Charity Registration Number: 270353 THE A M FENTON TRUST FINANCIAL STATEMENTS 310ECEMBER 2022
| Total income | |||||
|---|---|---|---|---|---|
| EXPENDITURE | |||||
| Costs Gf geAelatlAg | funds | ||||
| Charitable activities |
35,269 | 36,210 | |||
| DGA8tloAs made | 234,61 "I | 180,500 | |||
| Total expenditure | |||||
| Net galAs/(losses) | GA | ||||
| lnvestmeAts | |||||
| NET INCGME BEFGREGTHER | RECGGNISED | ||||
| GAINS/(LGSSES) | 45,531 | ||||
| Gains on revaluation ofinvestments |
|||||
| - unrealised gains/(tosses) |
4 | 670,652 | |||
| NET MGVEMENT | IN FUNDS | ||||
| RECGNCILIATIGN | GF FUNDS | ||||
| To'tal funds at 1 Janua+ 2022 Net movement in funds |
7,740, "I57 ~511,880 |
7,023,974 716,183 |
|||
| Total funds carried | fonvard at | ||||
| 31 December 2022 | 7,228,277 |
| Total | ||||
|---|---|---|---|---|
| f. | ||||
| 15/02/22 | ||||
| 16/05/22 | ||||
| 15/08/22 | ||||
| 15/"I1/22 | ||||
| 28/03/22 | 3,523.53 | |||
| 12/09/22 | 1,852.70 | |||
| Aviva pic 15,960 Ordinary |
25p shares | 19/05/22 28/09/22 |
3,087.00 1,643.88 |
|
| Barclays pic 36,000 Ordinary |
25p shares | 05/04/22 16/09/22 |
1,440.00 8"I0.00 |
|
| BP pic 36,000 Ordinary |
US$0.25 shares | 1,497,42 1,568.02 1,860.62 |
||
| 1,778.47 | ||||
| British American 4,250 Ordinaty |
Tobacco pic 25p shares |
09/02/22 04/05/22 17/08/22 |
2,290,75 2,314.13 2,314.l3 |
|
| 10/11/22 | 2,314.13 |
| BHP Billiton pic | 28/03/22 | ||
|---|---|---|---|
| 6,800 Grdinary | 5p shares | 27/09/22 | |
| Burberry Group | pic | 28/01/22 | |
| 6,862 Grdlnary | 5p shates | 05/08/22 | |
| Diageo pic | 2,055.20 | ||
| 6,100Grdinary | 28 101/108p shares | 2,856.02 | |
| Dollar General | Corp. | ||
| 290$1 Common Stock | |||
| Experian pic | |||
| 4,900 ordinary | US$0,10shares | ||
| GlaxoSmithKline | |||
| 5,360Grdinary | 25p shares | ||
| 962.12 | |||
| 1,034.48 | |||
| 1,034.48 | |||
| 1,03448 | |||
| HICL infrastructure Co Ltd |
|||
| 48,000 Ordinary | 1pshares | ||
| Honeywell Intl Inc. |
|||
| 470 $1 Common Stock | |||
| 28/64/22 | 1,520.07 | ||
| 29/09/22 | 867,03 |
| Amount received |
Total | |||||
|---|---|---|---|---|---|---|
| f. | E | |||||
| 77,765.90 | ||||||
| Lloyds Banking | Group pic | 2,108.05 | ||||
| 158,500 Ordinary 10pshares |
1,268.00 | |||||
| Legal 8 General 83,000 Ordinary |
pic 2.5p shares |
11,014.10 4,515.20 |
||||
| Microsoft Corporation | ||||||
| 600$0.00000625 Common | Stock | |||||
| National Grid pic 17,004 Ordinary 11 17/43p |
shares | 19/01/22 17/08/22 |
2,926.39 5,740.55 |
|||
| Persimmon pic 2,300Ordinary |
10pshares | 01/04/22 08/07/22 |
2,875.00 2,530.00 |
|||
| Phoenix Group 8,000 Ordinary |
Holdings pic 10pshares |
09/05/22 12/09/22 |
1,984.00 1,984.00 |
|||
| Primary Health |
Properties | pic | 20/05/22 | |||
| 49,000 Ordinary | 12 1/2p shares | 19/08/22 | ||||
