,296
_______
2025
£
2,500
_______
2025
£|2024
£
108,716
7,493
37,814
_______
154,023
_______
2024
£
34,948
5,266
1,676
1,331
9,835
5,420
1,437
23
652
_______
64,621
_______
2024
£
2,500
________
2024
£|
|---|---|---|---|
||_|||
Page 11
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
|Wages and salaries
Pension
There were two employees during the year (2024: two)
No employee received remuneration of £50,000 or more during
No trustee received remuneration during the year|35,523
34,311
965
637
________
________
36,488
34,948
________
________
the year.|
|---|---|
The four trustees and six other executive committee members were reimbursed expenses of £6,161 (2024: £5,266)
## DETAILED INCOME AND EXPENDITURE ACCOUNT For the year ended 30 April 2025
|Income
Subscriptions
Meetings and AGM
Examinations / Bristol courses
Perfusionist Magazine
Bank Interest
Other income – college contribution
Expenditure
Wages, NI and pension
Meetings and AGM
Examinations / Bristol courses
Perfusionist Magazine
Committee expenses
Printing, postage, stationery and catering
Website and other computer costs
Rent
Other office costs|2025
2024
£
£
36,684
34,519
175,932
159,784
9,900
4,090
21,634
36,253
751
762
37,717
15,941
________
________
282,618
251,349
________
________
36,488
34,948
202,830
108,716
10,576
7,493
29,110
37,814
6,161
5,266
1,583
1,676
2,866
1,331
9,446
9,835
4,280
4,033|
|---|---|
Page 12
THE SOCIETY OF CLINICAL PERFUSION SCIENTISTS OF GREAT BRITAIN AND IRELAND
|Communication recharges
Professional fees
Bank charges
Depreciation
Net (expenditure) / income for the year|4,584
5,420
3,827
3,152
1,429
1,437
132
23
________
________
313,312
221,144
________
________
(30,694)
30,205|
|---|---|
Page 13