OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds 2023 Funds Funds 2022
Note 6 8 6
Income from:
Donations
and grants
Investments
2
3
65,544
9,636
23,664 89,208
9,636
66,591
6,537
1,091 67,682
6,537
Charitable
activities
4 49118 49 118 136214 136214
Total income 124298 23664 147962 209342 1 091 210433
Expenditum
on:
Charitable
activities
~168010 33516 201 526 265567 21 564 287 131
Total expenditure 168010 33516 201 526 265567 21 564 287 131
Net gains/(losses) on 30,903 30,903 (137,230) (137,230)
investments
Net (expenditure)/income (12,809) (9,852) (22,661) (193,455) (20,473) (213,928)
Transfers
Between Funds
(1,411) 1,411
Net movement
in
funds
Funds brought
forward at 1
682,177 74,511 756,688 875,632 94,984 970,616
August 2022
Funds carried forward at 31
July 2023
2023 2022
Note 8
Fixed assets
Investments 690,072 649,740
Current assets
Cash at bank and in hand 39,720 100,103
Debtors 7 26583 12279
66,303 112,382
Creditors
Amounts
falling due within
one year 8 (22 348) (5434)
Net current assets 43 955 106948
Total assets less current liabilities 10 734 27
Represented by:
Unrestricted funds 687,957 682,177
Restricted funds 66 070 74511
~7

ONATION S
AND GR
A NTS
Unrestricted Restricted Total Total
Funds Funds 2023 2022
6 6 6
Membership 30,544 30,544 31,591
Capitation Fee: Company of Biologists 35,000 35,000 35,000
Travel Grant: Company of Biologists 23664 23664 1 091
ILL2QB QZJI82
NVESTME NT INCOME
Unrestricted Restricted Total Total
Funds Funds 2023 2022
6 6 6
UK quoted investments 9,429 9,429 6,530
Bank interest receivable 207 207 7
NCOME FROM MEETINGS
Unrestricted Restricted Total Total
Funds
6
Funds
6
2023f 2022
6
Spring meeting ~41 ~1

XPENDITURE
Unrestricted Restricted Total Total
Funds
8
Funds 2023
6
2022f
Grants to individuals 19,461 33,516 52,977 93,274
Spring meeting costs
Prizes
69,475
1,968
69,475
1,968
162,481
2,560
Autumn
meeting costs
Office costs and insurance
18,596
20,696
18,596
20,696
21,785
Wolpert
Memorial
Symposium
7,900 7,900
Film costs 25,282 25,282
Subscription s
Costs oftrustees'
meetings
Refunds ofoverpayments
775
313
50
164,516
33,516 775
313
50
198,032
2,280
1,621
705
284,706
Governance
—Independent
Examination 3494 ~31 3494
2~01
2425
~71
No remuneration
has been paid to employees,
including
the members
ofthe Committe
No remuneration
has been paid to employees,
including
the members
ofthe Committe
No remuneration
has been paid to employees,
including
the members
ofthe Committe
No remuneration
has been paid to employees,
including
the members
ofthe Committe
No remuneration
has been paid to employees,
including
the members
ofthe Committe
e,
during the year.
e,
during the year.
During the year, travel expenses and other meeting costs of6313(2022:61,621)were refunded to2 (2022:
10)members
ofthe Committee.
6 FIXEDASSET INVESTMENTS
2023 2022
6 6
Listed UK investments
At 1 August 2022
Income reinvested
649,740
9,429
780,440
6,530
Net unrealised investment gains/(losses) ~30 0 ~137 230
Market value at 31 July 2023
Historic cost as at 31 July 2023
The investments are held in the Baillie Gifford Managed Fund and the Legal &General Unit Trust.
7 DEBTORS
2023 2022
6
Prepayments
Other Debtors
24,530
2 053
12,279
Prepayments ~2 ~12 7
8 CREDITORS: amounts falling due within one year 2023 2022
6
Accruals 22 348
~4
5434
~44

Balance at Fund Balance at
1 August Income Expenditure Transfers 31July
2022 2023
Louie Hamilton Fund 2,657 (200) 2,457
Travel Grants Fund 28,328 23,664 (25,055) 26,937
Pl Travel Grant 17,526 (5,850) 11,676
Practical Course Grant 1,000 (2,411) 1,411
Dennis Summerbell
Total
Award 25000
~74
11
~24 ~~t 1 411 25000
~7
Balance at Fund Balance at
1 August Income Expenditure Transfers 31 July
2021 2022
9
Louie Hamilton Fund 3,057 (400) 2,657
Travel Grants Fund 39,567 1,091 (12,330) 28,328
Pl Travel Grant 22,360 (4,834) 17,526
Practical Course Grant 5,000 (4,000) 1,000
Dennis Summerbell Award 25000 25000
Total $444 (21~14 ~74
11

ANALYSI S OF NET ASSETS
Net current Total
Investments
f.
assets
f
2023
Unrestricted funds 690,072 (22,115) 667,957
Restricted funds 66,070 66070
690072 43,955 734 027
Net current Total
Investments
f
assets
f.
2022
f
Unrestricted funds 649,740 32,437 682,177
Restricted funds 74,511 74511
649,740 106,948 756,688