| 28/1 "I/22 | ||||||
| Ruffer Investment Co |
30/03/22 | |||||
| 44,875Redeemable 1p preference shares |
01/11/22 | |||||
| Royal Dutch Shell pic | ||||||
| 7,150 Ordinary | 60.70 Bshares | |||||
| Sarasin Gbl Higher Div P Inc |
28/02/22 | |||||
| 170,000shares | 26/05/22 | |||||
| 26/08/22 | ||||||
| 30/11/22 | ||||||
| Scottish Mortgage Investment 30,000 Ordinary 25p shares |
Trust pic | 01/07/22 16/12/22 |
62'll.00 480.00 |
|||
| Securities TST | ofScotland | pic | 14/04/22 | |||
| 78,000 Ordinary | "Ip shares | 01/07/22 28/10/22 |
||||
| 27/05/22 | 1,778.04 | |||||
| 23/09/22 | 685.96 |
| 2 | TRUST | TRUST | INCOME | (cont'd) | ||||
|---|---|---|---|---|---|---|---|---|
| Amount received |
Total | |||||||
| E | ||||||||
| 141,356.39 | ||||||||
| Tempie | Bar Investments | Trust pic | 1,537.50 | |||||
| 75,000 | Ordinary 25p shares | 1,537.50 | ||||||
| 1,725.00 | ||||||||
| 1,875.00 | ||||||||
| Thermo | Fisher | Scientific | Income | 14/01/22 | ||||
| 150Common Stock | 14/04/22 | |||||||
| 15/07/22 | ||||||||
| 14/10/22 | ||||||||
| TR Property Investment Trust 15,000 Ordinary 25p shares |
14/01/22 02/08/22 |
795.00 1,380.00 |
||||||
| Unilever | pic | 22/03/22 | 1,990.11 | |||||
| 5,525 Ordinary | 3 I/9p shares | 16/06/22 01/09/22 |
1,983,48 2,007.23 |
|||||
| 09/12/22 | 2,056.41 | |||||||
| Victrex pic 3,800 Ordinary |
1p shares | 18/02/22 29/06/22 |
3,653.32 509.96 |
|||||
| 04/02/22 | ||||||||
| Total dividend |
income | received | during | |||||
| yea i' |
| Unit Trust Income | |||
|---|---|---|---|
| Guiness Asset Management 7,800Z Income shares |
Global Eq Inc | 31/01/22 29/07/22 |
2,066.22 2,660.58 |
| 4„876.00 | |||
| 4,876.00 | |||
| 3„943.20 | |||
| 3,952.50 |
| Y | EAR ENDED 31DECE | EAR ENDED 31DECE | MBER 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 2 | TRUST INCGME | (cont'd) | ||||||
| Amount | received | Total | ||||||
| E | ||||||||
| 24,249.69 | ||||||||
| Henderson Far East Income Ltd |
01/03/22 | 3,982.50 | ||||||
| 67,500 Grdinary shares |
||||||||
| MBG Extra Income Fund | ||||||||
| 5,602 FClass A shares | ||||||||
| Schroder Investment | Mgmt Asian Income | |||||||
| 250,000 L income shares | ||||||||
| 11/01/22 | ||||||||
| 29/63/22 | ||||||||
| 30/06/22 | ||||||||
| 05/10/22 | ||||||||
| Total unit trust income received |
during | 36,167.74 | ||||||
| year | ||||||||
| 22/01/22 | ||||||||
| 22/07/22 | ||||||||
| Treasury Stock 2029 | 22/03/22 | |||||||
| 26/09/22 | ||||||||
| 490 Legg Mason Global | Funds | Monthly | ||||||
| 45,000 Royal London | Gbl Idx Linked | 30/06/22 | ||||||
| 30/12/22 | ||||||||
| 130,000 Royal London | Ethical Bond | 05/01/22 31/03/22 |
2,085.99 1,992.63 |
|||||
| 30/06/22 | 1,050.53 | |||||||
| 30/09/22 | 1,099.02 | |||||||
| 30/12/22 | 1,172.47 | |||||||
