| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | Funds | Funds | 2022 | |||
| Note | 6 | 8 | 6 | |||||
| Income from: | ||||||||
| Donations and grants Investments |
2 3 |
65,544 9,636 |
23,664 | 89,208 9,636 |
66,591 6,537 |
1,091 | 67,682 6,537 |
|
| Charitable activities |
4 | 49118 | 49 118 | 136214 | 136214 | |||
| Total income | 124298 | 23664 | 147962 | 209342 | 1 091 | 210433 | ||
| Expenditum on: Charitable activities |
~168010 | 33516 | 201 526 | 265567 | 21 564 | 287 131 | ||
| Total expenditure | 168010 | 33516 | 201 526 | 265567 | 21 564 | 287 131 | ||
| Net gains/(losses) | on | 30,903 | 30,903 | (137,230) | (137,230) | |||
| investments | ||||||||
| Net (expenditure)/income | (12,809) | (9,852) | (22,661) | (193,455) | (20,473) | (213,928) | ||
| Transfers Between Funds |
(1,411) | 1,411 | ||||||
| Net movement in |
funds | |||||||
| Funds brought forward at 1 |
682,177 | 74,511 | 756,688 | 875,632 | 94,984 | 970,616 | ||
| August 2022 | ||||||||
| Funds carried forward at 31 | ||||||||
| July 2023 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 8 | ||||||||
| Fixed assets | |||||||||
| Investments | 690,072 | 649,740 | |||||||
| Current assets | |||||||||
| Cash at bank | and | in hand | 39,720 | 100,103 | |||||
| Debtors | 7 | 26583 | 12279 | ||||||
| 66,303 | 112,382 | ||||||||
| Creditors | |||||||||
| Amounts falling due within |
one year | 8 | (22 348) | (5434) | |||||
| Net current assets | 43 | 955 | 106948 | ||||||
| Total assets | less | current | liabilities | 10 | 734 | 27 | |||
| Represented | by: | ||||||||
| Unrestricted | funds | 687,957 | 682,177 | ||||||
| Restricted funds | 66 | 070 | 74511 | ||||||
| ~7 |
| ONATION | S AND GR |
A | NTS | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | 2023 | 2022 | |||||
| 6 | 6 | 6 | ||||||
| Membership | 30,544 | 30,544 | 31,591 | |||||
| Capitation | Fee: Company | of Biologists | 35,000 | 35,000 | 35,000 | |||
| Travel Grant: Company | of | Biologists | 23664 | 23664 | 1 091 | |||
| ILL2QB | QZJI82 | |||||||
| NVESTME | NT INCOME | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | 2023 | 2022 | |||||
| 6 | 6 | 6 | ||||||
| UK quoted | investments | 9,429 | 9,429 | 6,530 | ||||
| Bank interest receivable | 207 | 207 | 7 | |||||
| NCOME FROM MEETINGS | ||||||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds 6 |
Funds 6 |
2023f | 2022 6 |
|||||
| Spring meeting | ~41 | ~1 |
| XPENDITURE | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds 8 |
Funds | 2023 6 |
2022f | ||
| Grants to individuals | 19,461 | 33,516 | 52,977 | 93,274 | |
| Spring meeting costs Prizes |
69,475 1,968 |
69,475 1,968 |
162,481 2,560 |
||
| Autumn meeting costs Office costs and insurance |
18,596 20,696 |
18,596 20,696 |
21,785 | ||
| Wolpert Memorial Symposium |
7,900 | 7,900 | |||
| Film costs | 25,282 | 25,282 | |||
| Subscription s Costs oftrustees' meetings Refunds ofoverpayments |
775 313 50 164,516 |
33,516 | 775 313 50 198,032 |
2,280 1,621 705 284,706 |
|
| Governance —Independent |
Examination | 3494 | ~31 | 3494 2~01 |
2425 ~71 |
| No remuneration has been paid to employees, including the members ofthe Committe |
No remuneration has been paid to employees, including the members ofthe Committe |
No remuneration has been paid to employees, including the members ofthe Committe |
No remuneration has been paid to employees, including the members ofthe Committe |
No remuneration has been paid to employees, including the members ofthe Committe |
e, during the year. |
e, during the year. |
|
|---|---|---|---|---|---|---|---|
| During the year, travel expenses and other meeting costs of6313(2022:61,621)were | refunded to2 (2022: | ||||||
| 10)members ofthe Committee. |
|||||||
| 6 | FIXEDASSET INVESTMENTS | ||||||
| 2023 | 2022 | ||||||
| 6 | 6 | ||||||
| Listed UK investments | |||||||
| At 1 August 2022 Income reinvested |
649,740 9,429 |
780,440 6,530 |
|||||
| Net unrealised | investment | gains/(losses) | ~30 0 | ~137 230 | |||
| Market value at | 31 July 2023 | ||||||
| Historic cost as | at 31 July | 2023 | |||||
| The investments | are held | in the Baillie Gifford Managed | Fund and the | Legal &General | Unit Trust. | ||
| 7 | DEBTORS | ||||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Prepayments Other Debtors |
24,530 2 053 |
12,279 | |||||
| Prepayments | ~2 | ~12 7 | |||||
| 8 | CREDITORS: | amounts | falling due within one year | 2023 | 2022 | ||
| 6 | |||||||
| Accruals | 22 348 ~4 |
5434 ~44 |
| Balance at | Fund | Balance at | |||||
|---|---|---|---|---|---|---|---|
| 1 August | Income | Expenditure | Transfers | 31July | |||
| 2022 | 2023 | ||||||
| Louie Hamilton | Fund | 2,657 | (200) | 2,457 | |||
| Travel Grants Fund | 28,328 | 23,664 | (25,055) | 26,937 | |||
| Pl Travel Grant | 17,526 | (5,850) | 11,676 | ||||
| Practical Course Grant | 1,000 | (2,411) | 1,411 | ||||
| Dennis Summerbell Total |
Award | 25000 ~74 11 |
~24 | ~~t | 1 411 | 25000 ~7 |
|
| Balance at | Fund | Balance at | |||||
| 1 August | Income | Expenditure | Transfers | 31 July | |||
| 2021 | 2022 | ||||||
| 9 | |||||||
| Louie Hamilton | Fund | 3,057 | (400) | 2,657 | |||
| Travel Grants Fund | 39,567 | 1,091 | (12,330) | 28,328 | |||
| Pl Travel Grant | 22,360 | (4,834) | 17,526 | ||||
| Practical Course Grant | 5,000 | (4,000) | 1,000 | ||||
| Dennis Summerbell | Award | 25000 | 25000 | ||||
| Total | $444 | (21~14 | ~74 11 |
| ANALYSI | S OF NET ASSETS | |||
|---|---|---|---|---|
| Net current | Total | |||
| Investments f. |
assets f |
2023 | ||
| Unrestricted | funds | 690,072 | (22,115) | 667,957 |
| Restricted | funds | 66,070 | 66070 | |
| 690072 | 43,955 | 734 027 | ||
| Net current | Total | |||
| Investments f |
assets f. |
2022 f |
||
| Unrestricted | funds | 649,740 | 32,437 | 682,177 |
| Restricted | funds | 74,511 | 74511 | |
| 649,740 | 106,948 | 756,688 |