| 122,794Threadneedle | Sterling Corp Bond | Bi-monthly |
| Accountancy | charge | "l,800 | '1,800 |
|---|---|---|---|
| Audit fees | 1,800 | 1,800 | |
| Stockbrokers' | fees | 31,263 | 32,210 |
| Other adrnin | expenses | 406 | 400 |
| 36,210 |
| Y | EAR ENDED 31 DECEMBER 2022 | EAR ENDED 31 DECEMBER 2022 | EAR ENDED 31 DECEMBER 2022 | ||||
|---|---|---|---|---|---|---|---|
| 4 | SCHEDULE GF INVESTMENTS | ||||||
| Market value | Additions | Disposal | Reali | ||||
| at 31/12/2021 | cost | proceeds | profit/( | ||||
| F | E | F | E | ||||
| UK Equities | |||||||
| Abbott Laboratot | ies | ||||||
| 580Common Stock | |||||||
| Alphabet Inc |
|||||||
| 800 US$0.001 Cls A Common stock | |||||||
| AstraZeneca pic |
|||||||
| 2,425 Ordinary | US$0.25shares | ||||||
| Aviva pic | |||||||
| 15,960Ordinary | 25p shares | ||||||
| Barclays pic | |||||||
| 36,000 Ordinary | 25p shares | ||||||
| British American | Tobacco pic | ||||||
| 4,250 Ordinary | 25p shares | ||||||
| BH Macro Ltd | 55,350 | ||||||
| 1,500 NPV Ordinary | shares | ||||||
| BHP Billiton pic | |||||||
| 6,800 Ordinary | US$0,50 shares | ||||||
| 118,980 | |||||||
| 894,489 |
| Y | EAR ENDED 31DECEMBER 2022 | EAR ENDED 31DECEMBER 2022 | EAR ENDED 31DECEMBER 2022 | ||||
|---|---|---|---|---|---|---|---|
| 4 | SCHEDULE OF INVESl'MENTS (cont'd) | ||||||
| Market value | Additions | Disposal | Reali | ||||
| at 31/12/2021 | cost | proceeds | profit/I | ||||
| Brought. fonvard | |||||||
| 9,070 | |||||||
| Diageo pic | |||||||
| 6,100Ordinary | 28 101/108p shales | ||||||
| Dollar General | Corp | ||||||
| 290 USD $0.875Common Stock | |||||||
| GiaxoSmithKline | pic | ||||||
| 5,360Ordinary | 25p | shares | |||||
| Greencoat UK Wind |
pic | ||||||
| 53,600 Ordinary | 1p | shares | |||||
| HICL Infrastructure | Co Ltd | 70,640 | 13,174 | ||||
| 48,000 Ordinary | 0.01p shares | ||||||
| Carried forward |
| Y | EAR ENDED 3"I DECEMBER 2022 | EAR ENDED 3"I DECEMBER 2022 | EAR ENDED 3"I DECEMBER 2022 | ||||
|---|---|---|---|---|---|---|---|
| 4 | SCHEDULE OF INVESTMENTS (cont'd) | ||||||
| Market value | Additions | Disposal | Reaii. | ||||
| at 31/12/2021 | cost | proceeds | profit/( | ||||
| E | E | Z | |||||
| Brought fonvard | 1,809,241 | 155,568 | (71,135) | (~ | |||
| HSBC Holdings | pic | 49,352 | |||||
| 11,000 Ordinary | US$0.50 (UK Reg) shares | ||||||
| 30,711 | |||||||
| Legal 8 General | Group pic | 330,820 | (69,358) | (1 | |||
| 83,000 Grdinary | 2.5p shares | ||||||
| Lloyds Banking | Group | ||||||
| 158,500 Ordinary | 10pshares | ||||||
| Marshalls pic |
(158,505) | (3i | |||||
| 28,420 Grdinary | 25p shares | ||||||
| Microsoft Corp | |||||||
| 606 UDS$0.00000625 Common stock | |||||||
| National Grid pic |
180,208 | ||||||
| 17,004 Ordinary | 11.395pshares | ||||||
| Persimmon pic |
|||||||
| 2,300Grdinary | 10pshares | ||||||
| Calned forward |
| Y | EAR ENDED 31 DECEMBER 2022 | EAR ENDED 31 DECEMBER 2022 | EAR ENDED 31 DECEMBER 2022 | ||||
|---|---|---|---|---|---|---|---|
| 4 | SCHEDULE QF INVESTMENTS (cont'd) | ||||||
| Market value | Additions | Disposal | Reali | ||||
| at 31/12/2021 | cost | proceeds | profit/I | ||||
| F | |||||||
| Brought forvvard | 2,925,843 | 252,628 | (298,998) | (5( | |||
| Phoenix Group | Holdings | ||||||
| 8,000 Ordinary | 10pshares | ||||||
| Primary Health |
Properties Pic | 64,807 | |||||
| 49,000 Ordinary | 12 1/2p shares | ||||||
| Royal Dutch Shell pic | 116,002 | ||||||
| 7,150Ordinary | 860.07shares | ||||||
| Ruffer investment Co |
|||||||
| 44,875 Redeemable 1p preference shares |
|||||||
| Scottish Mortgage investment |
pic | ||||||
| 30,000 Ordinary | 5p shares | ||||||
| Securities TST | ofScotland Plc | 165,360 | |||||
| 78,000 Ordinary | 1p Red shares | ||||||
| Cat ried fofvvard |
| Y | EAR ENDED 31DECEMBER 2022 | EAR ENDED 31DECEMBER 2022 | ||
|---|---|---|---|---|
| 4 | SCHEDUI EGF INVESTMENTS (cont'd) | Additions | ||
| cost | ||||
| F | ||||
| Brought fonvard | 564,194 | |||
| St James' Place pic | ||||
| 4,400 Ordinary | 15pshares | |||
| Temple Bar Investment Trust pic |
||||
| 75,000 Ordinary | 25p shares | |||
| Thermo Fisher | Scientific lnc | |||
| 150USD $1 Common Stock | ||||
| TR Property Investment Trust |
||||
| 15,000 Ordinary | 25p shares | |||
| Unilever pic | ||||
| 5,525 Ordinary | 3 1/9p shares | |||
| Victrex pic | ||||
| 3,800 Ordinary | 1pshares | |||
| Visa Inc | 105,599 | |||
| 660 USI3$0.0001 Common Stock | ||||
| Woodside Energy Group | ||||
| 1,228 Ordinary | F1 shares | |||
| HM Treasury | 92,743 | |||
| 56,0000.125'/0 | Index Linked 2029 | |||
| Carried fonvard | 4,724,068 |
| Disposal | Reali | |||||
|---|---|---|---|---|---|---|
| proceeds | profit/( | |||||
| F | ||||||
| Brought fonvard | (452,759) | (895 | ||||
| HM Treasury | ||||||
| 25,0004.125'/0 Index Linked | 2030 | |||||
| Total UK Equities | 4,820,766 | |||||
| UK Unit Trusts 8 Bonds | ||||||
| Artemis Fund Managers Corp Bond |
||||||
| 74,000F Income units | ||||||
| Blackrock Asset Management | (UK) | |||||
| 59,000 Euro Absolute Alpha | units | |||||
| Bluebay Funds Mgmt Global | Corporate | Bond | ||||
| 1,100SIncome units | ||||||
| CT Investment funds (Previously |
Threadneedle) | "I30,604 | ||||
| 122,794.1176Sterling Corp | Bond | units | ||||
| Guinness Asset Management | ||||||
| 7,800Global Equity Z Income units | ||||||
| Henderson Far East |
||||||
| 67,500 Income shares | ||||||
| Carlled foAMard |
| Y | EAR ENDED 31DECEMBER 2022 | ||||
|---|---|---|---|---|---|
| 4 | SCHEDULE OF INVESTMENTS (cont'd) | ||||
| Market value | Additions | Disposal | Reali | ||
| at 31/12/2021 | cost, | proceeds | profit/( | ||
| P | |||||
| Brought forward | 605,925 | 192,248 | (192,450) | (6,f | |
| iShares pic | 60,077 | ||||
| 3,800 Physical Gold ETC | |||||
| JP Morgan Global Growth 8 Income | 535,900 | ||||
| 93,000income shares | |||||
| JP Morgan Asset Managers | 46,401 | ||||
| 45,625 UK Equity income shares | |||||
| Legg Mason Global Funds | |||||
| 490 Blue Chip Shares | |||||
| M8G Global Macro Bond | |||||
| 59,016Income Units | |||||
| M8G Extra Income Fund A | 67,704 | ||||
| 5,602 Income Shares | |||||
| Royal London UTM Index Linked Bond |
|||||
| 45,000 units | |||||
| Royal London UTM Ethical Bond |
301,070 | (7,! | |||
| 130,000 units | |||||
| Carried forward | 1,812,736 |
| 4 | SCHEDULE | QF INVESTINENTS (cont'd) | ||||
|---|---|---|---|---|---|---|
| Market value | Additions | |||||
| at 31/12/2021 | cost | |||||
| Brought forward | 1,812,736 | 252,325 | ||||
| Schroder Investment | Mgmt Asian Income | |||||
| 250,000 L Income units | ||||||
| Sarasin Gbl Higher | Div P Inc | 353,430 | ||||
| 170,000shares | ||||||
| Total Unit Trust 8 Bonds | ||||||
| 6,986,932 | 1,007,795 | (1,023,979) | (123, | |||
| Total |
| Natwest bank account | Natwest bank account | 668,369 | |
|---|---|---|---|
| Rathbones | capital account | 35,568 | |
| Rathbones | income account | 23,823 | |
| Cash in hand | 100 | ||
| 727,860 | 765,010 | ||
| 6 CREDlTQRS |
|||
| 1,800 | 1,800 | ||
| 1,800 | "l,800 | ||
| 7,522 | 8,185 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Citizens Advice Bureau | Citizens Advice Bureau | 2,500 |
|---|---|---|
| Design ability | 3,000 | |
| Disability Action Yorkshire | 4,000 | |
| l38mentla forward |
80,000 | |
| Endeavour | 4,000 | |
| Epilepsy action | 3,000 | |
| Friends Gf Harrogate |
Hospftal | 11,"I64 |
| Gamekeepers Welfare Trust |
6,000 | |
| Harrogate Neighbours |
4,000 | |
| Harrogate Skills for Living |
3,000 | |
| Home Staft | 5,000 | |
| Leeds Weekend Care Association | 3,000 | |
| Little Hiccups | 2,000 | |
| Marie Curie Cancer Support | 4,000 | |
| Martin House | 8,000 | |
| MySight York | 2,730 | |
| Police Treatment Centre |
4,000 | |
| Royal British Legion | 3,000 | |
| Seashell Trust | 3,000 | |
| StCatherine's Hospice |
5,000 | |
| StGemma's Hospice |
9,717 | |
| StGeorge's Crypt | 5,000 | |
| St Michael's Hospice | 8,000 | |
| StPeter's Church | 7,500 | |
| Supporting Older People |
5,000 | |
| The Firefighters | 3,000 | |
| The Salvatfofl Af'my |
3,000 | |
| The Tweed Foundation | 8,000 | |
| Tfnle Togethef' | 3,000 | |
| War Memorials Trust |
1,000 | |
| Wetherby in Support |
ofthe Elderly | 4,000 |
| Yorkshire Air Ambulance |
8,000 | |
| Yorkshire Cancer Research | 6,000 | |
| Yorkshire Children's | Trust | 3,000 |